Business Wire News

TORONTO--(BUSINESS WIRE)--$ELBM--Electra Battery Materials Corporation (NASDAQ: ELBM; TSX-V: ELBM) (“Electra” or the “Company”) announced today the pricing of its previously announced overnight-marketed public offering (the “Equity Offering”) of units of the Company (the “Units”) on a best efforts basis at a price of US$2.35 per Unit for total gross proceeds of approximately US$5.5 million (~CAD$7.4 million). Each Unit shall be comprised of one common share in the capital of the Company (each, a “Common Share”) and one Common Share purchase warrant (each, a “Warrant”). Each Warrant shall entitle the holder to purchase one Common Share at US$3.10 at any time on or before the date which is 36 months after the closing date of the Equity Offering.


The Company has filed a preliminary prospectus supplement dated November 8, 2022, as amended on November 9, 2022 (the “Preliminary Prospectus Supplement”), to its final short form base shelf prospectus dated November 26, 2020, as amended by amendment no. 1 dated November 30, 2021 (collectively, the “Base Shelf Prospectus”) in connection with the Equity Offering of Units. The Preliminary Prospectus Supplement was filed with the securities regulatory authorities in each of the provinces of Canada, except Québec. The Preliminary Prospectus Supplement was also filed with the U.S. Securities and Exchange Commission (the “SEC”) as part of a registration statement on Form F-10 (File No. 333-264982), effective upon filing with the SEC on May 16, 2022, in accordance with the Multijurisdictional Disclosure System established between Canada and the United States. The Company expects to file a final prospectus supplement (the “Prospectus Supplement”) in connection with the Equity Offering by no later than 5:30 pm (Toronto time) on November 9, 2022.

The Units are being offered (i) to the public in each of the provinces of Canada, other than Québec, (ii) in the United States, and (iii) in such other international jurisdictions, as the Company and the dealers agree.

The Company intends to use the net proceeds of the Equity Offering for capital expenditures associated with the expansion and recommissioning of the Company’s wholly-owned hydrometallurgical cobalt refinery, including buildings, equipment, infrastructure, and other direct costs, as well as engineering and project management costs.

The Equity Offering is expected to close on or about November 15, 2022, and is subject to customary closing conditions including the receipt of all necessary regulatory approvals, including the approval of the TSX Venture Exchange and notification to The Nasdaq Stock Market. There can be no assurance as to whether or when the Equity Offering may be completed, or as to the actual size or terms of the Equity Offering.

Cantor Fitzgerald Canada Corporation is acting as lead agent and sole bookrunner for the Equity Offering.

The Prospectus Supplement and the accompanying Base Shelf Prospectus contain important detailed information about the Equity Offering. The Prospectus Supplement and the accompanying Base Shelf Prospectus can be found without charge on SEDAR at www.sedar.com and on EDGAR at www.sec.gov. Copies of the Prospectus Supplement and accompanying Base Shelf Prospectus may also be obtained in Canada from Cantor Fitzgerald Canada Corporation, Attn: Equity Capital Markets, 181 University Avenue, Suite 1500, Toronto, ON, M5H 3M7, email: This email address is being protected from spambots. You need JavaScript enabled to view it., or in the United States from Cantor Fitzgerald & Co., Attn: Capital Markets, 499 Park Avenue, 4th Floor, New York, New York 10022 or by email at This email address is being protected from spambots. You need JavaScript enabled to view it.. Prospective investors should read the Prospectus Supplement and the accompanying Base Shelf Prospectus, and the other documents the Company has filed, before making an investment decision.

This press release shall not constitute an offer to sell or the solicitation of an offer to buy, nor shall there be any sale of the securities in any jurisdiction in which such offer, solicitation or sale would be unlawful.

About Electra Battery Materials
Electra is a processor of low-carbon, ethically-sourced battery materials.

Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

Cautionary Note Regarding Forward-Looking Statements

This news release may contain forward-looking statements and forward-looking information (together, “forward-looking statements”) within the meaning of applicable securities laws and the United States Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, are forward-looking statements. Generally, forward-looking statements can be identified by the use of terminology such as “plans”, “expects', “estimates”, “intends”, “anticipates”, “believes” or variations of such words, or statements that certain actions, events or results “may”, “could”, “would”, “might”, “occur” or “be achieved”. Such forward-looking statements include, without limitation, statements regarding the size and timing of closing of the offering, the receipt of all necessary approvals, and the expected use of proceeds. Forward-looking statements involve risks, uncertainties and other factors that could cause actual results, performance, and opportunities to differ materially from those implied by such forward-looking statements. Factors that could cause actual results to differ materially from these forward-looking statements are set forth in the management discussion and analysis and other disclosures of risk factors for Electra Battery Materials Corporation, filed on SEDAR at www.sedar.com and with on EDGAR at www.sec.gov. Although Electra Battery Materials Corporation believes that the information and assumptions used in preparing the forward-looking statements are reasonable, undue reliance should not be placed on these statements, which only apply as of the date of this news release, and no assurance can be given that such events will occur in the disclosed times frames or at all. Except where required by applicable law, Electra Battery Materials Corporation disclaims any intention or obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.


Contacts

Joe Racanelli
Vice President, Investor Relations
This email address is being protected from spambots. You need JavaScript enabled to view it.
1.416.900.3891

Declares Cash Dividend of $0.17 per Share

Reaffirms Full Year 2022 Production, Capex, Adj. EBITDAX and LFCF Guidance

HOUSTON--(BUSINESS WIRE)--Crescent Energy Company (NYSE: CRGY), ("Crescent" or the "Company"), today announced financial and operating results for the third quarter of 2022 and a quarterly cash dividend of $0.17 per share. Crescent has provided a supplemental slide deck on its third quarter results, which can be found at www.crescentenergyco.com. The Company plans to host its third quarter conference call and webcast at 10 a.m. CT, Thursday, November 10, 2022. Details can be found in this release.


Third Quarter 2022 Highlights

  • Produced 150 MBoe/d, a 6% quarter-over-quarter increase; oil comprised 46% of total third quarter volumes on an equivalent basis
  • Reported $555 million of net income and $179 million of Adjusted Net Income(1)
  • Generated $359 million of Adjusted EBITDAX(1), $570 million of Unhedged Adjusted EBITDAX(1)
  • Announced $144 million of Levered Free Cash Flow(1)
  • Exited the third quarter at 1.0x Net LTM Leverage(1), in-line with the Company's long-term target
  • Capital investments, excluding acquisitions, were $190 million, in-line with expectations
  • Announced positive amendments to its revolving credit facility (the "Credit Facility")
  • Completed secondary equity offering, and concurrent buyback of OpCo Units, increasing public equity float by 15%
  • Entered into a definitive purchase agreement to sell non-core Permian assets for $80 million, subject to customary purchase price adjustments
  • Reaffirms full year 2022 guidance for production, capital expenditures, Adjusted EBITDAX and Levered Free Cash Flow assuming prior pricing assumptions and adjusted for divestitures
  • Published second environmental, social and governance ("ESG") report, setting targets for five ESG priority areas, as well as benchmarks for measuring future performance. The document, which can be found on Crescent's website, reports against the Task Force on Climate-related Financial Disclosures ("TCFD") framework and offers guidance on the Company's role in a lower carbon future

Crescent CEO David Rockecharlie said, “Since going public less than a year ago, we’ve executed exceptionally well and advanced our top priorities: generating significant cash flow, completing accretive acquisitions, accessing the capital markets, executing on our high-return, multi-rig development program and publishing our second ESG report. Our year-to-date achievements are a testament to the quality of both our asset base and our people – each of these accomplishments align with our strategy and broader goals to create long-term shareholder value.”

Third Quarter 2022 Results

Crescent reported $555 million of net income and $179 million of Adjusted Net Income(1). The Company generated $359 million of Adjusted EBITDAX(1), $570 million of Unhedged Adjusted EBITDAX(1) and $144 million of Levered Free Cash Flow(1) for the period, a 4% decrease, 11% decrease and 5% increase, respectively, relative to the second quarter.

Costs and expenses, stated on a Boe basis, were generally in-line with Company expectations, despite industry-wide inflationary pressures. Operating costs and operating costs excluding production and other taxes, were both 4% higher relative to the second quarter, and in excess of our operating cost guide, reflecting incremental inflation and infrastructure maintenance as well as overall elevated workover activity. This increase includes $0.46 per Boe of transaction and nonrecurring operating expenses. G&A expense and Adjusted Recurring Cash G&A(1) (includes manager compensation and excludes non-cash equity-based compensation) totaled $1.25 and $1.40 per Boe, a 17% decrease and nominal percent increase relative to the second quarter, respectively.

Crescent produced 150 net MBoe/d in the third quarter (comprised of 46% oil, 13% NGLs, and 41% gas), a 6% increase above the prior quarter, and in-line with the Company's expectations.

Average realized price for the third quarter, excluding the effect of commodity derivatives, totaled $61.65 per Boe, 11% lower than the second quarter. Excluding the effect of commodity derivatives during the quarter, average realized prices by commodity were $86.77 per barrel of oil (95% of WTI), $6.99 per Mcf of gas (95% of Henry Hub) and $35.22 per barrel of NGLs (38% of WTI).

Third quarter capital investments, excluding acquisitions, were $190 million. The Company drilled five gross operated locations in the Uinta and five in the Eagle Ford. In addition, Crescent brought online 13 gross wells in the Uinta. Crescent is planning to operate two rigs (one Uinta, one Eagle Ford) for the remainder of the year.

On November 4, 2022, subsequent to quarter end, Crescent entered into a definitive purchase and sale agreement to divest non-core Permian basin assets in Ector County, Texas for $80 million in cash, subject to customary purchase price adjustments. Closing is expected to occur by year-end 2022. Closing is subject to customary closing conditions. Proceeds are expected to reduce outstanding borrowings on the Company’s Credit Facility. Year to date, the Company has divested non-core assets for combined proceeds in excess of $100 million.

Financial Position

In late September, the Company announced positive amendments to its Credit Facility, effective September 23, 2022. The amendments were approved by the 11 member banks supporting the facility. Highlights include: (i) an 11% borrowing base increase to $2.0 billion from $1.8 billion, (ii) a flat elected commitment amount of $1.3 billion, (iii) a facility term extension through September 2027 and (iv) a 50 bps decrease in the interest rate margin for amounts outstanding on the Credit Facility.

As of September 30, 2022, the Company had total long-term debt of $1.4 billion, consisting of $700 million of senior unsecured notes and $685 million of outstanding borrowings on its revolving credit facility (the "Credit Facility"). Total liquidity as of September 30, 2022, was $625 million, including availability on its revolver ($1.3 billion elected commitment with a $2.0 billion borrowing base), cash and cash equivalents of $22 million, and outstanding letters of credit of $12 million. Crescent exited the quarter with a Net LTM Leverage(1) ratio of 1.0x, in-line with its stated target. The Company expects to generate additional cash flow for the remainder of 2022, which it plans to use to fund its dividend and further strengthen the balance sheet.

Dividend

Consistent with the Company’s framework to return cash to shareholders, the Board approved a third quarter cash dividend of $0.17 per share, payable on December 7, 2022, to shareholders of record as of the close of business on November 23, 2022. Crescent expects to pay a $0.17 per share quarterly dividend for the fourth quarter of 2022, subject to Board approval and applicable law.

Guidance

Crescent reiterates full year 2022 guidance for production, capital, Adj. EBITDAX, and Levered Free Cash Flow, assuming prior pricing assumptions of $100/Bbl WTI and $6/MMBtu Henry Hub, when adjusted for divestitures. Additional guidance details are available in supplemental materials provided on the Company's website.

Risk Management

Crescent utilizes hedges to manage commodity price risks, protect the balance sheet, and ensure returns on invested capital. Crescent is approximately 60% hedged for the remainder of 2022 at the midpoint of its production guidance. Approximately 50% of the Company’s current hedge book was entered into in connection with prior acquisitions. As certain acquisition hedges are rolled off, the Company will more fully participate at market pricing. Complete details on the Company's derivative positions can be found in its investor presentation located at https://ir.crescentenergyco.com/events-presentations/.

Third Quarter 2022 Conference Call Information

Crescent plans to host a conference call to discuss its third quarter 2022 financial and operating results at 10 a.m. CT on Thursday, November 10, 2022. Complete details are below. A webcast replay will be available on the website following the call. Crescent has provided an investor presentation on its third quarter 2022 results on its website, www.crescentenergyco.com.

Date: Thursday, November 10, 2022
Time: 10 a.m. CT (11 a.m. ET)
Conference Dial-In: 877-407-0989 / 201-389-0921 (Domestic / International)
Webcast Link: https://ir.crescentenergyco.com/events-presentations/

About Crescent Energy Company

Crescent is a well-capitalized, U.S. independent energy company with a portfolio of assets in key proven basins across the lower 48 states and substantial cash flow supported by a predictable base of production. Crescent’s core leadership team is a group of experienced investment, financial and industry professionals who continue to execute on the strategy management has employed since 2011. The Company’s mission is to invest in energy assets and deliver better returns, operations and stewardship. For additional information, please visit www.crescentenergyco.com.

Cautionary Statement Regarding Forward-Looking Statements

This communication contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements are based on current expectations, including with respect to the Uinta Acquisition. The words and phrases “should”, “could”, “may”, “will”, “believe”, “plan”, “intend”, “expect”, “potential”, “possible”, “anticipate”, “estimate”, “forecast”, “view”, “efforts”, “goal” and similar expressions identify forward-looking statements and express the Company’s expectations about future events. All statements, other than statements of historical facts, included in this communication that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the Company’s control. Such risks and uncertainties include, but are not limited to, weather, political, economic and market conditions, including a decline in the price and market demand for natural gas, natural gas liquids and crude oil, the impact of pandemics such as COVID-19, actions by the Organization of the Petroleum Exporting Countries (“OPEC”) and non-OPEC oil producing countries, the impact of armed conflict, including in Ukraine, the timing and success of business development efforts, sustained cost inflation and central bank policy changes associated therewith, and other uncertainties. Consequently, actual future results could differ materially from expectations. The Company assumes no duty to update or revise its respective forward-looking statements based on new information, future events or otherwise.

Financial Presentation

On December 7, 2021, Crescent was formed through the merger of Independence Energy ("Independence"), and Contango Oil and Gas ("Contango"). Referenced results for the three and nine months ended September 30, 2022, as well as the three months ended June 30, 2022, reflect the combined Company. Referenced results for the three and nine months ended September 30, 2021, reflect only legacy Independence, Crescent's predecessor for financial reporting purposes.

While OpCo Units and corresponding shares of Class B common stock are outstanding in our "Up-C" structure, and in accordance with the terms of our Management Agreement under which Class A shareholders bear only their proportionate share of Manager Compensation, portions of Manager Compensation, income tax provision (benefit) amounts and dividends paid corresponding to such ownership are required to be classified as distributions to redeemable noncontrolling interests rather than G&A expense, income tax provision (benefit), and dividends paid to Class A Common Stock, respectively. We define those redeemable noncontrolling interest ("RNCI") distributions made by OpCo related to (i) Manager Compensation as “Manager Compensation RNCI Distributions,” (ii) income tax provision (benefit) as “Income Tax RNCI Distributions,” and (iii) dividends paid as “Dividend RNCI Distributions.”

To facilitate comparison of our G&A expense, dividends paid to Class A Common Stock, and income tax provision (benefit) to peer companies with varying corporate and management structures, Adjusted EBITDAX, Unhedged Adjusted EBITDAX and Levered Free Cash Flow, for both (i) historical periods since the Merger Transaction and (ii) periods for which we provide guidance, are presented assuming the full redemption of all outstanding OpCo Units for shares of our Class A common stock and a corresponding cancellation of all shares of our Class B Common Stock. Management believes this presentation is most useful to investors, as the full amounts of Manager Compensation as G&A expense, dividends paid to Class A Common Stock, and income tax provision (benefit) are thereby reflected as such.

Crescent Operational Summary

 

For the three months ended

 

September 30, 2022

 

June 30, 2022

 

September 30, 2021

Average daily net sales volumes:

 

 

 

 

 

Oil (MBbls/d)

 

69

 

 

64

 

 

35

Natural gas (MMcf/d)

 

367

 

 

356

 

 

235

NGLs (MBbls/d)

 

20

 

 

20

 

 

17

Total (MBoe/d)

 

150

 

 

142

 

 

91

Average realized prices, before effects of derivative settlements:

 

 

 

 

 

Oil ($/Bbl)

$

86.77

 

$

104.23

 

$

69.46

Natural gas ($/Mcf)

 

6.99

 

 

6.40

 

 

4.01

NGLs ($/Bbl)

 

35.22

 

 

46.98

 

 

30.51

Total ($/Boe)

 

61.65

 

 

68.96

 

 

42.65

Average realized prices, after effects of derivative settlements:

 

 

 

 

 

Oil ($/Bbl)

$

72.55

 

$

78.84

 

$

54.10

Natural gas ($/Mcf)

 

3.56

 

 

3.51

 

 

2.97

NGLs ($/Bbl)

 

32.04

 

 

32.15

 

 

16.99

Total ($/Boe)

 

46.32

 

 

48.37

 

 

31.54

Expense (per Boe)

 

 

 

 

 

Operating expense, excluding production and other taxes(2)

$

15.33

 

$

14.68

 

$

14.28

Production and other taxes

 

5.18

 

 

5.05

 

 

3.36

Depreciation, depletion and amortization

 

10.50

 

 

10.15

 

 

8.74

General and administrative expense

 

1.25

 

 

1.52

 

 

1.32

Non-GAAP expense (per Boe)

 

 

 

 

 

Adjusted Recurring Cash G&A(1)(3)

$

1.40

 

$

1.40

 

$

0.34

(1)

Non-GAAP financial measure. Please see “Reconciliation of Non-GAAP Measures” for discussion and reconciliations of such measures to their most directly comparable financial measures calculated and presented in accordance with U.S. generally accepted accounting principles (“GAAP”).

(2)

Operating expense, excluding production and other taxes includes lease operating expense, workover expense, asset operating expense, gathering, transportation and marketing, and midstream operating expense. Includes certain costs that are contractually indexed to commodity prices, such as CO2 purchase costs related to Crescent's CO2 flood asset in Wyoming, and certain gathering and transportation expenses. These contractual commodities indexed operating expenses move in tandem with commodity prices and as commodity prices increase, higher contractual commodity-linked operating costs are offset by higher realizations. Includes certain transaction and non-recurring expenses of $0.46 per Boe, $0.25 per Boe and $0.15 per Boe in September 30, 2022, June 30, 2022 and September 30, 2021, respectively.

(3)

Crescent defines Adjusted Recurring Cash G&A as General and Administrative Expense, excluding non-cash equity-based compensation and transaction and nonrecurring expenses, and including Manager Compensation RNCI Distributions. Management believes Adjusted Recurring Cash G&A is a useful performance measure because it excludes transaction and nonrecurring expenses and non-cash equity-based compensation and includes Manager Compensation RNCI Distributions, facilitating the ability for investors to compare Crescent's cash G&A expense against peer companies.

Crescent Income Statement

(Unaudited)

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

2022

 

2021

 

2022

 

2021

Revenues:

(in thousands, except per share data)

Oil

$

550,823

 

 

$

222,074

 

 

$

1,525,899

 

 

$

627,817

 

Natural gas

 

235,830

 

 

 

86,779

 

 

 

586,318

 

 

 

230,271

 

Natural gas liquids

 

64,810

 

 

 

47,322

 

 

 

219,853

 

 

 

121,613

 

Midstream and other

 

13,494

 

 

 

9,553

 

 

 

40,231

 

 

 

34,017

 

Total revenues

 

864,957

 

 

 

365,728

 

 

 

2,372,301

 

 

 

1,013,718

 

Expenses:

 

 

 

 

 

 

 

Lease operating expense

 

121,554

 

 

 

58,338

 

 

 

322,752

 

 

 

175,966

 

Workover expense

 

21,126

 

 

 

2,932

 

 

 

56,102

 

 

 

7,823

 

Asset operating expense

 

20,791

 

 

 

10,810

 

 

 

54,653

 

 

 

24,306

 

Gathering, transportation and marketing

 

44,757

 

 

 

44,634

 

 

 

131,271

 

 

 

136,056

 

Production and other taxes

 

71,511

 

 

 

28,090

 

 

 

183,491

 

 

 

80,276

 

Depreciation, depletion and amortization

 

145,008

 

 

 

73,025

 

 

 

375,600

 

 

 

233,122

 

Exploration expense

 

1,909

 

 

 

754

 

 

 

3,848

 

 

 

833

 

Midstream operating expense

 

3,550

 

 

 

2,518

 

 

 

9,972

 

 

 

8,848

 

General and administrative expense

 

17,311

 

 

 

11,024

 

 

 

59,489

 

 

 

33,775

 

Gain on sale of assets

 

(127

)

 

 

(1

)

 

 

(5,114

)

 

 

(9,418

)

Total expenses

 

447,390

 

 

 

232,124

 

 

 

1,192,064

 

 

 

691,587

 

Income (loss) from operations

 

417,567

 

 

 

133,604

 

 

 

1,180,237

 

 

 

322,131

 

Other income (expense):

 

 

 

 

 

 

 

Gain (loss) on derivatives

 

205,130

 

 

 

(282,222

)

 

 

(645,565

)

 

 

(885,032

)

Interest expense

 

(27,057

)

 

 

(12,984

)

 

 

(68,518

)

 

 

(37,810

)

Other income (expense)

 

(2,670

)

 

 

(48

)

 

 

(4,472

)

 

 

(54

)

Income from equity affiliates

 

834

 

 

 

 

 

 

4,086

 

 

 

 

Total other income (expense)

 

176,237

 

 

 

(295,254

)

 

 

(714,469

)

 

 

(922,896

)

Income (loss) before taxes

 

593,804

 

 

 

(161,650

)

 

 

465,768

 

 

 

(600,765

)

Income tax benefit (expense)

 

(38,455

)

 

 

(393

)

 

 

(34,528

)

 

 

(407

)

Net income (loss)

 

555,349

 

 

 

(162,043

)

 

 

431,240

 

 

 

(601,172

)

Less: net (income) loss attributable to Predecessor

 

 

 

 

160,567

 

 

 

 

 

 

585,804

 

Less: net (income) loss attributable to noncontrolling interests

 

(904

)

 

 

1,476

 

 

 

(2,087

)

 

 

15,368

 

Less: net (income) loss attributable to redeemable noncontrolling interests

 

(436,084

)

 

 

 

 

 

(341,269

)

 

 

 

Net income (loss) attributable to Crescent Energy

$

118,361

 

 

$

 

 

$

87,884

 

 

$

 

Net income (loss) per share:

 

 

 

 

 

 

 

Class A common stock – basic

$

2.74

 

 

 

 

$

2.07

 

 

 

Class A common stock – diluted

$

2.74

 

 

 

 

$

2.07

 

 

 

Class B common stock – basic and diluted

$

 

 

 

 

$

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

Class A common stock – basic

 

43,197

 

 

 

 

 

42,377

 

 

 

Class A common stock - diluted

 

43,210

 

 

 

 

 

42,382

 

 

 

Class B common stock – basic and diluted

 

125,797

 

 

 

 

 

126,950

 

 

 

Crescent Consolidated Balance Sheet

 

 

 

(Unaudited)

 

September 30,
2022

 

December 31,
2021

 

(in thousands, except share data)

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

22,478

 

 

$

128,578

 

Accounts receivable, net

 

518,531

 

 

 

321,855

 

Accounts receivable – affiliates

 

1,532

 

 

 

20,341

 

Derivative assets - current

 

7,120

 

 

 

 

Drilling advances

 

10,220

 

 

 

200

 

Prepaid and other current assets

 

20,595

 

 

 

8,644

 

Total current assets

 

580,476

 

 

 

479,618

 

Property, plant and equipment:

 

 

 

Oil and natural gas properties at cost, successful efforts method

 

 

 

Proved

 

7,299,737

 

 

 

6,043,602

 

Unproved

 

331,294

 

 

 

308,721

 

Oil and natural gas properties at cost, successful efforts method

 

7,631,031

 

 

 

6,352,323

 

Field and other property and equipment, at cost

 

177,181

 

 

 

144,318

 

Total property, plant and equipment

 

7,808,212

 

 

 

6,496,641

 

Less: accumulated depreciation, depletion, amortization and impairment

 

(2,300,795

)

 

 

(1,941,528

)

Property, plant and equipment, net

 

5,507,417

 

 

 

4,555,113

 

Goodwill

 

76,826

 

 

 

76,564

 

Derivative assets – noncurrent

 

 

 

 

579

 

Investment in equity affiliates

 

14,509

 

 

 

15,415

 

Other assets

 

50,366

 

 

 

30,173

 

TOTAL ASSETS

$

6,229,594

 

 

$

5,157,462

 

 

 

 

 

LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable and accrued liabilities

$

596,115

 

 

$

337,881

 

Accounts payable – affiliates

 

39,962

 

 

 

8,675

 

Derivative liabilities – current

 

384,038

 

 

 

253,525

 

Financing lease obligations – current

 

2,446

 

 

 

1,606

 

Other current liabilities

 

17,324

 

 

 

14,438

 

Total current liabilities

 

1,039,885

 

 

 

616,125

 

Long-term debt

 

1,372,334

 

 

 

1,030,406

 

Derivative liabilities – noncurrent

 

89,343

 

 

 

133,471

 

Asset retirement obligations

 

290,122

 

 

 

258,102

 

Deferred tax liability

 

141,643

 

 

 

82,537

 

Financing lease obligations – noncurrent

 

5,032

 

 

 

3,512

 

Other liabilities

 

22,253

 

 

 

13,652

 

Total liabilities

 

2,960,612

 

 

 

2,137,805

 

Commitments and contingencies

 

 

 

Redeemable noncontrolling interests

 

2,419,993

 

 

 

2,325,013

 

Equity:

 

 

 

Class A common stock, $0.0001 par value; 1,000,000,000 shares authorized, 49,433,154 and 43,105,376 shares issued, and 48,282,163 and 41,954,385 shares outstanding as of September 30, 2022 and December 31, 2021, respectively

 

5

 

 

 

4

 

Class B common stock, $0.0001 par value; 500,000,000 shares authorized and 118,645,323 and 127,536,463 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively

 

12

 

 

 

13

 

Preferred stock, $0.0001 par value; 500,000,000 shares authorized and 1,000 Series I preferred shares issued and outstanding as of September 30, 2022 and December 31, 2021

 

 

 

 

 

Treasury stock, at cost; 1,150,991 shares of Class A common stock as of September 30, 2022 and December 31, 2021

 

(18,448

)

 

 

(18,448

)

Additional paid-in capital

 

801,978

 

 

 

720,016

 

Retained earnings (accumulated deficit)

 

61,375

 

 

 

(19,376

)

Noncontrolling interests

 

4,067

 

 

 

12,435

 

Total equity

 

848,989

 

 

 

694,644

 

TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY

$

6,229,594

 

 

$

5,157,462

 

Crescent Cash Flow Statement

(Unaudited)

 

Nine Months Ended September 30,

 

2022

 

2021

Cash flows from operating activities:

(in thousands)

Net income (loss)

$

431,240

 

 

$

(601,172

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities

 

 

 

Depreciation, depletion and amortization

 

375,600

 

 

 

233,122

 

Deferred income tax expense (benefit)

 

27,428

 

 

 

 

(Gain) loss on derivatives

 

645,565

 

 

 

885,032

 

Net cash (paid) received on settlement of derivatives

 

(654,377

)

 

 

(389,142

)

Non-cash equity-based compensation expense

 

26,306

 

 

 

14,054

 

Amortization of debt issuance costs and discount

 

6,431

 

 

 

6,809

 

Gain on sale of oil and natural gas properties

 

(5,114

)

 

 

(9,418

)

Restructuring of acquired derivative contracts

 

(51,994

)

 

 

 

Settlement of acquired derivative contracts

 

(39,046

)

 

 

 

Other

 

(6,941

)

 

 

3,256

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

 

(189,512

)

 

 

(67,588

)

Accounts receivable – affiliates

 

18,809

 

 

 

(9,363

)

Prepaid and other current assets

 

(22,011

)

 

 

27,898

 

Accounts payable and accrued liabilities

 

213,428

 

 

 

60,112

 

Accounts payable – affiliates

 

24,560

 

 

 

(4,720

)

Other

 

(3,018

)

 

 

(248

)

Net cash provided by operating activities

 

797,354

 

 

 

148,632

 

Cash flows from investing activities:

 

 

 

Development of oil and natural gas properties

 

(440,375

)

 

 

(83,697

)

Acquisitions of oil and natural gas properties

 

(627,539

)

 

 

(65,391

)

Proceeds from the sale of oil and natural gas properties

 

4,800

 

 

 

22,053

 

Purchases of restricted investment securities – HTM

 

(7,175

)

 

 

(6,746

)

Maturities of restricted investment securities – HTM

 

5,400

 

 

 

8,121

 

Other

 

3,955

 

 

 

(1,116

)

Net cash used in investing activities

 

(1,060,934

)

 

 

(126,776

)

Cash flows from financing activities:

 

 

 

Proceeds from the issuance of Senior Notes, after premium, discount and underwriting fees

 

199,250

 

 

 

490,625

 

Revolving Credit Facility borrowings

 

1,118,000

 

 

 

386,062

 

Revolving Credit Facility repayments

 

(976,000

)

 

 

(108,000

)

Payment of debt issuance costs

 

(20,028

)

 

 

(10,880

)

Prior Credit Agreement borrowings

 

 

 

 

53,900

 

Prior Credit Agreement repayments

 

 

 

 

(804,975

)

Redeemable noncontrolling interest contributions

 

5,985

 

 

 

 

Member distributions and other

 

(3,784

)

 

 

(35,294

)

Dividend to Class A common stock

 

(19,301

)

 

 

 

Distributions to redeemable noncontrolling interests related to Class A common stock dividend

 

(58,705

)

 

 

 

Distributions to redeemable noncontrolling interests related to Manager Compensation

 

(22,779

)

 

 

 

Distributions to redeemable noncontrolling interests related to income taxes

 

(17,970

)

 

 

 

Repurchase of redeemable noncontrolling interests related to Equity Transactions

 

(36,220

)

 

 

 

Repurchase of noncontrolling interest

 

(4,060

)

 

 

(1,414

)

Noncontrolling interest distributions

 

(6,326

)

 

 

(546

)

Noncontrolling interest contributions

 

55

 

 

 

35,461

 

Net cash provided by (used in) financing activities

 

158,117

 

 

 

4,939

 

Net change in cash, cash equivalents and restricted cash

 

(105,463

)

 

 

26,795

 

Cash, cash equivalents and restricted cash, beginning of period

 

135,117

 

 

 

41,420

 

Cash, cash equivalents and restricted cash, end of period

$

29,654

 

 

$

68,215

 


Contacts

Company Contact
For additional information, please reach out to This email address is being protected from spambots. You need JavaScript enabled to view it..


Read full story here

Awarded by the National Association of Energy Service Companies, the NAESCO Member Award recognizes Performance Services’ exemplary work in achieving client savings and engaging the community.

ORLANDO, Fla.--(BUSINESS WIRE)--The National Association of Energy Service Companies (NAESCO), the leading advocacy and accreditation association representing companies modernizing our nation’s building infrastructure through energy efficiency projects, today announced Performance Services as the winner of the 2022 NAESCO Member Award.


The NAESCO Member Award, which honors achievements in energy savings and performance-based contracting, was awarded for Performance Services’ energy leadership program and energy savings performance project for the Little Rock School District in Little Rock, AR. The two-phase program, which included energy conservation initiatives and professional services agreement alongside physical improvements in six key schools, has saved the district $7.8 million in avoided costs so far. The work was performed in conjunction with NAESCO Energy Service Affiliate members Excel Energy Group and ECM Holding Group as sub-contractors.

“This win is indicative of strong leadership and an empowered team,” said Performance Services Performance Assurance and Energy Leadership Manager Mike Lindsey. “The reason the Little Rock School District achieved the savings they did is because they approached the initiative strategically: as both a project and ongoing program. To make that happen, district leadership was open to new ideas and empowered the facilities team—making sure the team was equipped and staffed. Ultimately, the district sustained savings by implementing a disciplined and continuous measurement and verification of utility data and equipment runtime reporting.”

“I’d like to congratulate Performance Services and their clients at the Little Rock School District for a project that illustrates the holistic benefits that energy service companies can bring to clients and the communities they serve,” said NAESCO Executive Director Dr. Timothy Unruh. “In addition to project savings, Performance Services has delivered improvements that provide a better built environment for the students and teachers of Little Rock.”

Dr. Unruh presented Performance Services business development managers Sterling Miller and Will Black with the award at NAESCO’s annual R3 Convention in Orlando, in front of an audience of energy efficiency, retrofit and facility management professionals across both the public and private sectors. The award’s presentation coincides with National ESCO Week, which honors the contributions and impact of the energy services industry from November 7-11.

About Performance Services

Performance Services has served the construction, energy, and learning environment needs of education and local government customers since 1998 and is a leading qualified provider of design-build, guaranteed energy savings contracts, and Energy Leadership programs.

Learn more about Performance Services, their projects and the value they provide customers and communities at www.performanceservices.com.

About NAESCO

The National Association of Energy Service Companies (NAESCO) is the leading advocacy and accreditation organization for Energy Service Companies (ESCOs) and is dedicated to modernizing America’s building infrastructure through performance contracting. Uniting the energy service industry, NAESCO promotes favorable government policies; sponsors a rigorous accreditation program; provides training and education; and champions the interests of ESCOs across the nation.

ESCOs contract with private and public sector energy users to provide cost-effective energy efficiency retrofits across a wide spectrum of client facilities, from college campuses to water treatment plants. Effectively utilizing an energy savings performance-based contract business model, ESCOs have implemented more than $70 billion in comprehensive energy efficiency retrofit projects over the last three decades.

Learn more about NAESCO, its members, membership benefits and accreditation process at www.naesco.org, and follow NAESCO on Twitter (@NaescoNews) and LinkedIn (@naesco).


Contacts

Jen Fletcher
On behalf of NAESCO
This email address is being protected from spambots. You need JavaScript enabled to view it.

TULSA, Okla.--(BUSINESS WIRE)--NGL Energy Partners LP (NYSE:NGL) (“NGL,” “our,” “we,” or the “Partnership”) today reported its second quarter Fiscal 2023 financial results. Highlights include:


  • Net income for the second quarter of Fiscal 2023 of $3.6 million, compared to a net loss of $1.2 million for the second quarter of Fiscal 2022; Net income for the first six months of Fiscal 2023 of $26.7 million, compared to a net loss of $135.7 million for the comparable period of Fiscal 2022
  • Adjusted EBITDA(1) for the second quarter of Fiscal 2023 of $142.2 million, compared to $146.3 million for the second quarter of Fiscal 2022; Adjusted EBITDA for the first six months of Fiscal 2023 of $266.1 million, compared to $237.4 million for the comparable period of 2022
  • Operating income for the Water Solutions segment of $47.1 million for the second quarter of Fiscal 2023, compared to $32.8 million for the second quarter of Fiscal 2022
  • Water Solutions’ quarterly Adjusted EBITDA(1) of $104.8 million for the second quarter of Fiscal 2023, a 19.8% increase compared to the second quarter of Fiscal 2022
  • Record produced water volumes processed of approximately 2.27 million barrels per day during the second quarter of Fiscal 2023, growing 28.7% from the same period in the prior year and 5.2% over the immediately preceding fiscal quarter
  • Reduced $55.2 million in principal on unsecured notes and equipment financing note in the quarter

“Our Water Solutions segment continues to see strong disposal volume growth, achieving record water volumes processed in the quarter. Our refined products and biodiesel businesses in our Liquids Logistics segment have outperformed as well, benefiting from higher margins due to tighter supplies, and our Crude Oil Logistics segment is reporting strong physical margins, offsetting headwinds of lower volumes out of the DJ Basin. Our seasonal butane and propane segments are positioned to benefit from the refinery blending season and winter weather with both of these businesses generating the majority of their Adjusted EBITDA(2) and free cash flow(2) in the second half of the fiscal year. We are reaffirming guidance for Adjusted EBITDA(2) in excess of $600 million for the Partnership and over $410 million for our Water Solutions segment for Fiscal 2023, and are adjusting our capital expenditure guidance to a range of $105 million - $115 million,” stated Mike Krimbill, NGL’s CEO. “Our primary focus remains repaying the 2023 unsecured notes and driving leverage to below 4.75 times,” Krimbill concluded.

__________________________

(1) See the “Non-GAAP Financial Measures” section of this release for the definition of Adjusted EBITDA (as used herein) and a discussion of this non-GAAP financial measure.

(2) Certain of the forward-looking financial measures are provided on a non-GAAP basis. A reconciliation of forward-looking financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP is potentially misleading and not practical given the difficulty of projecting event driven transactional and other non-core operating items in any future period. The magnitude of these items, however, may be significant.

Quarterly Results of Operations

The following table summarizes operating income (loss) and Adjusted EBITDA(1) from continuing operations by reportable segment for the periods indicated:

 

 

Quarter Ended

 

 

September 30, 2022

 

September 30, 2021

 

 

Operating
Income (Loss)

 

Adjusted
EBITDA(1)

 

Operating
Income (Loss)

 

Adjusted
EBITDA(1)

 

 

(in thousands)

Water Solutions

 

$

47,128

 

 

$

104,774

 

 

$

32,772

 

 

$

87,424

 

Crude Oil Logistics

 

 

32,927

 

 

 

32,863

 

 

 

28,231

 

 

 

48,776

 

Liquids Logistics

 

 

1,653

 

 

 

16,513

 

 

 

11,461

 

 

 

18,465

 

Corporate and Other

 

 

(12,938

)

 

 

(11,908

)

 

 

(7,646

)

 

 

(8,404

)

Total

 

$

68,770

 

 

$

142,242

 

 

$

64,818

 

 

$

146,261

 

Water Solutions

Operating income for the Water Solutions segment increased $14.4 million for the quarter ended September 30, 2022, compared to the quarter ended September 30, 2021. The Partnership processed approximately 2.27 million barrels of produced water per day during the quarter ended September 30, 2022, a 28.7% increase when compared to approximately 1.76 million barrels of water per day processed during the quarter ended September 30, 2021. This increase was due to higher production volumes (and associated produced water) primarily in the Delaware Basin driven by higher crude oil prices and completion activity. Service fees for produced water processed ($/barrel) benefited from payments made by certain producers for committed volumes not delivered. The Partnership also sold approximately 94,000 barrels per day of produced and recycled water for use in our customers’ completion activities.

Revenues from recovered crude oil, including the impact from realized skim oil hedges, totaled $24.2 million for the quarter ended September 30, 2022, an increase of $4.9 million from the prior year period. This increase was due to increased skim oil barrels sold as a result of higher produced water volumes processed and higher realized crude oil prices received from the sale of skim oil barrels. This was offset by lower skim oil volumes per barrel of produced water processed.

Operating expenses in the Water Solutions segment increased to $0.27 per produced barrel processed compared to $0.26 per produced barrel processed in the comparative quarter last year primarily due to higher repairs and maintenance expense due to the timing of repairs and the operation of temporary booster stations. Three of the Water Solutions segment’s largest variable expenses, utility, royalty and chemical expenses, were not (and are not expected to be) impacted by the rise in inflation due to negotiated long-term utility contracts with fixed rates, royalty contracts with no escalation clauses and a fixed chemical expense per barrel with our chemical provider.

Crude Oil Logistics

Operating income for the quarter ended September 30, 2022 increased $4.7 million compared to the quarter ended September 30, 2021, primarily due to higher commodity prices compared to the prior year and an increase in net derivative gains of $28.9 million, partially offset by higher costs of sales (excluding the impact of derivatives), which was also due to higher commodity prices. Product margin decreased primarily due to the sale of higher priced inventory into a market in which prices are declining and as crude oil product margin calculations do not include gains and losses from derivatives that may offset the movement in the physical margin. This decrease was offset by higher contracted rates with certain producers as well as increased differentials on certain other sales contracts. During the three months ended September 30, 2022, physical volumes on the Grand Mesa Pipeline averaged approximately 72,000 barrels per day, compared to approximately 80,000 barrels per day for the three months ended September 30, 2021. Both contracted and non-contracted volumes decreased as overall production in the DJ Basin declined in part due to producer permitting issues.

Liquids Logistics

Operating income for the Liquids Logistics segment decreased $9.8 million for the quarter ended September 30, 2022, compared to the quarter ended September 30, 2021. Product margins (excluding the impact of derivatives) for both propane and butane declined during the current quarter as a result of decreasing market prices as the cost of sales applied to lower priced spot volumes sold were based on inventory purchased in a higher price environment. We expect margin to increase as we replace our current inventory with inventory purchased in a lower price environment and realize margin associated with our forward fixed-priced sales contracts. Additionally, we recorded net derivative losses of $0.9 million during the quarter ended September 30, 2022, compared to net derivative gains of $16.5 million during the quarter ended September 30, 2021.

These decreases in operating income were offset by increased margins for refined products, biodiesel and asphalt due to tighter supply in certain markets.

Corporate and Other

Corporate and Other expenses increased primarily due to increased incentive compensation payments and the timing of those payments compared to the prior year as well as increased equity-based compensation due to a reversal of an incentive compensation accrual during the three months ended September 30, 2021.

Capitalization and Liquidity

Total liquidity (cash plus available capacity on our asset-based revolving credit facility (“ABL Facility”)) was approximately $174.7 million as of September 30, 2022. Borrowings on the Partnership’s ABL Facility totaled approximately $287.0 million. The increase from March 31, 2022 was primarily due to increases in working capital balances driven by increased inventory volumes and higher net account receivable balances.

The Partnership is in compliance with all of its debt covenants and has no significant debt maturities before November 2023. The Partnership expects to be able to pay off our outstanding 2023 Notes prior to their maturity date on November 1, 2023 using free cash flow(2), and if needed, borrowings under our ABL Facility. Proceeds generated from other cash flow positive initiatives currently being pursued may also be used to repay the outstanding balance of the 2023 Notes prior to their maturity.

Second Quarter Conference Call Information

A conference call to discuss NGL’s results of operations is scheduled for 4:00 pm Central Time on Wednesday, November 9, 2022. Analysts, investors, and other interested parties may join the webcast via the event link: https://www.webcaster4.com/Webcast/Page/2808/46952 or by dialing (877) 545-0523 and providing access code: 866911. An archived audio replay of the call will be available for 14 days, which can be accessed by dialing (877) 481-4010 and providing replay passcode 46952.

Non-GAAP Financial Measures

NGL defines EBITDA as net income (loss) attributable to NGL Energy Partners LP, plus interest expense, income tax expense (benefit), and depreciation and amortization expense. NGL defines Adjusted EBITDA as EBITDA excluding net unrealized gains and losses on derivatives, lower of cost or net realizable value adjustments, gains and losses on disposal or impairment of assets, gains and losses on early extinguishment of liabilities, equity-based compensation expense, acquisition expense, revaluation of liabilities, certain legal settlements and other. NGL also includes in Adjusted EBITDA certain inventory valuation adjustments related to certain refined products businesses within NGL’s Liquids Logistics segment as discussed below. EBITDA and Adjusted EBITDA should not be considered as alternatives to net income (loss), income (loss) before income taxes, cash flows from operating activities, or any other measure of financial performance calculated in accordance with GAAP, as those items are used to measure operating performance, liquidity or the ability to service debt obligations. NGL believes that EBITDA provides additional information to investors for evaluating NGL’s ability to make quarterly distributions to NGL’s unitholders and is presented solely as a supplemental measure. NGL believes that Adjusted EBITDA provides additional information to investors for evaluating NGL’s financial performance without regard to NGL’s financing methods, capital structure and historical cost basis. Further, EBITDA and Adjusted EBITDA, as NGL defines them, may not be comparable to EBITDA, Adjusted EBITDA, or similarly titled measures used by other entities.

Other than for certain businesses within NGL’s Liquids Logistics segment, for purposes of the Adjusted EBITDA calculation, NGL makes a distinction between realized and unrealized gains and losses on derivatives. During the period when a derivative contract is open, NGL records changes in the fair value of the derivative as an unrealized gain or loss. When a derivative contract matures or is settled, NGL reverses the previously recorded unrealized gain or loss and records a realized gain or loss. NGL does not draw such a distinction between realized and unrealized gains and losses on derivatives of certain businesses within NGL’s Liquids Logistics segment. The primary hedging strategy of these businesses is to hedge against the risk of declines in the value of inventory over the course of the contract cycle, and many of the hedges cover extended periods of time. The “inventory valuation adjustment” row in the reconciliation table reflects the difference between the market value of the inventory of these businesses at the balance sheet date and its cost. NGL includes this in Adjusted EBITDA because the unrealized gains and losses associated with derivative contracts associated with the inventory of this segment, which are intended primarily to hedge inventory holding risk and are included in net income, also affect Adjusted EBITDA. In NGL’s Crude Oil Logistics segment, they purchase certain crude oil barrels using the West Texas Intermediate (“WTI”) calendar month average (“CMA”) price and sell the crude oil barrels using the WTI CMA price plus the Argus CMA Differential Roll Component (“CMA Differential Roll”) per NGL’s contracts. To eliminate the volatility of the CMA Differential Roll, NGL entered into derivative instrument positions in January 2021 to secure a margin of approximately $0.20 per barrel on 1.5 million barrels per month from May 2021 through December 2023. Due to the nature of these positions, the cash flow and earnings recognized on a GAAP basis will differ from period to period depending on the current crude oil price and future estimated crude oil price which are valued utilizing third-party market quoted prices. NGL is recognizing in Adjusted EBITDA the gains and losses from the derivative instrument positions entered into in January 2021 to properly align with the physical margin NGL is hedging each month through the term of this transaction. This representation aligns with management’s evaluation of the transaction.

Distributable Cash Flow is defined as Adjusted EBITDA minus maintenance capital expenditures, income tax expense, cash interest expense, preferred unit distributions and other. Maintenance capital expenditures represent capital expenditures necessary to maintain the Partnership’s operating capacity. For the CMA Differential Roll transaction, as discussed above, we have included an adjustment to Distributable Cash Flow to reflect, in the period for which they relate, the actual cash flows for the positions that settled that are not being recognized in Adjusted EBITDA. Distributable Cash Flow is a performance metric used by senior management to compare cash flows generated by the Partnership (excluding growth capital expenditures and prior to the establishment of any retained cash reserves by the Board of Directors) to the cash distributions expected to be paid to unitholders. Using this metric, management can quickly compute the coverage ratio of estimated cash flows to planned cash distributions. This financial measure also is important to investors as an indicator of whether the Partnership is generating cash flow at a level that can sustain, or support an increase in, quarterly distribution rates. Actual distribution amounts are set by the Board of Directors.

We do not provide a reconciliation for non-GAAP estimates on a forward-looking basis where we are unable to provide a meaningful calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing or amount of various items that would impact the most directly comparable forward-looking U.S. GAAP financial measure that have not yet occurred, are out of the Partnership’s control and/or cannot be reasonably predicted. Forward-looking non-GAAP financial measures provided without the most directly comparable U.S. GAAP financial measures may vary materially from the corresponding U.S. GAAP financial measures.

Forward-Looking Statements

This press release includes “forward-looking statements.” All statements other than statements of historical facts included or incorporated herein may constitute forward-looking statements. Actual results could vary significantly from those expressed or implied in such statements and are subject to a number of risks and uncertainties. While NGL believes such forward-looking statements are reasonable, NGL cannot assure they will prove to be correct. The forward-looking statements involve risks and uncertainties that affect operations, financial performance, and other factors as discussed in filings with the Securities and Exchange Commission. Other factors that could impact any forward-looking statements are those risks described in NGL’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and other public filings. You are urged to carefully review and consider the cautionary statements and other disclosures made in those filings, specifically those under the heading “Risk Factors.” NGL undertakes no obligation to publicly update or revise any forward-looking statements except as required by law.

NGL provides Adjusted EBITDA guidance that does not include certain charges and costs, which in future periods are generally expected to be similar to the kinds of charges and costs excluded from Adjusted EBITDA in prior periods, such as income taxes, interest and other non-operating items, depreciation and amortization, net unrealized gains and losses on derivatives, lower of cost or net realizable value adjustments, gains and losses on disposal or impairment of assets, gains and losses on early extinguishment of liabilities, equity-based compensation expense, acquisition expense, revaluation of liabilities and items that are unusual in nature or infrequently occurring. The exclusion of these charges and costs in future periods will have a significant impact on the Partnership’s Adjusted EBITDA, and the Partnership is not able to provide a reconciliation of its Adjusted EBITDA guidance to net income (loss) without unreasonable efforts due to the uncertainty and variability of the nature and amount of these future charges and costs and the Partnership believes that such reconciliation, if possible, would imply a degree of precision that would be potentially confusing or misleading to investors.

About NGL Energy Partners LP

NGL Energy Partners LP, a Delaware limited partnership, is a diversified midstream energy company that transports, stores, markets and provides other logistics services for crude oil, natural gas liquids and other products and transports, treats and disposes of produced water generated as part of the oil and natural gas production process.

For further information, visit the Partnership’s website at www.nglenergypartners.com.

NGL ENERGY PARTNERS LP AND SUBSIDIARIES

Unaudited Condensed Consolidated Balance Sheets

(in Thousands, except unit amounts)

 

 

September 30, 2022

 

March 31, 2022

ASSETS

 

 

 

CURRENT ASSETS:

 

 

 

Cash and cash equivalents

$

4,540

 

 

$

3,822

 

Accounts receivable-trade, net of allowance for expected credit losses of $2,823 and $2,626, respectively

 

1,130,760

 

 

 

1,123,163

 

Accounts receivable-affiliates

 

9,580

 

 

 

8,591

 

Inventories

 

344,719

 

 

 

251,277

 

Prepaid expenses and other current assets

 

153,265

 

 

 

159,486

 

Total current assets

 

1,642,864

 

 

 

1,546,339

 

PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $958,669 and $887,006, respectively

 

2,446,675

 

 

 

2,462,390

 

GOODWILL

 

744,439

 

 

 

744,439

 

INTANGIBLE ASSETS, net of accumulated amortization of $548,627 and $507,285, respectively

 

1,096,144

 

 

 

1,135,354

 

INVESTMENTS IN UNCONSOLIDATED ENTITIES

 

21,557

 

 

 

21,897

 

OPERATING LEASE RIGHT-OF-USE ASSETS

 

97,685

 

 

 

114,124

 

OTHER NONCURRENT ASSETS

 

64,803

 

 

 

45,802

 

Total assets

$

6,114,167

 

 

$

6,070,345

 

LIABILITIES AND EQUITY

 

 

 

CURRENT LIABILITIES:

 

 

 

Accounts payable-trade

$

993,748

 

 

$

1,084,837

 

Accounts payable-affiliates

 

70

 

 

 

73

 

Accrued expenses and other payables

 

150,529

 

 

 

140,719

 

Advance payments received from customers

 

25,567

 

 

 

7,934

 

Current maturities of long-term debt

 

2,482

 

 

 

2,378

 

Operating lease obligations

 

35,257

 

 

 

41,261

 

Total current liabilities

 

1,207,653

 

 

 

1,277,202

 

LONG-TERM DEBT, net of debt issuance costs of $36,783 and $42,988, respectively, and current maturities

 

3,448,431

 

 

 

3,350,463

 

OPERATING LEASE OBLIGATIONS

 

62,092

 

 

 

72,784

 

OTHER NONCURRENT LIABILITIES

 

104,133

 

 

 

104,346

 

 

 

 

 

CLASS D 9.00% PREFERRED UNITS, 600,000 and 600,000 preferred units issued and outstanding, respectively

 

551,097

 

 

 

551,097

 

 

 

 

 

EQUITY:

 

 

 

General partner, representing a 0.1% interest, 130,827 and 130,827 notional units, respectively

 

(52,510

)

 

 

(52,478

)

Limited partners, representing a 99.9% interest, 130,695,970 and 130,695,970 common units issued and outstanding, respectively

 

428,865

 

 

 

401,486

 

Class B preferred limited partners, 12,585,642 and 12,585,642 preferred units issued and outstanding, respectively

 

305,468

 

 

 

305,468

 

Class C preferred limited partners, 1,800,000 and 1,800,000 preferred units issued and outstanding, respectively

 

42,891

 

 

 

42,891

 

Accumulated other comprehensive loss

 

(440

)

 

 

(308

)

Noncontrolling interests

 

16,487

 

 

 

17,394

 

Total equity

 

740,761

 

 

 

714,453

 

Total liabilities and equity

$

6,114,167

 

 

$

6,070,345

 

NGL ENERGY PARTNERS LP AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Operations

(in Thousands, except unit and per unit amounts)

 

 

 

Three Months Ended September 30,

 

Six Months Ended September 30,

 

 

2022

 

2021

 

2022

 

2021

REVENUES:

 

 

 

 

 

 

 

 

Water Solutions

 

$

164,910

 

 

$

136,210

 

 

$

330,989

 

 

$

266,436

 

Crude Oil Logistics

 

 

574,783

 

 

 

554,830

 

 

 

1,440,154

 

 

 

1,108,454

 

Liquids Logistics

 

 

1,269,754

 

 

 

1,063,097

 

 

 

2,735,687

 

 

 

1,867,902

 

Total Revenues

 

 

2,009,447

 

 

 

1,754,137

 

 

 

4,506,830

 

 

 

3,242,792

 

COST OF SALES:

 

 

 

 

 

 

 

 

Water Solutions

 

 

920

 

 

 

6,423

 

 

 

11,145

 

 

 

16,761

 

Crude Oil Logistics

 

 

514,199

 

 

 

498,089

 

 

 

1,336,569

 

 

 

1,035,346

 

Liquids Logistics

 

 

1,249,001

 

 

 

1,021,081

 

 

 

2,671,417

 

 

 

1,798,279

 

Total Cost of Sales

 

 

1,764,120

 

 

 

1,525,593

 

 

 

4,019,131

 

 

 

2,850,386

 

OPERATING COSTS AND EXPENSES:

 

 

 

 

 

 

 

 

Operating

 

 

84,158

 

 

 

69,019

 

 

 

156,018

 

 

 

134,803

 

General and administrative

 

 

16,628

 

 

 

11,450

 

 

 

33,385

 

 

 

27,224

 

Depreciation and amortization

 

 

68,118

 

 

 

69,563

 

 

 

134,778

 

 

 

153,665

 

Loss on disposal or impairment of assets, net

 

 

7,653

 

 

 

13,694

 

 

 

7,485

 

 

 

81,230

 

Operating Income (Loss)

 

 

68,770

 

 

 

64,818

 

 

 

156,033

 

 

 

(4,516

)

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

Equity in earnings of unconsolidated entities

 

 

1,207

 

 

 

434

 

 

 

1,881

 

 

 

646

 

Interest expense

 

 

(68,297

)

 

 

(68,495

)

 

 

(135,608

)

 

 

(135,625

)

Gain on early extinguishment of liabilities, net

 

 

2,479

 

 

 

1,071

 

 

 

4,141

 

 

 

1,122

 

Other (expense) income, net

 

 

(15

)

 

 

730

 

 

 

631

 

 

 

1,979

 

Income (Loss) Before Income Taxes

 

 

4,144

 

 

 

(1,442

)

 

 

27,078

 

 

 

(136,394

)

INCOME TAX (EXPENSE) BENEFIT

 

 

(537

)

 

 

235

 

 

 

(365

)

 

 

685

 

Net Income (Loss)

 

 

3,607

 

 

 

(1,207

)

 

 

26,713

 

 

 

(135,709

)

LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

(97

)

 

 

(330

)

 

 

(342

)

 

 

(768

)

NET INCOME (LOSS) ATTRIBUTABLE TO NGL ENERGY PARTNERS LP

 

$

3,510

 

 

$

(1,537

)

 

$

26,371

 

 

$

(136,477

)

NET LOSS ALLOCATED TO COMMON UNITHOLDERS

 

$

(26,899

)

 

$

(27,236

)

 

$

(31,578

)

 

$

(187,128

)

BASIC LOSS PER COMMON UNIT

 

$

(0.21

)

 

$

(0.21

)

 

$

(0.24

)

 

$

(1.44

)

DILUTED LOSS PER COMMON UNIT

 

$

(0.21

)

 

$

(0.21

)

 

$

(0.24

)

 

$

(1.44

)

BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING

 

 

130,695,970

 

 

 

129,593,939

 

 

 

130,695,970

 

 

 

129,593,939

 

DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING

 

 

130,695,970

 

 

 

129,593,939

 

 

 

130,695,970

 

 

 

129,593,939

 


Contacts

NGL Energy Partners LP
Linda J. Bridges, 918-481-1119
Executive Vice President, Chief Financial Officer and Treasurer
This email address is being protected from spambots. You need JavaScript enabled to view it.
or
David Sullivan, 918-481-1119
Vice President - Finance
This email address is being protected from spambots. You need JavaScript enabled to view it.


Read full story here

Report features company's plans to achieve industry-leading carbon reduction goals, grow its use of clean energy and engage its communities as your community energy company.


MADISON, Wis.--(BUSINESS WIRE)--Madison Gas and Electric (MGE) has published its annual Corporate Responsibility and Sustainability Report, detailing its environmental, social and governance (ESG) commitments and progress toward the company's sustainability goals. The report is a comprehensive overview of the company's activities and performance in fulfilling its role as a critical services provider, environmental steward, and community resource and partner.

"MGE was one of the first utilities nationwide to set a goal of net-zero carbon electricity by 2050, and we continue to work toward our goal of reducing carbon at least 80% by the end of this decade," said Chairman, President and CEO Jeff Keebler. "We're working aggressively toward these goals while ensuring that we continue to provide safe and reliable service and that all of our customers enjoy the economic and environmental benefits of our clean energy transition. That is part of our fundamental commitment to serve our customers as your community energy company."

Report highlights

The 2022 report and our ESG Data Center feature information about MGE's corporate strategy and climate-related matters, safety and operations, customer and employee engagement, risk management, and governance and oversight. Highlights include:

  • MGE's plans and strategies to reduce carbon at least 80% by 2030 as it works with customers toward achieving net-zero carbon electricity by 2050.
  • MGE's plans to eliminate coal-fired generation from its portfolio by the end of 2035. By the end of 2030, MGE expects coal to be used only as a backup fuel at the Elm Road Generating Station, which plans to transition to natural gas. MGE is a minority owner of the Elm Road power plant.
  • An estimated $700 million in clean energy projects announced since 2015. These projects are expected to increase MGE's owned renewable capacity by more than nine times when completed.
  • The company's Statement on Human Rights adopted in 2022 by the Board of Directors.
  • Industry leadership. MGE continues to be top-ranked for electric reliability, placing first in the two main industry reliability metrics, according to results from an annual industry survey including more than 75 electric utilities. MGE crews also continue to earn high marks when notified of a potential natural gas emergency with MGE's total response time ranking in the top 11% of a nationwide industry survey, based on 2021 data.
  • MGE's Occupational Health and Safety Policy. Introduced in 2022, the policy recognizes the risks inherent to occupational health and safety and embraces safe work practices and environments as fundamental values at MGE.
  • The company's charitable giving benefiting local communities. In the last five years, the company's philanthropic arm, the MGE Foundation, has given more than $7.3 million to more than 400 nonprofit organizations.

Commitment to transparency and disclosure

MGE is committed to helping customers, investors and other stakeholders better understand the company's goals, long-term strategies and progress toward achieving its goals as it transitions to a more sustainable, net-zero carbon future.

CDP (Carbon Disclosure Project)

To advance transparency and disclosure in company operations and governance, MGE submits data to the global environmental impact disclosure platform CDP. The company's climate change questionnaire is available online.

Edison Electric Institute (EEI)

MGE also continues to participate in EEI's ESG and sustainability reporting templates. EEI, which represents all U.S. investor-owned electric companies, developed the voluntary, industry-specific templates to provide more uniform and consistent reporting of data and information from the electric sector. The templates include data related to MGE's portfolio (generation and capacity), emissions, capital expenditures, human and natural resources, and other matters.

CDP and EEI disclosure information is available in our ESG Data Center.

About MGE

MGE generates and distributes electricity to 159,000 customers in Dane County, Wisconsin, and purchases and distributes natural gas to 169,000 customers in seven south‐central and western Wisconsin counties. MGE's parent company is MGE Energy, Inc. The company's roots in the Madison area date back more than 150 years.


Contacts

Kaya Freiman
Corporate Communications Manager
608-252-7276 | This email address is being protected from spambots. You need JavaScript enabled to view it.

HAMILTON, Bermuda--(BUSINESS WIRE)--Valaris Limited (NYSE: VAL) (“Valaris” or the “Company”) today announced that Catherine J. Hughes has been appointed to the Valaris Board of Directors. Ms. Hughes will also serve on the Board’s Environmental, Social and Governance Committee.


Ms. Hughes has served as a non-executive director of Shell plc since 2017, including as Chair of the Safety, Environment and Sustainability Committee. She was previously Executive Vice President International at Nexen Inc. from January 2012 until her retirement in April 2013, where she was responsible for all oil and gas activities including exploration, production, development and project activities outside Canada. Ms. Hughes joined Nexen in 2009 as Vice President Operational Services, Technology and Human Resources. Prior to joining Nexen, she was Vice President Oil Sands at Husky Oil from 2007 to 2009 and Vice President Exploration & Production Services, from 2005 to 2007. Ms. Hughes started her career with Schlumberger in 1986 and held key positions in various countries, including France, Italy, Nigeria, the UK and the USA, and was President of Schlumberger Canada Ltd for five years. Ms. Hughes has previously held non-executive director positions at SNC-Lavalin Group Inc, Statoil ASA and Precision Drilling Inc.

Chair of the Board Elizabeth D. Leykum said, “We are pleased to welcome Catherine to the Valaris Board of Directors. Her extensive industry experience gained from executive management positions held at both leading operators and oilfield service companies will further strengthen our Board. The diversity of skills, knowledge and backgrounds of our Board members will continue to help the Company execute on its strategy of being value driven, focused and responsible to drive shareholder value.”

About Valaris Limited

Valaris Limited (NYSE: VAL) is the industry leader in offshore drilling services across all water depths and geographies. Operating a high-quality rig fleet of ultra-deepwater drillships, versatile semisubmersibles and modern shallow-water jackups, Valaris has experience operating in nearly every major offshore basin. Valaris maintains an unwavering commitment to safety, operational excellence, and customer satisfaction, with a focus on technology and innovation. Valaris Limited is a Bermuda exempted company (Bermuda No. 56245). To learn more, visit our website at www.valaris.com.

Cautionary Statements

Statements contained in this press release that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include words or phrases such as "anticipate," "believe," "estimate," "expect," "intend," “likely,” "plan," "project," "could," "may," "might," “should,” “will” and similar words. The forward-looking statements contained in this press release are subject to numerous risks, uncertainties and assumptions that may cause actual results to vary materially from those indicated, including the cancellation, suspension, renegotiation or termination of drilling contracts and programs, including drilling contracts which grant the customer termination rights if final investment decision (FID) is not received with respect to projects for which the drilling rig is contracted; oil and natural gas price volatility, customer demand for drilling rigs; downtime and other risks associated with offshore rig operations; severe weather or hurricanes; changes in worldwide rig supply, competition and technology; risks inherent to shipyard rig reactivation, upgrade, repair or maintenance; our ability to enter into, and the terms of, future drilling contracts; suitability of rigs for future contracts; governmental regulatory, legislative and permitting requirements affecting drilling operations; our ability to obtain financing, fund capital expenditures and pursue other business opportunities; the effects of our emergence from bankruptcy on the Company's business, relationships, comparability of our financial results and ability to access financing sources; actions taken by regulatory authorities or other third parties; the COVID-19 global pandemic and the related public health measures implemented by governments worldwide; increased scrutiny of Environmental, Social and Governance (“ESG”) practices and reporting responsibilities; changes in customer strategy; future levels of offshore drilling activity; governmental action, civil unrest and political and economic uncertainties; terrorism, piracy and military action; environmental or other liabilities, risks or losses; debt agreement restrictions that may limit our liquidity and flexibility; failure to satisfy our debt obligations; and cybersecurity risks and threats. In addition to the numerous factors described above, you should also carefully read and consider “Item 1A. Risk Factors” in Part I and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II of our most recent annual report on Form 10-K, which is available on the Securities and Exchange Commission’s website at www.sec.gov or on the Investor Relations section of our website at www.valaris.com. Each forward-looking statement speaks only as of the date of the particular statement and we undertake no obligation to update or revise any forward-looking statements, except as required by law.


Contacts

Investor & Media Contacts:

Darin Gibbins
Vice President - Investor Relations and Treasurer
+1-713-979-4623

Tim Richardson
Director - Investor Relations
+1-713-979-4619

WIXOM, Mich.--(BUSINESS WIRE)--XL Fleet Corp. (NYSE: XL) (“XL Fleet” or the “Company”), is a leading owner and operator of distributed solar energy assets across the United States, offering subscription-based services to more than 51,000 customers and making renewable energy more accessible to everyone, today announced third quarter 2022 financial results. Results for the third quarter of 2022 reflect contribution from the Company’s XL Grid and Drivetrain businesses for the full three month period ended September 30, 2022, and partial-quarter contribution from Spruce Power for the period from September 9, 2022 through September 30, 2022.


Third Quarter 2022 and Recent Highlights

  • Completed transformational acquisition of Spruce Power, a leader in residential solar, on September 9, 2022
  • Reported total revenue of $8.4 million in 3Q22, including $5.1 million of partial-quarter contribution from Spruce Power
  • Exited 3Q22 with more than 51,000 customers; combined portfolio generated 134 million MWh of power in 3Q22
  • PV5 gross customer value of $821 million at the end of the third quarter of 2022
  • Exercised options to buy out remaining equity interests in six residential solar portfolios totaling $7.7 million
  • Exited the third quarter of 2022 with approximately $240 million of unrestricted cash and equivalents on hand
  • Progressing on exploration of strategic alternatives for XL Fleet’s legacy Drivetrain business
  • Announced name change to Spruce Power and NYSE ticker symbol change to SPRU effective November 14, 2022

Management Commentary & Outlook

“We were proud to have recently completed our transformational acquisition of Spruce Power, reflecting our company’s transition to a profitable leader in the fast-growing residential solar market,” said Eric Tech, Chief Executive Officer of XL Fleet. “We are in the final stages of our strategy to focus our company on delivering clean tech solutions to residential and small businesses, and are in advanced conversations with several interested parties related to the pursuit of strategic alternatives for XL Fleet’s legacy Drivetrain business. We expect to announce the outcome of this process in the coming weeks. With this final step, combined with our acquisition of a world-class business benefiting from the long-term structural growth in demand, we are confident in our ability to unlock the value of Spruce Power and its exciting growth trajectory.”

“Our team is more enthusiastic than ever about the opportunity to extend and accelerate the growth trajectory we’ve achieved to date,” said Christian Fong, President of XL Fleet and Chief Executive Officer of Spruce Power. “Our business performed well during the period, generating more than 134 million megawatt hours of power throughout the third quarter across our portfolio of more than 51,000 customers. Our business strategy as a third-party operator is uniquely positioned to deliver stability and strength across a range of macro environments.”

Mr. Fong continued, “Our differentiated M&A-driven growth strategy is better supported than ever with $240 million of cash on the balance sheet. Following the completion of our transaction with XL Fleet, our M&A team got right back to work, exercising to buy out the remaining equity interests in six residential solar portfolios for a total of approximately $7.7 million. While these transactions are smaller scale than our typical deals, these accretive buyouts are expected to drive unlevered IRRs of approximately 14%, which reflects returns we target and have achieved throughout our history. We continue to see strong upstream growth in customer installations, which represent potential future acquisitions for our M&A team.”

“Financial results for the third quarter of 2022 reflect approximately three weeks of contribution from Spruce Power following our acquisition completed on September 9, 2022,” said Don Klein, Chief Financial Officer of XL Fleet. “Spruce’s stable base of cash flows backed by long-term customer agreements continue to carry strong momentum into the end of 2022 and into next year. With $821 million of PV5 gross customer value exiting the third quarter, XL Fleet is well positioned to drive value for stakeholders over the near and long-term.”

Company Name Change to Spruce Power

On November 4, 2022, XL Fleet announced that that it will change its corporate name from XL Fleet Corp. to Spruce Power Holding Corporation, effective November 14, 2022. The Company will be known as Spruce Power. Additionally, the Company will change its New York Stock Exchange (“NYSE”) ticker symbol from “XL” to “SPRU” at the open of market trading on Monday, November 14, 2022. The Company’s common stock will continue to be listed on the NYSE and its CUSIP will change in connection with the name change.

Consolidated Financial Results

Revenue totaled $8.4 million in the third quarter of 2022 compared to $3.0 million in the second quarter of 2022 and $3.2 million in the third quarter of 2021.

Selling, general & administrative expenses for the third quarter of 2022 totaled $31.1 million, compared to $12.8 million in the second quarter of 2022 and $12.7 million in the third quarter of 2021. SG&A expenses for the third quarter of 2022 include approximately $2.6 million in legal fees related to previously disclosed class action complaints and Securities and Exchange Commission investigation and approximately $15 million of one-time transaction costs associated with the Spruce acquisition.

Adjusted EBITDA totaled ($1.8) million for the third quarter of 2022, compared to ($11.7) million for the second quarter of 2022 and ($14.3) million in the third quarter of 2021.

Net loss was $19.6 million for the third quarter of 2022, compared to net loss of $12.7 million in the second quarter of 2022 and net loss of $7.5 million in the third quarter of 2021. Adjusted net loss was $4.2 million for the third quarter of 2022, compared to adjusted net loss of $11.7 million in the second quarter of 2022 and adjusted net loss of $14.7 million in the third quarter of 2021. A reconciliation of net loss to adjusted net loss and adjusted EBITDA is set out in the tables below.

Segment Financial Results

Residential Solar: Revenues totaled $5.1 million for the third quarter of 2022, reflecting the three week period from September 9, 2022 through September 30, 2022. Segment loss was $1.2 million for the third quarter of 2022. PV5 gross customer value was $821 million at the end of the third quarter of 2022. Spruce Power exercised options to buy out the remaining equity interests in six residential solar portfolios for a total of approximately $7.7 million, of which, three occurred during November 2022.

Drivetrain: Revenues totaled $0.9 million for the third quarter of 2022, compared with $0.9 million in the second quarter of 2022 and $0.6 million in the third quarter of 2021. Segment loss was $3.6 million, compared with a segment loss of $3.4 million in the second quarter of 2022 and a segment loss of $4.9 million in the third quarter of 2021.

XL Grid: Revenues totaled $2.4 million for the third quarter of 2022, compared with $2.2 million in the second quarter of 2022 and $2.6 million for the third quarter of 2021. The slight sequential decrease in revenue for the third quarter of 2022 was primarily driven by project approval delays, material availability, and longer sales cycle times attributed to larger project mix. Segment loss was $0.5 million dollars, compared with a segment loss of $1.5 million in the second quarter of 2022 and a segment loss of $1.6 million in the third quarter of 2021.

Balance Sheet and Capital

Unrestricted cash and cash equivalents as of September 30, 2022 totaled $239.5 million, compared to $322.4 million as of June 30, 2022 Total debt outstanding as of September 30, 2022 was $517.2 million. XL Fleet had 144.4 million shares of Common Stock outstanding as of September 30, 2022. Cash used in operations for the third quarter of 2022 totaled $46 million reflecting the impact of transactions costs associated with the Spruce Power acquisition.

Third Quarter 2022 and Recent Operational & Business Updates

  • On November 4 2022, XL Fleet announced that it will change its corporate name to Spruce Power Holding Corporation, effective November 14, 2022. The Company will be known as Spruce Power. Additionally, the Company will change its NYSE ticker symbol from “XL” to “SPRU” at the open of market trading on Monday, November 14, 2022.
  • On September 12, 2022, XL Fleet announced the transformational acquisition of Spruce Power, the largest privately held owner and operator of residential rooftop solar systems in the U.S. at the time of the transaction, with more than 51,000 current customer subscribers. After paying the purchase price and related transaction fees and expenses, XL Fleet had approximately $240 million of unrestricted cash and cash equivalents.

Conference Call Information

The XL Fleet management team will host a conference call to discuss its third quarter 2022 financial results today at 5:00 p.m. Eastern Time. The call can be accessed live over the telephone by dialing (877) 510-3772, or for international callers, (412) 902-0125 and referencing XL Fleet. Alternatively, the call can be accessed via a live webcast accessible on the Events & Presentations page in the Investor Relations section of The Company’s website at www.xlfleet.com. A replay will be available shortly after the call and can be accessed by dialing (844) 512-2921, or for international callers, (412) 317-6671. The passcode for the replay is 10169416. The replay will be available until August 23, 2022. An archive of the webcast will be available for a period of time shortly after the call on the Investor Relations section of The Company’s website at www.xlfleet.com.

About XL Fleet (to be called Spruce Power after November 14, 2022)

XL Fleet, which after November 14, 2022 will be known as Spruce Power, is a leading owner and operator of distributed solar energy assets across the United States. By offering subscription-based services to more than 51,000 customers, Spruce is able to make renewable energy more accessible to everyone. For additional information, please visit www.sprucepower.com.

Forward Looking Statements

Certain statements in this press release may constitute “forward-looking statements” within the meaning of the federal securities laws. Forward-looking statements generally are accompanied by words such as “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “should,” “would,” “plan,” “predict,” “potential,” “seem,” “seek,” “future,” “outlook,” and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These statements are based on various assumptions, whether or not identified in this press release, and on the current expectations of management and are not predictions of actual performance. Forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from the forward-looking statements, including but not limited to: expectations regarding the growth of the solar industry, home electrification, electric vehicles and distributed energy resources; the ability to successfully integrate the Spruce Power acquisition; the ability of XL Fleet to implement its plans, forecasts and other expectations with respect to Spruce Power’s business and realize the expected benefits of the acquisition; the ability to identify and complete future acquisitions; the ability to develop and market new products and services; the effects of pending and future legislation; the highly competitive nature of the Company’s business and markets; the ability to execute on and consummate business plans in anticipated time frames; litigation, complaints, product liability claims and/or adverse publicity; cost increases or shortages in the components or chassis necessary to support the Company’s products and services; the introduction of new technologies; the impact of the COVID-19 pandemic on the Company’s business, results of operations, financial condition, regulatory compliance and customer experience; the potential loss of certain significant customers; privacy and data protection laws, privacy or data breaches, or the loss of data; general economic, financial, legal, political and business conditions and changes in domestic and foreign markets; the inability to convert its sales opportunity pipeline into binding orders; risks related to the rollout of the Company’s business and the timing of expected business milestones, including the ongoing global microchip shortage and limited availability of chassis from vehicle OEMs and our reliance on our suppliers; the effects of competition on the Company’s future business; the availability of capital; and the other risks discussed under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K filed on March 31, 2022, subsequent Quarterly Reports on Form 10-Q and other documents that the Company files with the SEC in the future. If any of these risks materialize or our assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. These forward-looking statements speak only as of the date hereof and the Company specifically disclaims any obligation to update these forward-looking statements.

Use of Non-GAAP Financial Information

To supplement its consolidated financial statements, which are prepared and presented in accordance with U.S. generally accepted accounting principles (“GAAP”), XL Fleet Corp. reports certain non-GAAP financial information which have been reconciled to the nearest GAAP measures in the tables within this press release. This prospective financial information was not prepared with a view toward compliance with published guidelines of the SEC or the guidelines established by the American Institute of Certified Public Accountants for preparation and presentation of prospective financial information or U.S. GAAP with respect to forward looking financial information. We believe that these non-GAAP measures, viewed in addition to and not in lieu of our reported GAAP results, provides useful information to investors by providing a more focused measure of operating results, enhances the overall understanding of past financial performance and future prospects, and allows for greater transparency with respect to key metrics used by management in its financial and operational decision making. The non-GAAP measures presented herein may not be comparable to similarly titled measures presented by other companies.

Earnings (loss) Before Interest, Income Taxes, Depreciation, and Amortization (“EBITDA”): We define EBITDA as our consolidated net income (loss) and adding interest expense, income taxes, and depreciation and amortization. We believe EBITDA provides meaningful information to the performance of our business and therefore we use it to supplement our GAAP reporting. We have chosen to provide this supplemental information to investors, analysts and other interested parties to enable them to perform additional analyses of operating results.

Adjusted EBITDA and Adjusted Net Income (Loss): We believe that adjusted EBITDA and Adjusted Net Income (loss), which excludes certain identified items that we do not consider to be part of our ongoing business, improves the comparability of year to year results, and is representative of our underlying performance. Management uses this information to assess and measure the performance of our operating segments. We have chosen to provide this supplemental information to investors, analysts and other interested parties to enable them to perform additional analyses of operating results, to illustrate the results of operations giving effect to the non-GAAP adjustments shown in the below reconciliations, and to provide an additional measure of performance.

Spruce Power Customers

Spruce Power's customers have ongoing PPA and Lease contracts which include solar system servicing with the Company. The number of customers may be periodically adjusted to account for new acquisitions of residential solar portfolios as well as customers electing to prepay or buyout their PPA and Lease Contracts. In addition to the Company's approximately 51,000 customers as of September 30, 2022, the Company also services nearly 27,000 third-party owned residential solar systems as well as over 10,000 third-party loans.

Subscriber Value Metrics

  • Gross Total Subscriber Value reflects the remaining projected net cash flows from current customers discounted at 5% (“PV5”)
  • Projected cash flows include the customer’s initial agreement plus renewal

($ in millions)

As of September 30, 2022

Gross Contracted Subscriber Value(1)

$

550

Gross Renewal Subscriber Value(2)

 

253

Uncontracted Renewable Energy Credits(3)

 

18

Gross Total Subscriber Value(4)

$

821

(1)

Gross Contracted Subscriber Value represents the present value of the remaining net cash flows discounted at 5% during the initial term of the company’s customer agreements as of the measurement date. It is calculated as the present value of cash flows discounted at 5% that the company expects to receive from subscribers in future periods as set forth in customer agreements, after deducting expected operating and maintenance costs, equipment replacements costs, distributions to tax equity partners in consolidated joint venture partnership flip structures, and distributions to third party project equity investors. The calculation includes cash flows the company expects to receive in future periods from state incentive and rebate programs, contracted sales of solar renewable energy credits, and awarded net cash flows from grid service programs with utilities or grid operators.
 

(2)

Gross Renewal Subscriber Value is the forecasted net present value the company would receive upon or following the expiration of the initial customer agreement term, but before the 30th anniversary of the system’s activation in the form of cash payments during any applicable renewal period for subscribers as of the measurement date. The company calculates the Gross Renewal Subscriber Value amount at the expiration of the initial contract term assuming either a system purchase or a renewal and a 30-year customer relationship (although the customer may renew for additional years, or purchase the system), at a contract rate equal to 90% of the customer’s contractual rate in effect at the end of the initial contract term. After the initial contract term, a majority of the company's customer agreements automatically renew on an annual basis and the rate is initially set at up to a 10% discount to then-prevailing utility power prices.
 

(3)

Uncontracted sales of solar renewable energy credits (RECs) based on forward market REC pricing curves, adjusted for liquidity discounts.
 

(4)

Gross Total Subscriber Value represents the sum of Gross Contracted Subscriber Value, Gross Renewal Subscriber Value and Uncontracted Renewable Energy Credits.

XL Fleet Corp.

Unaudited Consolidated Statements of Operations

For the Three and Nine Months Ended September 30, 2022 and September 30, 2021

 
Three Months Ended September 30, Nine Months Ended September 30,
(In thousands, except per share and share amounts)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revenues

 

8,360

 

 

3,200

 

 

16,133

 

 

7,569

 

Cost of revenues

 

2,701

 

 

2,510

 

 

10,342

 

 

6,633

 

Gross loss

 

5,659

 

 

690

 

 

5,791

 

 

936

 

Operating expenses:
Research and development

 

2,348

 

 

3,217

 

 

7,741

 

 

7,438

 

Selling, general, and administrative expenses

 

31,319

 

 

12,742

 

 

55,778

 

 

31,522

 

Impairment of goodwill

 

-

 

 

-

 

 

8,606

 

 

-

 

Loss from operations

 

(28,008

)

 

(15,269

)

 

(66,334

)

 

(38,024

)

Other (income) expense:
Interest expense, net

 

2,122

 

 

14

 

 

2,141

 

 

35

 

Gain on extinguishment of debt

 

-

 

 

-

 

 

(4,527

)

 

-

 

Loss on asset disposal

 

771

 

 

24

 

 

755

 

 

45

 

Change in fair value of obligation to issue shares of common stock

 

(42

)

 

(532

)

 

(540

)

 

(18

)

Change in fair value of warrant liability

 

(646

)

 

(7,229

)

 

(5,146

)

 

(81,960

)

Change in fair value of interest rate swaps

 

(8,533

)

 

-

 

 

(8,533

)

 

-

 

Other Income

 

(94

)

 

(15

)

 

(123

)

 

(40

)

Net (Loss) Income

 

(21,586

)

 

(7,531

)

 

(50,361

)

 

43,914

 

Net (Loss) Income Attributable to Non-Controlling Interests

 

419

 

 

-

 

 

419

 

 

-

 

Net (Loss) Income Attributable to XL Fleet

$

(22,005

)

$

(7,531

)

$

(50,780

)

$

43,914

 

Net (loss) income attributable to XL Fleet per share, basic

$

(0.15

)

$

(0.05

)

$

(0.36

)

$

0.32

 

Net (loss) income attributable to XL Fleet per share, diluted

$

(0.15

)

$

(0.05

)

$

(0.36

)

$

0.30

 

Weighted-average shares outstanding, basic

 

142,895,483

 

 

139,392,170

 

 

142,142,971

 

 

138,082,355

 

Weighted-average shares outstanding, diluted

 

142,895,483

 

 

139,392,170

 

 

142,142,971

 

 

148,469,108

 

XL Fleet Corp.

Segment Results

For the Three and Nine Months Ended September 30, 2022 and September 30, 2021

 
Three Months Ended September 30, Nine Months Ended September 30,
(In thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

As Reported
Residential Solar
Revenues

$

5,080

 

$

-

 

$

5,080

 

$

-

 

Loss from Operation

 

(1,190

)

 

-

 

 

(1,190

)

 

-

 

DriveTrain
Revenues

$

858

 

$

555

 

$

2,264

 

$

2,512

 

Loss from Operation

 

(3,614

)

 

(4,857

)

 

(12,924

)

 

(12,368

)

XL Grid
Revenues

$

2,422

 

$

2,645

 

$

8,789

 

$

5,057

 

Loss from Operation

 

(484

)

 

(1,648

)

 

(3,378

)

 

(2,137

)

Corporate
Revenues

$

-

 

$

-

 

 

-

 

 

-

 

Loss from Operation

 

(22,720

)

 

(8,764

)

 

(48,841

)

 

(23,519

)

 
As Adjusted (1)
Residential Solar
Revenues

$

5,080

 

$

-

 

$

5,080

 

$

-

 

Loss from Operation

 

(742

)

 

-

 

 

(742

)

 

-

 

DriveTrain
Revenues

$

858

 

$

555

 

$

2,264

 

$

2,512

 

Loss from Operation

 

(3,614

)

 

(4,857

)

 

(11,203

)

 

(12,368

)

XL Grid
Revenues

$

2,422

 

$

2,645

 

$

8,789

 

$

5,057

 

Loss from Operation

 

(484

)

 

(1,648

)

 

(3,378

)

 

(2,137

)

Corporate
Revenues

$

-

 

$

-

 

$

-

 

$

-

 

Loss from Operation

 

(5,533

)

 

(8,191

)

 

(18,158

)

 

(22,021

)

(1) As adjusted adjusts for the following one-time charges: Severance charges (including benefits) included in Corporate, Inventory charge for obsolete inventory included in DriveTrain, Goodwill impairment charge included in Corporate, Legal charges related to SEC investigation and shareholder lawsuits included in Corporate, Accreted contingent compensation obligation to sellers of World Energy included in Corporate, Accelerated amortization of right-of-use asset included in Corporate, Non-recurring acquisition expenses included in Corporate, Non-recurring acquisition expenses included in Residential Solar, Meter upgrade campaign costs included in Residential Solar, Other one-time costs included in Residential Solar.

XL Fleet Corp.

Reconciliation of Non-GAAP Financial Measures

For the Three and Nine Months Ended September 30, 2022 and September 30, 2021

 
Three Months Ended September 30, Nine Months Ended September 30,
(In thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Reconciliation of Net (Loss) Income to EBITDA and Adjusted EBITDA
Net (Loss) Income Attributable to XL Fleet

$

(22,005

)

$

(7,531

)

$

(50,780

)

$

43,914

 

Interest Expense, net

 

2,122

 

 

14

 

 

2,141

 

 

35

 

Impairment of Goodwill

 

-

 

 

-

 

 

8,606

 

 

-

 

Depreciation and Amortization

 

1,707

 

 

473

 

 

2,911

 

 

1,074

 

EBITDA

 

(18,176

)

 

(7,044

)

 

(37,122

)

 

45,023

 

Gain on extinguishment of debt

 

-

 

 

-

 

 

(4,527

)

 

-

 

Restructuring charges (1)

 

-

 

 

-

 

 

2,898

 

Severance charges related to former President and Chief Financial Officer (2)

 

-

 

 

-

 

 

705

 

 

-

 

Legal charges related to SEC investigation and shareholder lawsuits

 

2,632

 

 

-

 

 

5,744

 

Accreted contingent compensation obligation to sellers of World Energy

 

(9

)

 

573

 

 

(113

)

 

1,000

 

Change in fair value of obligation to issue shares of common stock

 

(42

)

 

(532

)

 

(540

)

 

(18

)

Loss on disposal of assets

 

771

 

 

24

 

 

755

 

 

45

 

Change in fair value of interest rate swaps

 

(8,533

)

 

-

 

 

(8,533

)

 

-

 

Change in fair value warrant liabilities

 

(646

)

 

(7,229

)

 

(5,146

)

 

(81,960

)

Other one-time costs

 

116

 

 

-

 

 

116

 

 

-

 

Meter upgrade campaign

 

180

 

 

-

 

 

180

 

 

-

 

Non-recurring acquisition expenses (3)

 

14,716

 

 

-

 

 

14,716

 

 

498

 

Adjusted EBITDA

$

(8,991

)

$

(14,208

)

$

(30,867

)

$

(35,412

)

 
 
Three Months Ended September 30, Nine Months Ended September 30,
(In thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Reconciliation of Net (Loss) Income to Adjusted Net Loss
Net (Loss) Income Attributable to XL Fleet

$

(22,005

)

$

(7,531

)

$

(50,780

)

$

43,914

 

Gain on extinguishment of debt

 

-

 

 

-

 

 

(4,527

)

 

-

 

Impairment of goodwill

 

-

 

 

-

 

 

8,606

 

 

-

 

Restructuring charges (1)

 

-

 

 

-

 

 

2,898

 

 

-

 

Severance charges related to former President and Chief Financial Officer (2)

 

-

 

 

-

 

 

705

 

 

-

 

Legal charges related to SEC investigation and shareholder lawsuits

 

2,632

 

 

-

 

 

5,744

 

 

-

 

Accreted contingent compensation obligation to sellers of World Energy

 

(9

)

 

573

 

 

(113

)

 

1,000

 

Change in fair value of obligation to issue shares of common stock

 

(42

)

 

(532

)

 

(565

)

 

(18

)

Loss on disposal of assets

 

771

 

 

24

 

 

755

 

 

45

 

Change in fair value of interest rate swaps

 

(8,533

)

 

-

 

 

(8,533

)

 

-

 

Change in fair value warrant liabilities

 

(646

)

 

(7,229

)

 

(5,146

)

 

(81,960

)

Other one-time costs

 

116

 

 

-

 

 

116

 

 

-

 

Meter upgrade campaign

 

180

 

 

-

 

 

180

 

 

-

 

Non-recurring acquisition expenses (3)

 

14,716

 

 

-

 

 

14,716

 

 

498

 

Adjusted Net Loss Attributable to XL Fleet

$

(12,820

)

$

(14,695

)

$

(35,944

)

$

(36,521

)

 

Contacts

Investor Contact:
This email address is being protected from spambots. You need JavaScript enabled to view it.

Media Contact:
This email address is being protected from spambots. You need JavaScript enabled to view it.


Read full story here

DALLAS--(BUSINESS WIRE)--Atmos Energy Corporation (NYSE: ATO) said today that its Board of Directors declared a quarterly dividend increase on the company’s common stock to 74.0 cents per share. The Fiscal 2023 indicated annual dividend is $2.96. The Fiscal 2022 annual dividend was $2.72.


The dividend will be paid on December 12, 2022, to shareholders of record on November 28, 2022. This is the company’s 156th consecutive quarterly dividend.

Atmos Energy Corporation, an S&P 500 company headquartered in Dallas, is the country’s largest natural gas-only distributor. We safely deliver reliable, affordable, efficient and abundant natural gas to more than 3 million distribution customers in over 1,400 communities across eight states located primarily in the South. As part of our vision to be the safest provider of natural gas services, we are modernizing our business and infrastructure while continuing to invest in safety, innovation, environmental sustainability and our communities. Atmos Energy manages proprietary pipeline and storage assets, including one of the largest intrastate natural gas pipeline systems in Texas. Find us online at http://www.atmosenergy.com, Facebook, Twitter, Instagram and YouTube.


Contacts

Dan Meziere
(972) 855-3729

LOWELL, Ark.--(BUSINESS WIRE)--J.B. Hunt Transport Services, Inc. (NASDAQ: JBHT) President Shelley Simpson, Chief Operating Officer and President of Contract Services Nick Hobbs, and Chief Financial Officer and Executive Vice President of Finance John Kuhlow will address the 2022 Stephens Annual Investment Conference at 11:00 a.m. central time on Tuesday, November 15. Investors may access the live presentation by visiting the Newsroom section of our website at https://investor.jbhunt.com. A presentation replay will also be made available on J.B. Hunt’s website following the event.


Information presented at the conference may contain forward-looking statements made by the company that involve risks, assumptions, and uncertainties difficult to predict. Actual results may differ materially from those currently anticipated due to a number of factors, including, but not limited to, those discussed in Item 1A of our Annual Report filed on Form 10-K for the year ended December 31, 2021. J.B. Hunt assumes no obligation to update any forward-looking statements to the extent the company becomes aware they will not be achieved for any reason.

Interested parties may view this press release on the company’s website.

About J.B. Hunt

J.B. Hunt Transport Services, Inc., a Fortune 500 and S&P 500 company, provides innovative supply chain solutions for a variety of customers throughout North America. Utilizing an integrated, multimodal approach, the company applies technology-driven methods to create the best solution for each customer, adding efficiency, flexibility, and value to their operations. J.B. Hunt services include intermodal, dedicated, refrigerated, truckload, less-than- truckload, flatbed, single source, last mile, and more. J.B. Hunt Transport Services, Inc. stock trades on NASDAQ under the ticker symbol JBHT and is a component of the Dow Jones Transportation Average. J.B. Hunt Transport, Inc. is a wholly owned subsidiary of JBHT. For more information, visit www.jbhunt.com.


Contacts

Brad Delco
Sr. Vice President – Finance
(479) 820-2723

DALLAS--(BUSINESS WIRE)--Atmos Energy Corporation (NYSE: ATO) today reported consolidated results for its fourth fiscal quarter and year ended September 30, 2022.


Highlights

  • Earnings per diluted share was $5.60 for the year ended September 30, 2022; $0.51 per diluted share for the fourth fiscal quarter.
  • Consolidated net income was $774.4 million for the year ended September 30, 2022; $71.6 million for the fourth fiscal quarter.
  • Capital expenditures totaled $2.4 billion for the year ended September 30, 2022, with approximately 88 percent of capital spending related to system safety and reliability investments.

Outlook

  • Earnings per diluted share for fiscal 2023 is expected to be in the range of $5.90 to $6.10.
  • Capital expenditures are expected to approximate $2.7 billion in fiscal 2023.
  • The company's Board of Directors has declared a quarterly dividend of $0.74 per common share. The indicated annual dividend for fiscal 2023 is $2.96, which represents an 8.8% increase over fiscal 2022.

“Fiscal 2022 marked the 11th year of executing our proven strategy of operating safely and reliably while we modernize our natural gas distribution, transmission, and storage systems," said Kevin Akers, President and CEO of Atmos Energy. “Fiscal 2022 also marked the 20th consecutive year of earnings per share growth. Our consistent financial performance is a testament to our employees' continued commitment and focus on executing our strategy while providing exceptional customer service," Akers concluded.

Results for the Year Ended September 30, 2022

Consolidated operating income increased $16.0 million to $921.0 million for the year ended September 30, 2022, compared to $905.0 million in the prior year. Refunds of excess deferred income taxes reduced operating income by $111.8 million year over year, which was substantially offset by a corresponding decrease in income tax expense. Excluding the impact of these refunds, operating income increased $127.8 million due to rate outcomes in both segments and customer growth in our distribution segment, partially offset by lower weather and consumption in our distribution segment, increased operations and maintenance and higher depreciation and property tax expenses due to increased capital investments.

Distribution operating income decreased $14.0 million to $604.5 million for the year ended September 30, 2022, compared with $618.5 million in the prior-year period. Refunds of excess deferred taxes reduced operating income by $98.5 million year over year. Key operating drivers for this segment include a $149.9 million increase in rates and customer growth of $15.2 million, partially offset by a $17.3 million decrease in consumption, net of weather normalization adjustments (WNA), a $17.2 million increase in operation and maintenance expense driven primarily by higher employee-related costs, insurance premiums and pipeline system maintenance, partially offset by lower bad debt expense and a $50.4 million increase in depreciation and property tax expenses.

Pipeline and storage operating income increased $29.9 million to $316.4 million for the year ended September 30, 2022, compared with $286.5 million in the prior year. Refunds of excess deferred income taxes decreased operating income by $13.3 million year over year. Key operating drivers for this segment include a $70.4 million increase from our GRIP filings approved in fiscal 2021 and 2022, partially offset by an $8.4 million increase in system maintenance spending, and a $15.4 million increase in depreciation and property tax expenses.

Capital expenditures increased $474.9 million to $2.4 billion for the year ended September 30, 2022, compared with $2.0 billion in the prior year, due to increased system modernization and expansion spending.

For the year ended September 30, 2022, the company generated operating cash flow of $977.6 million, compared to $996.1 million excluding the $2.1 billion incurred in the prior-year period for gas costs incurred during Winter Storm Uri. The year-over-year decrease primarily reflects the refund of excess deferred tax liabilities, increased purchases of gas stored underground and the timing of gas cost recoveries, partially offset by increased customer collections and the positive effects of successful rate case outcomes achieved in fiscal years 2021 and 2022.

Our equity capitalization ratio at September 30, 2022 increased to 53.6%, from 51.9% at September 30, 2021, due to $776.8 million in equity issuances under our forward equity agreements, partially offset by the issuance of $600 million of 2.85% senior notes in October 2021 and $200 million of 2.625% senior notes in January 2022. Excluding the $2.2 billion of incremental financing issued to pay for the purchased gas costs incurred during Winter Storm Uri, our equity capitalization ratio was 61.3% and 60.6% at September 30, 2022 and 2021.

Results for the Three Months Ended September 30, 2022

Consolidated operating income increased $14.4 million to $105.4 million for the three months ended September 30, 2022, from $91.0 million in the prior-year quarter. Refunds of excess deferred income taxes reduced operating income by $9.1 million quarter over quarter, which was substantially offset by a corresponding decrease in income tax expense. Excluding the impact of these refunds, operating income increased $23.5 million due to rate outcomes in both segments, continued customer growth in our distribution segment and through system revenues in our pipeline and storage segment, partially offset by higher operations and maintenance expense and increased depreciation and property tax expenses due to increased capital investments.

Distribution operating income decreased $0.9 million to $36.7 million for the three months ended September 30, 2022, compared with $37.6 million in the prior-year quarter. Refunds of excess deferred taxes reduced operating income by $9.1 million quarter over quarter. Key operating drivers for this segment include a net $27.3 million increase in rates, a $1.9 million increase due to net customer growth partially offset by a $4.2 million decrease in consumption, net of WNA, a $2.0 million increase in operation and maintenance expense primarily due to higher employee-related costs offset by lower bad debt expense and a $15.6 million increase in depreciation and property tax expenses.

Pipeline and storage operating income increased $15.3 million to $68.7 million for the three months ended September 30, 2022, compared with $53.4 million in the prior-year quarter. Key operating drivers for this segment include a $21.1 million increase in rates due to the GRIP filing approved in fiscal 2022 and a $2.4 million increase in through system revenues, partially offset by a $3.8 million increase in operations and maintenance expense primarily due to higher employee-related and pipeline maintenance costs and a $4.3 million increase in depreciation and property tax expenses.

Conference Call to be Webcast November 10, 2022

Atmos Energy will host a conference call with financial analysts to discuss the fiscal 2022 fourth quarter financial results on Thursday, November 10, 2022, at 10:00 a.m. Eastern Time. The domestic telephone number is 877-407-3088 and the international telephone number is 201-389-0927. Kevin Akers, President and Chief Executive Officer, and Chris Forsythe, Senior Vice President and Chief Financial Officer, will participate in the conference call. The conference call will be webcast live on the Atmos Energy website at www.atmosenergy.com. A playback of the call will be available on the website later that day.

Forward-Looking Statements

The matters discussed in this news release may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical fact included in this news release are forward-looking statements made in good faith by the company and are intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. When used in this news release or any of the company’s other documents or oral presentations, the words “anticipate”, “believe”, “estimate”, “expect”, “forecast”, “goal”, “intend”, “objective”, “plan”, “projection”, “seek”, “strategy” or similar words are intended to identify forward-looking statements. Such forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those discussed in this presentation, including the risks relating to regulatory trends and decisions, the company’s ability to continue to access the credit and capital markets, and the other factors discussed in the company’s reports filed with the Securities and Exchange Commission. These risks and uncertainties include the following: federal, state and local regulatory and political trends and decisions, including the impact of rate proceedings before various state regulatory commissions; increased federal regulatory oversight and potential penalties; possible increased federal, state and local regulation of the safety of our operations; possible significant costs and liabilities resulting from pipeline integrity and other similar programs and related repairs; the inherent hazards and risks involved in distributing, transporting and storing natural gas; the availability and accessibility of contracted gas supplies, interstate pipeline and/or storage services; increased competition from energy suppliers and alternative forms of energy; failure to attract and retain a qualified workforce; natural disasters, terrorist activities or other events and other risks and uncertainties discussed herein, all of which are difficult to predict and many of which are beyond our control; increased dependence on technology that may hinder the Company's business if such technologies fail; the threat of cyber-attacks or acts of cyber-terrorism that could disrupt our business operations and information technology systems or result in the loss or exposure of confidential or sensitive customer, employee or Company information; the impact of new cybersecurity compliance requirements; adverse weather conditions; the impact of climate change; the capital-intensive nature of our business; our ability to continue to access the credit and capital markets to execute our business strategy; market risks beyond our control affecting our risk management activities, including commodity price volatility, counterparty performance or creditworthiness and interest rate risk; the concentration of our operations in Texas; the impact of adverse economic conditions on our customers; changes in the availability and price of natural gas; and increased costs of providing health care benefits, along with pension and postretirement health care benefits and increased funding requirements.

Accordingly, while we believe these forward-looking statements to be reasonable, there can be no assurance that they will approximate actual experience or that the expectations derived from them will be realized. Further, the company undertakes no obligation to update or revise any of our forward-looking statements whether as a result of new information, future events or otherwise.

About Atmos Energy

Atmos Energy Corporation, an S&P 500 company headquartered in Dallas, is the country’s largest natural gas-only distributor. We safely deliver reliable, affordable, efficient and abundant natural gas to more than 3 million distribution customers in over 1,400 communities across eight states located primarily in the South. As part of our vision to be the safest provider of natural gas services, we are modernizing our business and infrastructure while continuing to invest in safety, innovation, environmental sustainability and our communities. Atmos Energy manages proprietary pipeline and storage assets, including one of the largest intrastate natural gas pipeline systems in Texas. Find us online at http://www.atmosenergy.com, Facebook, Twitter, Instagram and YouTube.

This news release should be read in conjunction with the attached unaudited financial information.

 

Atmos Energy Corporation

Financial Highlights (Unaudited)

 

Statements of Income

 

Year Ended September 30

(000s except per share)

 

 

2022

 

 

 

2021

 

Operating revenues

 

 

 

 

Distribution segment

 

$

4,035,194

 

 

$

3,241,973

 

Pipeline and storage segment

 

 

693,660

 

 

 

637,347

 

Intersegment eliminations

 

 

(527,192

)

 

 

(471,830

)

 

 

 

4,201,662

 

 

 

3,407,490

 

Purchased gas cost

 

 

 

 

Distribution segment

 

 

2,210,302

 

 

 

1,501,695

 

Pipeline and storage segment

 

 

(1,583

)

 

 

1,582

 

Intersegment eliminations

 

 

(526,063

)

 

 

(470,560

)

 

 

 

1,682,656

 

 

 

1,032,717

 

Operation and maintenance expense

 

 

710,161

 

 

 

679,019

 

Depreciation and amortization

 

 

535,655

 

 

 

477,977

 

Taxes, other than income

 

 

352,208

 

 

 

312,779

 

Operating income

 

 

920,982

 

 

 

904,998

 

Other non-operating income (expense)

 

 

33,737

 

 

 

(2,145

)

Interest charges

 

 

102,811

 

 

 

83,554

 

Income before income taxes

 

 

851,908

 

 

 

819,299

 

Income tax expense

 

 

77,510

 

 

 

153,736

 

Net income

 

$

774,398

 

 

$

665,563

 

 

 

 

 

 

Basic net income per share

 

$

5.61

 

 

$

5.12

 

Diluted net income per share

 

$

5.60

 

 

$

5.12

 

Cash dividends per share

 

$

2.72

 

 

$

2.50

 

Basic weighted average shares outstanding

 

 

137,830

 

 

 

129,779

 

Diluted weighted average shares outstanding

 

 

138,096

 

 

 

129,834

 

 

 

Year Ended September 30

Summary Net Income by Segment (000s)

 

 

2022

 

 

 

2021

 

Distribution

 

$

521,977

 

$

445,862

Pipeline and storage

 

 

252,421

 

 

 

219,701

 

Net income

 

$

774,398

 

 

$

665,563

 

 

Atmos Energy Corporation

Financial Highlights, continued (Unaudited)

 

Statements of Income

 

Three Months Ended September 30

(000s except per share)

 

 

2022

 

 

 

2021

 

Operating revenues

 

 

 

 

Distribution segment

 

$

678,915

 

 

$

523,899

 

Pipeline and storage segment

 

 

183,583

 

 

 

160,479

 

Intersegment eliminations

 

 

(139,870

)

 

 

(115,994

)

 

 

 

722,628

 

 

 

568,384

 

Purchased gas cost

 

 

 

 

Distribution segment

 

 

329,090

 

 

 

197,426

 

Pipeline and storage segment

 

 

1,492

 

 

 

2,022

 

Intersegment eliminations

 

 

(139,626

)

 

 

(115,670

)

 

 

 

190,956

 

 

 

83,778

 

Operation and maintenance expense

 

 

205,374

 

 

 

199,531

 

Depreciation and amortization

 

 

140,194

 

 

 

124,708

 

Taxes, other than income

 

 

80,702

 

 

 

69,403

 

Operating income

 

 

105,402

 

 

 

90,964

 

Other non-operating income (expense)

 

 

6,559

 

 

 

(16,938

)

Interest charges

 

 

27,842

 

 

 

14,486

 

Income before income taxes

 

 

84,119

 

 

 

59,540

 

Income tax expense

 

 

12,476

 

 

 

10,820

 

Net income

 

$

71,643

 

 

$

48,720

 

 

 

 

 

 

Basic net income per share

 

$

0.51

 

 

$

0.37

 

Diluted net income per share

 

$

0.51

 

 

$

0.37

 

Cash dividends per share

 

$

0.680

 

 

$

0.625

 

Basic weighted average shares outstanding

 

 

140,924

 

 

 

131,564

 

Diluted weighted average shares outstanding

 

 

141,220

 

 

 

131,653

 

 

 

Three Months Ended September 30

Summary Net Income by Segment (000s)

 

 

2022

 

 

 

2021

 

Distribution

 

$

16,154

 

$

6,545

Pipeline and storage

 

 

55,489

 

 

 

42,175

 

Net income

 

$

71,643

 

 

$

48,720

 

 

Atmos Energy Corporation

Financial Highlights, continued (Unaudited)

 

Condensed Balance Sheets

 

September 30,

 

September 30,

(000s)

 

 

2022

 

 

 

2021

 

Net property, plant and equipment

 

$

17,240,239

 

$

15,063,970

Cash and cash equivalents

 

 

51,554

 

 

 

116,723

 

Accounts receivable, net

 

 

363,708

 

 

 

342,967

 

Gas stored underground

 

 

357,941

 

 

 

178,116

 

Other current assets

 

 

2,274,490

 

 

 

2,200,909

 

Total current assets

 

 

3,047,693

 

 

 

2,838,715

 

Goodwill

 

 

731,257

 

 

 

731,257

 

Deferred charges and other assets

 

 

1,173,800

 

 

 

974,720

 

 

 

$

22,192,989

 

 

$

19,608,662

 

 

 

 

 

 

Shareholders' equity

 

$

9,419,091

 

 

$

7,906,889

 

Long-term debt

 

 

5,760,647

 

 

 

4,930,205

 

Total capitalization

 

 

15,179,738

 

 

 

12,837,094

 

Accounts payable and accrued liabilities

 

 

496,019

 

 

 

423,222

 

Other current liabilities

 

 

720,157

 

 

 

686,681

 

Short-term debt

 

 

184,967

 

 

 

 

Current maturities of long-term debt

 

 

2,201,457

 

 

 

2,400,452

 

Total current liabilities

 

 

3,602,600

 

 

 

3,510,355

 

Deferred income taxes

 

 

1,999,505

 

 

 

1,705,809

 

Regulatory excess deferred taxes

 

 

385,213

 

 

 

549,227

 

Deferred credits and other liabilities

 

 

1,025,933

 

 

 

1,006,177

 

 

 

$

22,192,989

 

 

$

19,608,662

 

 

Atmos Energy Corporation

Financial Highlights, continued (Unaudited)

 

Condensed Statements of Cash Flows

 

Year Ended September 30

(000s)

 

 

2022

 

 

 

2021

 

Cash flows from operating activities

 

 

 

 

Net income

 

$

774,398

 

 

$

665,563

 

Depreciation and amortization

 

 

535,655

 

 

 

477,977

 

Deferred income taxes

 

 

53,651

 

 

 

155,355

 

Other

 

 

(22,356

)

 

 

(3,733

)

Change in Winter Storm Uri current regulatory asset

 

 

 

 

 

(2,003,659

)

Change in Winter Storm Uri long-term regulatory asset

 

 

 

 

 

(76,652

)

Changes in other assets and liabilities

 

 

(363,764

)

 

 

(299,102

)

Net cash provided by (used in) operating activities

 

 

977,584

 

 

 

(1,084,251

)

Cash flows from investing activities

 

 

 

 

Capital expenditures

 

 

(2,444,420

)

 

 

(1,969,540

)

Debt and equity securities activities, net

 

 

4,173

 

 

 

(6,072

)

Other, net

 

 

10,289

 

 

 

11,957

 

Net cash used in investing activities

 

 

(2,429,958

)

 

 

(1,963,655

)

Cash flows from financing activities

 

 

 

 

Net increase in short-term debt

 

 

184,967

 

 

 

 

Proceeds from issuance of long-term debt, net of premium/discount

 

 

798,802

 

 

 

2,797,346

 

Net proceeds from equity issuances

 

 

776,805

 

 

 

606,667

 

Issuance of common stock through stock purchase and employee retirement plans

 

 

15,403

 

 

 

15,841

 

Settlement of interest rate swaps

 

 

197,073

 

 

 

62,159

 

Repayment of long-term debt

 

 

(200,000

)

 

 

 

Cash dividends paid

 

 

(375,914

)

 

 

(323,904

)

Debt issuance costs

 

 

(8,196

)

 

 

(14,288

)

Other

 

 

(1,735

)

 

 

 

Net cash provided by financing activities

 

 

1,387,205

 

 

 

3,143,821

 

Net increase (decrease) in cash and cash equivalents

 

 

(65,169

)

 

 

95,915

 

Cash and cash equivalents at beginning of period

 

 

116,723

 

 

 

20,808

 

Cash and cash equivalents at end of period

 

$

51,554

 

 

$

116,723

 

 

 

Three Months Ended September 30

 

Year Ended September 30

Statistics

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Consolidated distribution throughput (MMcf as metered)

 

 

68,221

 

 

65,505

 

 

444,975

 

 

461,346

Consolidated pipeline and storage transportation volumes (MMcf)

 

 

168,604

 

 

 

157,526

 

 

 

580,488

 

 

 

585,857

 

Distribution meters in service

 

 

3,442,224

 

 

 

3,397,249

 

 

 

3,442,224

 

 

 

3,397,249

 

Distribution average cost of gas

 

$

9.26

 

 

$

5.96

 

 

$

7.56

 

 

$

4.86

 

 


Contacts

Analysts and Media Contact:
Dan Meziere (972) 855-3729

Product Revenue up 38% from Fiscal 2022 Q2

Company to Host Webcast Today at 5:00 p.m. ET

GOLETA, Calif.--(BUSINESS WIRE)--Transphorm, Inc. (NASDAQ: TGAN)—a pioneer in and global supplier of high-reliability, high-performance gallium nitride (GaN) power conversion products, announced today financial results for its 2023 fiscal second quarter ended September 30, 2022.

Fiscal 2023 Second Quarter and Recent Highlights

(All comparisons are to the second quarter of fiscal 2022, unless otherwise noted.)

  • Revenue of $3.7 million, compared to revenue of $11.3 million in the prior year, which included one-time licensing revenue of $8.0 million. Excluding the one-time licensing revenue, revenue was up 11% on a year-over-year basis.
  • Product revenue was up 38% compared to the same period in fiscal 2022.
  • Improved supply from Japan Epi reactors and completed acquisition of additional MOCVD reactors.
  • Increased shipments on previously announced Fortune 100 laptop adapter win, a top 3 world-wide laptop manufacturer, and secured new Fortune 100 laptop adapter design-win.
  • Strengthened senior operations, sales and marketing teams with the addition of seasoned industry leaders.
  • Secured ARPA-E program to innovate on Transphorm’s unique bi-directional GaN technology that replaces 2-4 silicon devices with a single FQS GaN in applications like microinverters and motor drives.
  • Secured approval for Shenzhen, China WFOE (Wholly Foreign Owned Enterprise) to enhance local customer support, sales, field applications and marketing.
  • Expanded package offerings by adding Industry Standard PQFN products, which enable pin-to-pin with multiple sources. This complements Transphorm’s existing High Performance PQFN products, both validated to deliver superior results versus competing GaN.

Transphorm President, COO, and co-founder, Primit Parikh, commented, “We continue to maintain our leadership position in high power GaN which comprised over 65% of our fiscal Q2 revenue, while winning marquee new designs in fast chargers and adapters, enabled by superior and easy to interface SuperGaN® FETs. We are also executing on our stated plan of increasing capacity, with notable improvements from our Japan Epi reactors, giving us confidence we can better address demand.“

Mr. Parikh added, “We exceeded our fiscal Q2 revenue target and remain well-positioned to resume revenue growth of 20% sequentially in fiscal Q3, with the opportunity to achieve 25%, despite persistent macroeconomic headwinds. We continue to aggressively pursue new customer wins and are fulfilling our existing backlog, while managing both internal and external supply chain constraints. With our wide range of product offerings and notably high power GaN, we continue to be well-positioned for growth across multiple market segments – including consumer, data centers, blockchain, and industrial. We also continue to pursue near-term opportunities in two-wheel and three-wheel EVs and longer-term opportunities in the automotive EV market.”

“This quarter saw solid execution and lower operational burn despite reduced revenue. The Company remains well-positioned with a solid balance sheet to continue to invest in staffing and capital equipment to realize its short and long-term objectives”, stated Cameron McAulay, Chief Financial Officer.

Fiscal 2023 Second Quarter Financial Results

Revenue for the second quarter of fiscal 2023 was $3.7 million, compared to $11.3 million for the second quarter of fiscal 2022. Excluding $8.0 million of one-time licensing revenue in the second quarter of fiscal 2022, revenue for the second quarter of fiscal 2023 was up $0.4 million, or 11%, year-over-year. Product revenue reflected yet another strong quarter from ramping shipments of GaN products for a broad range of power conversion applications, with a 38% increase from the second quarter of fiscal 2022.

Operating expenses on a GAAP basis were $5.9 million in the second quarter of fiscal 2023, compared to $6.1 million in the prior quarter and $5.1 million in the second quarter of fiscal 2022. Second quarter of fiscal 2023 operating expenses consisted of R&D expenses of $1.8 million and SG&A expenses of $4.1 million. On a non-GAAP basis, operating expenses in the second quarter of fiscal 2023 were $5.1 million, compared with non-GAAP operating expenses of $5.4 million in the prior quarter and $4.5 million in the second quarter of fiscal 2022.

GAAP net profit (loss) for the second quarter of fiscal 2023 was ($6.0) million, or ($0.10) per share, compared to GAAP net loss of ($5.4) million, or ($0.10) per share, in the prior quarter, and a GAAP net profit of $6.0 million, or $0.15 per share, in the second quarter of fiscal 2022. On a non-GAAP basis, net loss for the second quarter of fiscal 2023 was ($5.1) million, or ($0.09) per share, compared to non-GAAP net loss of ($4.5) million, or ($0.08) per share, in the prior quarter, and a non-GAAP net profit of $3.6 million, or $0.09 per share, in the second quarter of fiscal 2022.

Cash, cash equivalents and restricted cash as of September 30, 2022 were $34.0 million.

Webcast

Transphorm will host a webcast today at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time) to review the Company’s 2023 fiscal second quarter results and provide a business update. The webcast can be accessed at: https://edge.media-server.com/mmc/p/bp5xfkie.

Upon registration, telephone participants will receive a confirmation email detailing how to join the audio version of the webcast, including the dial-in number and a unique registrant ID. The live webcast will be available via Transphorm’s Investor Relations website at https://www.transphormusa.com/en/investors/.

About Transphorm

Transphorm, Inc., a global leader in the GaN revolution, designs and manufactures high performance and high reliability GaN semiconductors for high voltage power conversion applications. Having one of the largest Power GaN IP portfolios of more than 1,000 owned or licensed patents, Transphorm produces the industry’s first JEDEC and AEC-Q101 qualified high voltage GaN semiconductor devices. The Company’s vertically integrated device business model allows for innovation at every development stage: design, fabrication, device, and application support. Transphorm’s innovations are moving power electronics beyond the limitations of silicon to achieve over 99% efficiency, 40% more power density and 20% lower system cost. Transphorm is headquartered in Goleta, California and has manufacturing operations in Goleta and Aizu, Japan. For more information, please visit www.transphormusa.com. Follow us on Twitter @transphormusa and WeChat @ Transphorm GaN.

Non-GAAP Financial Measures

This press release includes and makes reference to certain non-GAAP financial measures. The presentation of this financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.

Transphorm believes that the presentation of non-GAAP financial measures provides important supplemental information to management and investors regarding financial and business trends relating to the Company’s financial condition and results of operations. Transphorm believes that these non-GAAP financial measures provide additional insight into Transphorm’s ongoing performance and core operational activities and has chosen to provide these measures for more consistent and meaningful comparison between periods. These measures should only be used to evaluate Transphorm’s results of operations in conjunction with the corresponding GAAP measures. The non-GAAP results exclude the effect of stock-based compensation, depreciation, amortization, change in fair value of promissory note and other income in joint venture.

A reconciliation between GAAP and non-GAAP financial results is provided in the financial statements portion of this press release.

Forward-Looking Statements

This press release contains forward-looking statements (including within the meaning of Section 21E of the United States Securities Exchange Act of 1934, as amended, and Section 27A of the United States Securities Act of 1933, as amended) concerning the Company’s ability to manage supply chain constraints, expand its manufacturing capacity and meet demand, industry acceptance of GaN technology, and the Company’s pipeline and future anticipated growth. Forward-looking statements generally include statements that are predictive in nature and depend upon or refer to future events or conditions, and include words such as “may,” “will,” “should,” “would,” “expect,” “plan,” “believe,” “intend,” “look forward,” and other similar expressions among others. Statements that are not historical facts are forward-looking statements. Forward-looking statements are based on current beliefs and assumptions that are subject to risks and uncertainties and are not guarantees of future performance. Actual results could differ materially from those contained in any forward-looking statement as a result of various factors, including, without limitation: risks related to Transphorm’s operations, such as additional financing requirements and access to capital; competition; the ability of Transphorm to protect its intellectual property rights; and other risks set forth in the Company’s filings with the Securities and Exchange Commission. Except as required by applicable law, the Company undertakes no obligation to revise or update any forward-looking statement, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.

Transphorm, Inc.
Condensed Consolidated Balance Sheets
(in thousands)

 

 

September 30, 2022
(unaudited)

 

March 31, 2022
(audited)

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

33,496

 

 

$

33,435

 

Restricted cash

 

500

 

 

 

500

 

Accounts receivable

 

1,617

 

 

 

2,558

 

Inventory

 

8,966

 

 

 

6,330

 

Prepaid expenses and other current assets

 

2,068

 

 

 

1,971

 

Total current assets

 

46,647

 

 

 

44,794

 

Property and equipment, net

 

5,328

 

 

 

1,649

 

Operating lease right-of-use assets

 

3,312

 

 

 

 

Goodwill

 

996

 

 

 

1,180

 

Intangible assets, net

 

469

 

 

 

617

 

Investment in joint venture

 

414

 

 

 

143

 

Other assets

 

784

 

 

 

263

 

Total assets

$

57,950

 

 

$

48,646

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

Current liabilities:

 

 

 

Accounts payable and accrued expenses

$

4,492

 

 

$

3,588

 

Deferred revenue

 

263

 

 

 

346

 

Accrued interest

 

184

 

 

 

180

 

Accrued payroll and benefits

 

1,331

 

 

 

1,171

 

Operating lease liabilities

 

532

 

 

 

 

Revolving credit facility

 

12,000

 

 

 

 

Total current liabilities

 

18,802

 

 

 

5,285

 

Revolving credit facility, net of current portion

 

 

 

 

12,000

 

Operating lease liabilities, net of current portion

 

2,803

 

 

 

 

Total liabilities

 

21,605

 

 

 

17,285

 

Commitments and contingencies

 

 

 

Stockholders’ equity:

 

 

 

Common stock

 

6

 

 

 

5

 

Additional paid-in capital

 

228,178

 

 

 

211,190

 

Accumulated deficit

 

(189,986

)

 

 

(178,638

)

Accumulated other comprehensive loss

 

(1,853

)

 

 

(1,196

)

Total Stockholders’ equity

 

36,345

 

 

 

31,361

 

Total liabilities and stockholders’ equity

$

57,950

 

 

$

48,646

 

Transphorm, Inc.
Condensed Consolidated Statements of Operations (unaudited)
(in thousands except share and per share data)

 

 

Three Months Ended

 

Six Months Ended

 

September 30, 2022

 

June 30, 2022

 

September 30, 2021

 

September 30, 2022

 

September 30, 2021

Revenue, net

$

3,670

 

 

$

5,156

 

 

$

11,303

 

 

$

8,826

 

 

$

14,519

 

Cost of goods sold

 

3,232

 

 

 

4,050

 

 

 

2,239

 

 

 

7,282

 

 

 

4,806

 

Gross profit

 

438

 

 

 

1,106

 

 

 

9,064

 

 

 

1,544

 

 

 

9,713

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Research and development

 

1,830

 

 

 

1,740

 

 

 

1,591

 

 

 

3,570

 

 

 

3,414

 

Sales and marketing

 

1,066

 

 

 

1,083

 

 

 

825

 

 

 

2,149

 

 

 

1,512

 

General and administrative

 

3,044

 

 

 

3,317

 

 

 

2,714

 

 

 

6,361

 

 

 

5,457

 

Total operating expenses

 

5,940

 

 

 

6,140

 

 

 

5,130

 

 

 

12,080

 

 

 

10,383

 

(Loss) income from operations

 

(5,502

)

 

 

(5,034

)

 

 

3,934

 

 

 

(10,536

)

 

 

(670

)

Interest expense

 

184

 

 

 

182

 

 

 

220

 

 

 

366

 

 

 

424

 

Loss in joint venture

 

684

 

 

 

582

 

 

 

1,092

 

 

 

1,266

 

 

 

2,582

 

Changes in fair value of promissory note

 

 

 

 

 

 

 

(1,629

)

 

 

 

 

 

(605

)

Other income, net

 

(375

)

 

 

(445

)

 

 

(1,729

)

 

 

(820

)

 

 

(1,999

)

(Loss) income before tax expense

 

(5,995

)

 

 

(5,353

)

 

 

5,980

 

 

 

(11,348

)

 

 

(1,072

)

Tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

$

(5,995

)

 

$

(5,353

)

 

$

5,980

 

 

$

(11,348

)

 

$

(1,072

)

Net loss per share - basic

$

(0.10

)

 

$

(0.10

)

 

$

0.15

 

 

$

(0.20

)

 

$

(0.03

)

Net loss per share - diluted

$

(0.10

)

 

$

(0.10

)

 

$

0.14

 

 

$

(0.20

)

 

$

(0.03

)

Weighted average common shares outstanding - basic

 

56,619,662

 

 

 

54,404,830

 

 

 

41,196,139

 

 

 

55,518,297

 

 

 

40,918,203

 

Weighted average common shares outstanding - diluted

 

56,619,662

 

 

 

54,404,830

 

 

 

41,847,103

 

 

 

55,518,297

 

 

 

40,918,203

Transphorm, Inc.
Reconciliation of GAAP and Non-GAAP Financial Information (unaudited)
(in thousands except share and per share data)

 

 

Three Months Ended

 

Six Months Ended

 

September 30, 2022

 

June 30, 2022

 

September 30, 2021

 

September 30, 2022

 

September 30, 2021

GAAP net (loss) income

$

(5,995

)

 

$

(5,353

)

 

$

5,980

 

 

$

(11,348

)

 

$

(1,072

)

Adjustments:

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

636

 

 

 

582

 

 

 

511

 

 

 

1,218

 

 

 

1,008

 

Depreciation

 

165

 

 

 

152

 

 

 

134

 

 

 

317

 

 

 

257

 

Amortization

 

74

 

 

 

74

 

 

 

74

 

 

 

148

 

 

 

148

 

Changes in fair value of promissory note

 

 

 

 

 

 

 

(1,629

)

 

 

 

 

 

(605

)

Other income in joint venture

 

 

 

 

 

 

 

(1,455

)

 

 

 

 

 

(1,455

)

Total adjustments to GAAP net (loss) income

 

875

 

 

 

808

 

 

 

(2,365

)

 

 

1,683

 

 

 

(647

)

Non-GAAP net (loss) income

$

(5,120

)

 

$

(4,545

)

 

$

3,615

 

 

$

(9,665

)

 

$

(1,719

)

GAAP net (loss) income per share - basic

$

(0.10

)

 

$

(0.10

)

 

$

0.15

 

 

$

(0.20

)

 

$

(0.03

)

Adjustment

 

0.01

 

 

 

0.02

 

 

 

(0.06

)

 

 

0.03

 

 

 

(0.01

)

Non-GAAP net (loss) income per share - basic

$

(0.09

)

 

$

(0.08

)

 

$

0.09

 

 

$

(0.17

)

 

$

(0.04

)

GAAP net (loss) income per share - diluted

$

(0.10

)

 

$

(0.10

)

 

$

0.14

 

 

$

(0.20

)

 

$

(0.03

)

Adjustment

 

0.01

 

 

 

0.02

 

 

 

(0.05

)

 

 

0.03

 

 

 

(0.01

)

Non-GAAP net (loss) income per share - diluted

$

(0.09

)

 

$

(0.08

)

 

$

0.09

 

 

$

(0.17

)

 

$

(0.04

)

 

Three Months Ended

 

Six Months Ended

 

September 30, 2022

 

June 30, 2022

 

September 30, 2021

 

September 30, 2022

 

September 30, 2021

GAAP operating expenses

$

5,940

 

$

6,140

 

$

5,130

 

$

12,080

 

$

10,383

Adjustments:

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

583

 

 

543

 

 

472

 

 

1,126

 

 

942

Depreciation

 

165

 

 

152

 

 

134

 

 

317

 

 

257

Amortization

 

74

 

 

74

 

 

74

 

 

148

 

 

148

Total adjustments to GAAP operating expenses

 

822

 

 

769

 

 

680

 

 

1,591

 

 

1,347

Non-GAAP operating expenses

$

5,118

 

$

5,371

 

$

4,450

 

$

10,489

 

$

9,036

Transphorm, Inc.
Condensed Consolidated Statements of Cash Flows (unaudited)
(in thousands)

 

 

Six Months Ended September 30,

 

2022

 

2021

Cash flows from operating activities:

 

 

 

Net loss

$

(11,348

)

 

$

(1,072

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

Inventory write-off

 

56

 

 

 

194

 

Depreciation and amortization

 

465

 

 

 

405

 

Amortization of right-of-use assets

 

286

 

 

 

 

Perpetual licensing revenue from a related party

 

 

 

 

(8,000

)

Stock-based compensation

 

1,219

 

 

 

1,008

 

Interest cost

 

4

 

 

 

108

 

Gain on sale of equipment

 

(110

)

 

 

 

Loss in joint venture

 

1,266

 

 

 

1,127

 

Changes in fair value of promissory note

 

 

 

 

(605

)

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

 

941

 

 

 

33

 

Inventory

 

(2,692

)

 

 

(2,745

)

Prepaid expenses and other current assets

 

(97

)

 

 

124

 

Other assets

 

(521

)

 

 

15

 

Accounts payable and accrued expenses

 

904

 

 

 

657

 

Deferred revenue

 

(83

)

 

 

102

 

Accrued payroll and benefits

 

160

 

 

 

37

 

Operating lease liabilities

 

(263

)

 

 

 

Net cash used in operating activities

 

(9,813

)

 

 

(8,612

)

Cash flows from investing activities:

 

 

 

Purchases of property and equipment

 

(4,026

)

 

 

(409

)

Proceeds from sale of equipment

 

110

 

 

 

 

Investment in joint venture

 

(1,537

)

 

 

(3,081

)

Net cash used in investing activities

 

(5,453

)

 

 

(3,490

)

Cash flows from financing activities:

 

 

 

Proceeds from stock option exercise

 

56

 

 

 

134

 

Proceeds from issuance of common stock

 

16,000

 

 

 

5,000

 

Cost associated with issuance of common stock

 

(280

)

 

 

 

Payment for taxes related to net share settlement of restricted stock units

 

(6

)

 

 

Net cash provided by financing activities

 

15,770

 

 

 

5,134

 

Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash

 

(443

)

 

 

(44

)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

61

 

 

 

(7,012

)

Cash and cash equivalents and restricted cash at beginning of period

 

33,435

 

 

 

9,500

 

Cash and cash equivalents at end of period

 

33,496

 

 

 

1,988

 

Restricted cash at end of period

 

500

 

 

$

500

 

Cash and cash equivalents and restricted cash at end of period

$

33,996

 

 

$

2,488

 

 


Contacts

Investor Contacts:
David Hanover or Jack Perkins
KCSA Strategic Communications
This email address is being protected from spambots. You need JavaScript enabled to view it.

Company Contact:
Cameron McAulay
Chief Financial Officer
1-805-456-1300 ext. 140
This email address is being protected from spambots. You need JavaScript enabled to view it.

TORONTO--(BUSINESS WIRE)--Superior Plus Corp. (“Superior”) (TSX:SPB):

November 2022 Cash Dividend - $0.06 per share
Superior Plus Corp. (“Superior”) today announced its cash dividend for the month of November 2022 of $0.06 per share payable on December 15, 2022. The record date is November 30, 2022, and the ex-dividend date will be November 29, 2022. Superior’s annualized cash dividend rate is currently $0.72 per share. This dividend is an eligible dividend for Canadian income tax purposes.


About the Corporation
Superior is a leading North American distributor and marketer of propane and distillates and related products and services, servicing approximately 890,000 customer locations in the U.S. and Canada.

For further information about Superior, please visit Superior’s website at: www.superiorplus.com or contact: Beth Summers, Executive Vice President and Chief Financial Officer, Tel: (416) 340-6015, or Rob Dorran, Vice President, Capital Markets, Tel: (416) 340-6003, E-mail: This email address is being protected from spambots. You need JavaScript enabled to view it., Toll-Free: 1-866-490-PLUS (7587).

Forward-Looking Information
This news release contains certain forward-looking information and statements based on Superior’s current expectations, estimates, projections and assumptions in light of its experience and perception of historical trends. In this news release, such forward-looking information and statements can be identified by terminology such as “will”, "expects", "annualized", and similar expressions.

In particular, this news release contains forward-looking statements and information relating to future dividends, which may be declared on Superior’s common shares, the dividend payment, the tax treatment thereof, and the receipt of cash dividends. These forward-looking statements are being made by Superior based on certain assumptions that Superior has made in respect thereof as at the date of this news release regarding, among other things: the success of Superior’s operations; prevailing commodity prices, margins, volumes and exchange rates; that Superior’s future results of operations will be consistent with past performance and management expectations in relation thereto; the continued availability of capital at attractive prices to fund future capital requirements; future operating costs; that any required commercial agreements can be reached; that all required regulatory and environmental approvals can be obtained on the necessary terms promptly. These forward-looking statements are not guarantees of future performance and are subject to several known and unknown risks and uncertainties, including, but not limited to: the regulatory environment and decisions; non-performance of agreements in accordance with their terms; the impact of competitive entities and pricing; reliance on key industry partners and agreements; actions by governmental or regulatory authorities including changes in tax laws and treatment, or increased environmental regulation; adverse general economic and market conditions in Canada, North America and elsewhere; fluctuations in operating results; labour and material shortages; and certain other risks detailed from time to time in Superior’s public disclosure documents including, among other things, those detailed under the heading "Risk Factors" in Superior’s management's discussion and analysis and annual information form for the year ended December 31, 2021, which can be found at www.sedar.com.

Accordingly, readers are cautioned that events or circumstances could cause results to differ materially from those predicted, forecasted or projected. Such forward-looking statements are expressly qualified by the above statements. Superior does not undertake any obligation to publicly update or revise any forward looking statements or information contained herein, except as required by applicable laws.


Contacts

Beth Summers, Executive Vice President and Chief Financial Officer
Tel: (416) 340-6015

or

Rob Dorran, Vice President, Capital Markets
Tel: (416) 340-6003
E-mail: This email address is being protected from spambots. You need JavaScript enabled to view it.
Toll-Free: 1-866-490-PLUS (7587)

HOUSTON--(BUSINESS WIRE)--#energyexploration--Geospace Technologies (NASDAQ: GEOS) today announced that it will release fourth quarter and fiscal year 2022 financial results on Thursday, November 17, 2022 after the market closes. In conjunction with the release, Geospace has scheduled a conference call for Friday, November 18, 2022 at 10:00 a.m. Eastern Time (9:00 a.m. Central).

WHAT:


Geospace Technologies Fourth Quarter and Fiscal Year 2022 Results Conference Call

WHEN:

Friday, November 18, 2022 at 10:00 a.m. Eastern Time (9:00 a.m. Central)

HOW:

Live via phone – U.S. participants can dial toll free (800) 225-9448. International participants can dial (203) 518-9708. Please reference the Geospace Technologies conference ID: GEOSQ422 prior to the start of the conference call.

For those who cannot listen to the live call, a replay will be available for approximately 60 days and may be accessed through the Investor Relations page.

Geospace principally designs and manufactures seismic instruments and equipment. We market our seismic products to the oil and gas industry to locate, characterize and monitor hydrocarbon producing reservoirs. We also market our seismic products to other industries for vibration monitoring, border and perimeter security, and various geotechnical applications. We design and manufacture other products of a non-seismic nature, including water meter products, imaging equipment and offshore cables.


Contacts

Caroline Kempf, This email address is being protected from spambots. You need JavaScript enabled to view it., 321.341.9305

TORONTO--(BUSINESS WIRE)--Superior Plus Corp. (“Superior”) (TSX: SPB) announced today its financial and operating results for the third quarter ended September 30, 2022. Unless otherwise expressed, all financial figures are expressed in Canadian dollars.


  • Q3 2022 Adjusted EBITDA1 was negative $8.8 million and consistent with management expectations
    • Q3 results were impacted by the timing of acquisitions completed in the past nine months and related fixed costs
  • Adjusted EBITDA for the nine months ended September 30, 2022 was $267.2 million, an increase of 4% from 2021
  • Superior is confirming its 2022 Adjusted EBITDA Guidance range of $425 million to $465 million
  • Superior has completed 8 acquisitions in 2022 for total consideration of ~$514 million, and expects synergies in the range of $10 million to $12 million within 18 to 24 months
  • Superior’s U.S. Propane Distribution and Wholesale Propane Distribution businesses achieved increased sales volumes compared to the prior year quarter:
    • Q3 2022 U.S. Propane Distribution sales volumes of 204 million litres, a 21% increase from 2021
    • Q3 2022 Wholesale Propane Distribution sales volumes of 278 million litres, a 67% increase from 2021
  • Q3 2022 Canadian Propane Distribution sales volumes of 180 million litres, a modest decline from Q3 2021 due to significantly warmer weather in Western Canada
  • Q3 2022 Net loss from continuing operations was $206.9 million compared to $35.9 million in Q3 2021 primarily due to the unrealized loss on financial and non-financial derivatives and foreign currency translation related to the significant changes in foreign exchange rates late in the third quarter and changes in the market prices of commodities during the third quarter

1 Adjusted EBITDA is not a standardized measure under International Financial Report Standards (“IFRS”). See “Non-GAAP Financial Measures and Reconciliations” section below.

In announcing these results, Luc Desjardins, President and Chief Executive Officer said, “Our third quarter results were in line with our expectations and, based on our year-to-date performance, we are confirming our 2022 Adjusted EBITDA guidance range. Our sales volumes in the U.S. were higher due to the acquisitions completed in the past nine months, including Kamps Propane, Kiva Energy and the assets of the Quarles Delivered Fuels business. During the quarter, we also made great progress on the integration of the Quarles and Kamps acquisitions ahead of the heating season. These efforts will allow us to make operational improvements on the businesses sooner than anticipated.”

Mr. Desjardins continued, “Consistent with our dynamic capital allocation approach communicated at our Investor Day in 2021, we commenced a normal course issuer bid on October 13, 2022, which provides us with an opportunity to return capital to shareholders and affirms our commitment to creating long-term shareholder value. We also completed three tuck-in acquisitions in Ontario, North Carolina and California as we continue to execute our growth through acquisition strategy in the U.S. and Canada. With these three acquisitions, we achieved the low end of our 2022 acquisition target range of $200 million to $300 million in enterprise value, excluding the Kamps acquisition.”

Financial Highlights:

  • Net loss from continuing operations of $206.9 million in the third quarter compared to $35.9 million in the prior year quarter primarily due to a loss on derivatives and foreign currency translation of borrowings compared to a gain in the prior year quarter, higher selling, distribution and administration costs (“SD&A”), income tax expense and finance expense, partially offset by higher gross profit. The loss on derivatives and foreign currency translation of borrowings compared to a gain in the prior year quarter was primarily due to changes in the market prices of commodities, timing of maturities of underlying financial instruments and changes in foreign exchange rates relative to amounts hedged.
  • Superior’s third quarter Adjusted EBITDA was ($8.8) million, a $21.8 million decrease compared to the prior-year quarter, primarily due to lower EBITDA from operations2. EBITDA from operations decreased primarily due to lower Adjusted EBITDA in Canadian retail propane distribution (“Canadian Propane”), lower Adjusted EBITDA in U.S. retail propane distribution (“U.S. Propane”) and a realized loss on foreign exchange hedging contracts compared to a gain in the prior year quarter and higher corporate costs2, partially offset by modestly higher Adjusted EBITDA in North American wholesale propane distribution (“Wholesale Propane”).
  • U.S. Propane Adjusted EBITDA of ($10.9) million decreased $3.1 million from the prior year quarter of ($7.8) million primarily due to higher operating expenses, partially offset by higher sales volumes from acquisitions completed in the last twelve months and higher average margins.
  • Canadian Propane Adjusted EBITDA of $3.6 million decreased $14.4 million or 80% from the prior year quarter of $18.0 million primarily due to higher operating costs, modestly lower sales volumes and average margins. Operating costs were higher primarily due to the $8.2 million Canadian Emergency Wage Subsidy (“CEWS”) received in the prior year quarter, and $nil received in the current quarter. Sales volumes decreased by 3% primarily due to lower commercial demand related to warmer weather in Western Canada. Average weather in Western Canada for the three months ended September 30, 2022, as measured by degree days was 27% warmer than the prior year quarter. Average margins were lower primarily due to the impact from the sale of carbon offset credits in the prior year quarter.
  • Wholesale Propane Adjusted EBITDA of $5.1 million increased $1.9 million or 59.4% from the prior year quarter of $3.2 million primarily due to the contribution from the acquisition of Kiva Energy Inc. (“Kiva”).
  • Corporate costs for the third quarter of 2022 were $6.2 million, a $5.2 million increase compared to the prior year quarter of $1.0 million primarily due to higher insurance costs, higher professional fees, and a lower long-term incentive plan recovery related to less of a share price decline in the current quarter, and the impact of inflation. In the third quarter of 2022, Superior had a realized loss on foreign currency hedging contracts of $0.4 million, compared to a realized gain of $0.6 million in the prior year quarter due to the impact from the average hedge rate of foreign exchange hedging contracts and the weakening of the Canadian dollar.
  • Adjusted Operating Cash Flow (“AOCF”) before transaction and other costs2 during the third quarter was ($32.9) million, a $28.1 million decrease compared to the prior year quarter primarily due to lower Adjusted EBITDA and higher interest expense. AOCF before transaction and other costs per share was ($0.14), a decrease of $0.12 per share due primarily to the decrease in AOCF before transaction and other costs, partially offset by the impact of higher weighted average shares outstanding. The weighted average shares outstanding increased due to the 25.7 million shares issued at the close of the bought-deal equity offering announced on March 28, 2022.
  • Net loss from continuing operations for the nine months ended September 30, 2022 was $150.9 million, compared to net earnings from continuing operations of $3.4 million in the prior year period. The decrease was primarily due to a loss on derivatives and foreign currency translation of borrowings and higher SD&A, partially offset by higher gross profit, lower finance expense and higher income tax recovery.
  • Adjusted EBITDA for the nine months ended September 30, 2022 was $267.2 million, an increase of $11.0 million or 4% compared to the prior comparable period. The increase was primarily due to higher EBITDA from operations and, to a lesser extent, lower corporate costs, partially offset by a lower realized gain on foreign currency hedging contracts.
  • Superior’s Leverage Ratio for the trailing twelve months ended September 30, 2022, was 4.3x, which is higher than Superior’s target range of 3.5x to 4.0x, and higher than the Leverage Ratio at June 30, 2022. The increase compared to June 30, 2022 was primarily due to the impact of the higher USD/CAD rate on USD denominated debt. On a constant currency basis, using the USD/CAD rate at June 30, 2022, Superior’s Leverage Ratio at September 30, 2022 would be 4.1x.
  • Superior is confirming its previously disclosed Adjusted EBITDA guidance range of $425 million to $465 million.
  • Average weather for the fourth quarter of 2022 is anticipated to be consistent with the five-year average for the U.S. and Canada.

2 EBITDA from operations, corporate costs and AOCF before transaction and other costs are not standardized measures under International Financial Report Standards (“IFRS”). See “Non-GAAP Financial Measures and Reconciliations” section below.

Acquisition Update

  • On November 9, 2022, Superior acquired the assets of McRobert Fuels (“McRobert”) a retail propane and distillates distributor located in Strathroy, Ontario for an aggregate purchase price of approximately $16.0 million before final adjustments for working capital.
  • On September 9, 2022, Superior acquired the propane distribution assets of Reed Oil Company (“Reed Oil”) a retail propane supplier and distributor in North Carolina for an aggregate purchase price of approximately $4.6 million (US$3.5 million) before final adjustments for working capital.
  • On October 3, 2022, Superior acquired the propane distribution assets of Mountain Flame Gas ("Mountain Flame") a residential commercial and retail propane supplier and distributor in California for an aggregate purchase price of approximately $10.0 million (US$7.4 million) before final adjustments for working capital.

Update on the Integration of Prior Acquisitions and Anticipated Synergies

  • Since Q3 2020, Superior has acquired 16 propane distribution businesses in the U.S., and based on Superior’s prior experience, the estimated synergies from these acquisitions is expected to be in the range of US$24 million to US$28 million. As of September 30, 2022, Superior has achieved $17 million or 65% of the run-rate synergies on the U.S. acquisitions completed in 2020 and 2021, and expects to achieve an additional US $5 million to US$9 million in run-rate synergies exiting 2023, with the remaining synergies anticipated in 2024.
  • On March 23, 2022, Superior acquired all the issued and outstanding shares of Kamps Propane (“Kamps”). On June 1, 2022, Superior acquired the assets of the Quarles Petroleum Delivered Fuels Business (“Quarles”). During the third quarter of 2022, Superior made significant progress in the integration of Kamps and Quarles, including the migration of data into Superior’s operating dashboard, and Superior is on plan for the realization of synergies for both acquisitions.

Normal Course Issuer Bid

  • On October 11, 2022, the TSX accepted Superior’s notice of intention to establish a new normal course issuer bid program (the “NCIB”). The NCIB permits the purchase of up to 10.1 million shares of Superior’s common shares, representing approximately 5% of the issued and outstanding common shares as of September 30, 2022, by way of normal course purchases effected through the facilities of the TSX and/or alternative Canadian trading systems. The NCIB commenced on October 13, 2022 and will terminate on October 13, 2023, or on such earlier date as Superior may complete its purchases pursuant to the notice of intention filed with the TSX in respect of the NCIB. On October 13, 2022, Superior also entered into an automatic share purchase plan in connection with the NCIB.

 

Financial Overview

 

 

 

 

 

 

 

 

 

 

Three Months Ended

Nine Months Ended

 

 

September 30

September 30

 

(millions of dollars, except per share amounts)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

Revenue

 

510.5

 

 

362.6

 

 

2,309.5

 

 

1,567.7

 

 

Gross Profit

 

172.2

 

 

132.6

 

 

760.6

 

 

630.8

 

 

Net earnings (loss) from continuing operations

 

(206.9

)

 

(35.9

)

 

(150.9

)

 

3.4

 

 

Net loss from continuing operations attributable to Superior per share, basic and diluted (3)

$

(1.06

)

$

(0.24

)

$

(0.88

)

$

(0.08

)

 

EBITDA from operations (1)

 

(2.2

)

 

13.4

 

 

280.7

 

 

266.8

 

 

Adjusted EBITDA (1)

 

(8.8

)

 

13.0

 

 

267.2

 

 

256.2

 

 

Net cash flows from (used in) operating activities

 

(11.4

)

 

(3.3

)

 

213.4

 

 

226.2

 

 

Net cash flows from (used in) operating activities per share, diluted (3)

$

(0.05

)

$

(0.02

)

$

0.96

 

$

1.10

 

 

AOCF before transaction and other costs (1)(2)

 

(32.9

)

 

(4.8

)

 

205.1

 

 

189.5

 

 

AOCF before transaction and other costs per share, basic and diluted (1)(2)(3)

$

(0.14

)

$

(0.02

)

$

0.92

 

$

0.92

 

 

AOCF (1)

 

(47.2

)

 

(11.7

)

 

171.2

 

 

168.9

 

 

AOCF per share, basic and diluted (1)(3)

$

(0.20

)

$

(0.06

)

$

0.77

 

$

0.82

 

 

Cash dividends declared on common shares

 

36.3

 

 

31.7

 

 

104.3

 

 

95.1

 

 

Cash dividends declared per share

$

0.18

 

$

0.18

 

$

0.54

 

$

0.54

 

(1)

 

EBITDA from operations, Adjusted EBITDA, AOCF before transaction and other costs, and AOCF are Non-GAAP measures. See “Non-GAAP Financial Measures”.

(2)

 

Transaction, restructuring and other costs are related to acquisition activities and the restructuring and integration of acquisitions. See “Transaction, restructuring and other costs” in the Third Quarter MD&A for further details. These expenses are included in SD&A and are disclosed in Note 16 of the unaudited condensed consolidated financial statements as at and for the three and nine months ended September 30, 2022 and 2021.

(3)

 

The weighted average number of shares outstanding for the three months and nine months ended September 30, 2022 was 231.7 million and 222.8 million (three months and nine months ended September 30, 2021 was 206.0 million). The weighted average number of shares assumes the exchange of the preferred shares into common shares. There were no other dilutive instruments with respect to AOCF per share and AOCF before transaction and other costs per share for the three months and nine months ended September 30, 2022 and 2021.

Segmented Information

 

 

 

 

Three Months Ended

Nine Months Ended

 

 

September 30

September 30

 

(millions of dollars)

2022

 

2021

 

2022

2021

 

EBITDA from operations(1)

 

 

 

 

 

U.S. Propane Adjusted EBITDA(1)

(10.9

)

(7.8

)

168.2

146.3

 

Canadian Propane Adjusted EBITDA(1)

3.6

 

18.0

 

86.5

106.6

 

Wholesale Propane Adjusted EBITDA(1)

5.1

 

3.2

 

26.0

13.9

 

 

(2.2

)

13.4

 

280.7

266.8

(1)

EBITDA from operations and Adjusted EBITDA are not a standardized measure under IFRS. See “Non-GAAP Financial Measures” section below. Comparative figures have been restated to exclude the results of the Specialty Chemicals segment as a result of the announced divestiture and subsequent closing of the transaction. See the unaudited consolidated financial statements and notes thereto as at and for the three and nine months ended September 30, 2022 and 2021.

Debt and Leverage Update

Superior is focused on managing both Total Net Debt and its Leverage Ratio. Superior’s Leverage Ratio on September 30, 2022 was 4.3x, an increase from 3.7x on June 30, 2022, primarily due to the increase in Total Net Debt and a decrease in Pro Forma Adjusted EBITDA. Total Net Debt increased primarily due to the impact of the higher USD/CAD rate at September 30, 2022 on U.S. denominated debt. On a constant currency basis, using the USD/CAD rate on June 30, 2022, Superior’s Leverage Ratio was 4.1x at September 30, 2022. Pro Forma Adjusted EBITDA decreased $21.6 million primarily due to lower EBITDA from operations and, to a lesser extent, higher corporate costs and a realized loss on foreign currency hedging contracts compared to a gain in the prior year quarter. EBITDA from operations decreased primarily due to the sale of carbon credits and the CEWS recorded in the prior year quarter. In the third quarter, the CEWS was $nil compared to $8.2 million in the prior year quarter, and the sale of carbon credits was $nil compared to $4.7 million in the prior year quarter.

MD&A and Financial Statements

Superior’s MD&A, the unaudited condensed Interim Consolidated Financial Statements and the Notes to the unaudited condensed consolidated financial statements as at and for the three and nine months ended September 30, 2022 provide a detailed explanation of Superior’s operating results. These documents are available online on Superior’s website at www.superiorplus.com under the Investor Relations section and on SEDAR under Superior’s profile at www.sedar.com.

2022 Third Quarter Conference Call

Superior will conduct a conference call and webcast for investors, analysts, brokers and media representatives to discuss the Third Quarter Results at 10:30 a.m. EST on Thursday, November 10, 2022. To listen to the live webcast, please use the following link: Register Here. he webcast will be available for replay on Superior's website at: www.superiorplus.com under the Events section.

Non-GAAP Financial Measures and Reconciliation

Throughout this news release, Superior has identified specific terms that it uses that are not standardized measures under International Financial Reporting Standards (“Non-GAAP Financial Measures”) and, therefore may not be comparable to similar financial measures disclosed by other issuers. Reconciliations of these Non-GAAP Financial Measures to the most directly comparable financial measures in Superior’s annual financial statements are provided below. Certain additional disclosures for these Non-GAAP Financial Measures, including an explanation of the composition of these financial measures, how they provide helpful information to an investor, and any additional purposes management uses for them, are incorporated by reference from the “Non-GAAP Financial Measures and Reconciliations” section in Superior’s Third Quarter 2022 MD&A dated November 9, 2022, available on www.sedar.com.

 

For the Nine Months Ended September 30, 2022

U.S.
Propane

Canadian
Propane

Wholesale
Propane

Results from
operations

Corporate

Total

Earnings (loss) from continuing operations before income taxes

(34.6

)

34.0

 

1.9

 

1.3

 

(199.7

)

(198.4

)

Adjusted for:

 

 

 

 

 

 

Amortization and depreciation included in SD&A

114.3

 

51.1

 

9.8

 

175.2

 

0.6

 

175.8

 

Finance expense

4.5

 

2.4

 

0.8

 

7.7

 

48.8

 

56.5

 

EBITDA

84.2

 

87.5

 

12.5

 

184.2

 

(150.3

)

33.9

 

Loss (gain) on disposal of assets and other

1.7

 

(1.5

)

(0.1

)

0.1

 

 

0.1

 

Transaction, restructuring and other costs

16.9

 

0.5

 

0.5

 

17.9

 

16.0

 

33.9

 

Unrealized loss on derivative financial instruments(1)

65.4

 

 

13.1

 

78.5

 

120.8

 

199.3

 

Adjusted EBITDA

168.2

 

86.5

 

26.0

 

280.7

 

(13.5

)

267.2

 

Adjust for:

 

 

 

 

 

 

Current income tax expense

 

 

 

 

(5.1

)

(5.1

)

Transaction, restructuring and other costs

(16.9

)

(0.5

)

(0.5

)

(17.9

)

(16.0

)

(33.9

)

Interest expense

(3.3

)

(2.4

)

(0.4

)

(6.1

)

(50.9

)

(57.0

)

AOCF

148.0

 

83.6

 

25.1

 

256.7

 

(85.5

)

171.2

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30, 2021

U.S.
Propane

Canadian
Propane

Wholesale
Propane

Results from
operations

Corporate

Total

Earnings (loss) from continuing operations before income taxes

86.2

 

50.5

 

20.7

 

157.4

 

(155.6

)

1.8

 

Adjust for:

 

 

 

 

 

 

Amortization and depreciation included in SD&A

93.2

 

49.3

 

6.0

 

148.5

 

0.6

 

149.1

 

Finance expense

3.8

 

2.2

 

0.9

 

6.9

 

130.9

 

137.8

 

EBITDA

183.2

 

102.0

 

27.6

 

312.8

 

(24.1

)

288.7

 

Loss on disposal of assets and other

0.2

 

0.8

 

 

1.0

 

 

1.0

 

Transaction, restructuring and other costs

9.9

 

3.8

 

 

13.7

 

6.9

 

20.6

 

Unrealized loss on derivative financial instruments(1)

(47.0

)

 

(13.7

)

(60.7

)

6.6

 

(54.1

)

Adjusted EBITDA

146.3

 

106.6

 

13.9

 

266.8

 

(10.6

)

256.2

 

Adjust for:

 

 

 

 

 

 

Current income tax expense

 

 

 

 

(8.3

)

(8.3

)

Transaction, restructuring and other costs

(9.9

)

(3.8

)

 

(13.7

)

(6.9

)

(20.6

)

Interest expense

(1.7

)

(1.6

)

(0.4

)

(3.7

)

(54.7

)

(58.4

)

AOCF

134.7

 

101.2

 

13.5

 

249.4

 

(80.5

)

168.9

 

(1) Unrealized loss on derivative financial instruments include the realized foreign exchange gain on the settlement of the US$350 million senior notes, see Note 13 of the unaudited condensed consolidated financial statements.

 

 

 

 

 

 

 

For the Three Months Ended September 30, 2022

U.S.
Propane

Canadian
Propane

Wholesale
Propane

Results from
operations

Corporate

Total

Loss from continuing operations before income taxes

(109.8

)

(13.9

)

(11.9

)

(135.6

)

(130.4

)

(266.0

)

Adjust for:

 

 

 

 

 

 

Amortization and depreciation included in SD&A

43.5

 

17.2

 

4.2

 

64.9

 

0.2

 

65.1

 

Finance expense

1.7

 

0.9

 

0.4

 

3.0

 

19.7

 

22.7

 

EBITDA

(64.6

)

4.2

 

(7.3

)

(67.7

)

(110.5

)

(178.2

)

Loss (gain) on disposal of assets and other

0.1

 

(0.8

)

 

(0.7

)

 

(0.7

)

Transaction, restructuring and other costs

5.6

 

0.2

 

0.4

 

6.2

 

8.1

 

14.3

 

Unrealized loss on derivative financial instruments

48.0

 

 

12.0

 

60.0

 

95.8

 

155.8

 

Adjusted EBITDA

(10.9

)

3.6

 

5.1

 

(2.2

)

(6.6

)

(8.8

)

Adjust for:

 

 

 

 

 

 

Current income tax expense

 

 

 

 

(1.6

)

(1.6

)

Transaction, restructuring and other costs

(5.6

)

(0.2

)

(0.4

)

(6.2

)

(8.1

)

(14.3

)

Interest expense

(1.2

)

(0.9

)

(0.1

)

(2.2

)

(20.3

)

(22.5

)

AOCF

(17.7

)

2.5

 

4.6

 

(10.6

)

(36.6

)

(47.2

)

 

For the Three Months Ended September 30, 2021

U.S.
Propane

Canadian
Propane

Wholesale
Propane

Results from
operations

Corporate

Total

Earnings (loss) from continuing operations before income taxes

(15.6

)

(0.1

)

8.8

 

(6.9

)

(44.2

)

(51.1

)

Adjust for:

 

 

 

 

 

 

Amortization and depreciation included in SD&A

32.8

 

16.8

 

2.2

 

51.8

 

0.3

 

52.1

 

Finance expense

1.4

 

0.6

 

0.5

 

2.5

 

14.1

 

16.6

 

EBITDA

18.6

 

17.3

 

11.5

 

47.4

 

(29.8

)

17.6

 

Loss on disposal of assets and other

0.1

 

0.5

 

 

0.6

 

 

0.6

 

Transaction, restructuring and other costs

4.3

 

0.2

 

 

4.5

 

2.4

 

6.9

 

Unrealized (gain) loss on derivative financial instruments(1)

(30.8

)

 

(8.3

)

(39.1

)

27.0

 

(12.1

)

Adjusted EBITDA

(7.8

)

18.0

 

3.2

 

13.4

 

(0.4

)

13.0

 

Adjust for:

 

 

 

 

 

 

Current income tax expense

 

 

 

 

(1.3

)

(1.3

)

Transaction, restructuring and other costs

(4.3

)

(0.2

)

 

(4.5

)

(2.4

)

(6.9

)

Interest expense

(1.0

)

(0.8

)

(0.2

)

(2.0

)

(14.5

)

(16.5

)

AOCF

(13.1

)

17.0

 

3.0

 

6.9

 

(18.6

)

(11.7

)

(1) Unrealized (gain) loss on derivative financial instruments includes the realized foreign exchange gain on the settlement of the US$350 million senior notes of $20 million, see Note 13 of the unaudited condensed consolidated financial statements.

Total Net Debt to Adjusted EBITDA Leverage Ratio and Pro Forma Adjusted EBITDA

Adjusted EBITDA for the Total Net Debt to Adjusted EBITDA Leverage Ratio is defined as Adjusted EBITDA calculated on a 12-month trailing basis giving pro forma effect to acquisitions and dispositions adjusted to the first day of the calculation period (“Pro Forma Adjusted EBITDA”). Pro Forma Adjusted EBITDA is used by Superior to calculate its Total Net Debt to Adjusted EBITDA Leverage Ratio.

To calculate the Total Net Debt to Adjusted EBITDA Leverage Ratio divide the sum of borrowings before deferred financing fees and lease liabilities by Pro Forma Adjusted EBITDA. The Total Net Debt to Adjusted EBITDA Leverage Ratio is used by Superior and investors to assess its ability to service debt.

 

September 30

December 31

(in millions)

2022

 

2021

 

Current borrowings

14.4

 

11.4

 

Current lease liabilities

49.0

 

44.9

 

Non-current borrowings

1,821.2

 

1,444.9

 

Non-current lease liabilities

166.2

 

129.6

 

 

2,050.8

 

1,630.8

 

Add back deferred financing fees and discounts

19.1

 

22.1

 

Deduct cash and cash equivalents

(42.0

)

(28.4

)

Net debt

2,027.9

 

1,624.5

 

 

 

 

Adjusted EBITDA for the year ended 2021

398.4

 

398.4

 

Adjusted EBITDA for the nine months ended September 30, 2022

267.2

 

 

Adjusted EBITDA for the nine months ended September 30, 2021

(256.2

)

 

Pro-forma adjustment

58.7

 

18.4

 

Pro-forma Adjusted EBITDA for the year ended

468.1

 

416.8

 

 

 

 

Leverage Ratio

4.3x

3.9x


Contacts

Beth Summers Executive Vice President and Chief Financial Officer
Phone: (416) 340-6015

Rob Dorran Vice President, Capital Markets
Phone: (416) 340-6003
Toll Free: 1-866-490-PLUS (7587)


Read full story here

PULLACH, Germany--(BUSINESS WIRE)--The international mobility services provider SIXT experienced the strongest quarter in its history in the third quarter of this year[1]. Consolidated revenue increased by 24.8% to EUR 997.1 million from July to September compared to the same quarter of the previous year. Consolidated earnings before taxes (EBT) increased to EUR 283.1 million. For the first nine months of the year, SIXT recorded a 42.4% increase in revenue to EUR 2.32 billion and a 59.5% increase in EBT to EUR 506.3 million compared to the same period of the previous year. Compared to the pre-Covid year 2019, this represents an increase of 21.4% in revenue and even 94.8% in earnings. The company once more highly invested to be able to meet the buoyant demand. More than 1,000 additional employees , mainly in the area of Operations, have been hired worldwide to date. By paying a special bonus of EUR 1,700 to all of its employees globally, SIXT is not only expressing its appreciation, but also providing assistance in meeting the higher costs of living. This measure will affect total earnings in the amount of around EUR 15 million for financial year 2022, approximately EUR 10 million of which is attributable to the third quarter.


  • Consolidated revenue after nine months rises by 42.4% to EUR 2.32 billion compared to the same period in the previous year; strong growth in all regions as demand remains high
  • Consolidated earnings before taxes (EBT) increase to EUR 506.3 million after three quarters (+59.5%) and thus show disproportionately high growth compared to revenue; compared to the pre-Covid year 2019, an increase of 95%
  • High investments in premium quality and innovation: more than 1,000 additional employees since January 2022, further expansion of the fleet, holistic sustainability strategy introduced
  • SIXT expects consolidated EBT for 2022 to be at the upper end of the previously communicated range of EUR 500 to 550 million CFO Prof. Dr. Kai Andrejewski: “Although we are heading for a record year in 2022, we are also monitoring the economic trend very closely and are not immune to respective risks beginning at the end of the year. Nevertheless, we have a high degree of resilience and the capacity to invest counter-cyclical in our brand, the expansion of our network and our technology.”

Farsighted fleet policy and close relationships with suppliers paying off

Due to the good long-standing business relationships with all of the major car manufacturers, the flexible extension of the term of the vehicles and the addition of new OEMs to the portfolio, SIXT managed to increase its worldwide rental fleet (excluding franchise countries) to around 136,500 vehicles in the first nine months of 2022 (average inventory) despite the difficult procurement situation. This means the company had 13% more vehicles than in the same period of last year (120,700) and a good 5% more than in the first half of 2022 (129,400). In terms of value, 64% of the fleet consisted of vehicles from brands that can be assigned to the premium segment, a significant increase compared to the period before Covid.

Prof. Dr. Kai Andrejewski, (CFO) of Sixt SE: “We are very satisfied with our economic development. SIXT’s premium strategy is resonating with its customers. We have also benefited from a persistently positive market environment in terms of demand and prices. Although we are heading for a record year in 2022, we are also monitoring the economic trend very closely and are not immune to respective risks beginning at the end of the year. Nevertheless, we have a high degree of resilience and the capacity to invest counter-cyclical in our brand, the expansion of our network and our technology. SIXT is already very diversified, both geographically and in terms of its products, financed very solidly and continues to actively drive the digitalisation of its products and services. In addition, we have repeatedly demonstrated the adaptability of our business model to changing conditions.”

Strong growth in Europe – further expansion in North America

The importance of the international business to the Group increased further in the first nine months of 2022. It accounted for 72.1% of consolidated revenue, compared to 67.3% in the same period of the previous year.

  • Revenue in the European foreign markets increased by 46.8% to EUR 1 billion from January to September of this year. This was driven, among other factors, by the strong summer business in the tourist destinations of France, Spain and Italy, after Covid restrictions on travel had largely been lifted.
  • Revenue in North America was up 62.4% to EUR 671.0 million in the first nine months. The United States is not only the world’s largest car rental market with a total volume of USD 32 billion, but now also the largest individual market for SIXT, with 98 rental stations in 22 states and around 1,200 employees. SIXT is currently present at 37 of the 50 largest airports in the United States that account for around 70% of the total airport market volume of approximately USD 11 billion in the US. By expanding its operations to Canada in July, SIXT has also strengthened its presence in North America. Following the opening of the first stations in the metropolitan city of Vancouver, the next step will be to serve half of the country’s top 10 airports.
  • In Germany, revenue reached EUR 641.3 million in the first nine months, an increase of 22.0% compared to the same period in 2021.

Achieving the mobility turnaround – 360° sustainable

SIXT’s sustainability strategy, which was communicated in September, creates the prerequisites for combining future growth with a green mobility revolution and significantly increasing enthusiasm for e-mobility. The strategy is based on four pillars:

  • Further electrification of the SIXT fleet with the goal of having between 70% and 90% of the fleet in Europe consisting of e-vehicles by 2030. SIXT is relying on a broad mix of manufacturers and models, predominantly models from European and American OEMs, which currently account for around 85% of the total fleet and will continue to do so at a very high level in the future. Since 2019, the company has already succeeded in increasing the share of electrified vehicles from around 1% to around 11%. The 100,000 vehicles that SIXT intends to acquire from BYD will be in-fleetedon a rolling basis over the next 6 years. Assuming an average retention period of half a year, this will result in a single-digit percentage share of SIXT’s total fleet at the current fleet size.
  • Expansion of its own charging infrastructure with an investment programme of EUR 50 million as well as access for all SIXT customers to most of the currently 300,000 publicly available charging points in SIXT’s European corporate countries using only one app, the SIXT App, in the course of 2023
  • Further expansion of the SIXT App and the underlying mobility platform ONE as a hub for booking climate-friendly product offerings from SIXT and partners
  • Climate neutrality of SIXT’s own branches and sites by the end of 2023 and thus five years earlier than originally planned

CFO Prof. Dr. Kai Andrejewski: “With our ambitious goals for climate and environmental protection, we want to live up to our aspiration as technology and innovation leader in our industry. The measures aimed at reducing our CO2 emissions will also ensure that the capital market will continue to be able to invest in SIXT in the form of equity and debt capital in the long term. The topic of sustainability is therefore important to us, both in terms of our ecological responsibility and from an economic perspective.”

Key Group figures for the first nine months of 2022

  • Consolidated revenue amounted to EUR 2.32 billion in the first nine months of this year, an increase of 42.4% compared to the figure for the same period of the previous year (EUR 1.63 billion). The increase was positively influenced by the rise in value of the US dollar against the euro (currency- adjusted: EUR 2.24 billion, + 37.2%).
  • Corporate EBITDA, which represents the Group’s operating result including interest income and depreciation on rental vehicles, increased by 51.6% and thus disproportionately to growth in revenue to EUR 628.9 million (9 months of 2021: EUR 414.8 million). All three Group segments – Europe, North America and Germany – contributed to the strong rise in earnings.
  • Consolidated earnings before taxes (EBT) rose by 59.5% in the first nine months from EUR 317.4 million to EUR 506.3 million. This improved the Group’s return on revenue from 19.5% in the same period of the previous year to 21.8%.
  • At 36.9%, the consolidated equity ratio at the end of the third quarter was slightly below the figure at the end of 2021 (38.6%) due to the significant increase in total assets as a result of the fleet expansion, and thus remained at an excellent level compared to the industry as a whole.

Key Group figures for the third quarter of 2022

  • SIXT increased its consolidated revenue by 24.8% to EUR 997.1 million in the third quarter (Q3 2021: EUR 799.0 million). The lower percentage increase compared to the nine-month view is due to a base effect resulting from the significant upturn in demand over the course of the previous year. The largest contributor to growth in the third quarter was the North America segment, where revenue increased by 57.4% to EUR 276.3 million.
  • Corporate EBITDA increased by 14.3% compared to the same quarter of the previous year, from EUR 287.9 million to EUR 329.1 million.
  • EBT increased by 11.8% from EUR 253.2 million to EUR 283.1 million.

Outlook

The market environment is still positive in terms of both demand and prices at the moment. For the financial year 2022, SIXT continues to expect a consolidated revenue of between EUR 2.8 billion and EUR 3.1 billion and a consolidated EBT to be at the upper end of the previously communicated range of EUR 500 million to EUR 550 million.

In addition to geopolitical crises such as Russia’s war in Ukraine, rampant inflation, high energy prices and, as a consequence, a possible slowdown in spending and travel pose risks to the future development of business that are difficult to predict. The possibility of the business cooling down is both real and difficult to project in terms of its extent. Moreover, SIXT is exposed to the risk of rising costs due to persistent inflation. The Management Board is confident overall in view of the strong diversification of the business with regard to customer groups and regions, the very good equity base as well as financing of EUR 950 million concluded in September at significantly better conditions and the resulting significant financial scope to take action. SIXT intends to take advantage of opportunities for anticyclical investments.

Sixt SE is publishing its Group Quarterly Statement as at 30 September 2022 on its website today at http://ir.sixt.com in the section “Financial Publications.”

About SIXT

Sixt SE with its registered office in Pullach near Munich, is a leading international provider of high-quality mobility services. With its products SIXT rent, SIXT share, SIXT ride and SIXT+ on the mobility platform ONE the company offers a uniquely integrated premium mobility service across the fields of vehicle and commercial vehicle rental, car sharing, ride hailing and car subscriptions. The products can be booked through the SIXT app, which also integrates the services of its renowned mobility partners. SIXT has a presence in more than 100 countries around the globe. The company stands for consistent customer orientation, a lived culture of innovation with strong technological competence, a high proportion of premium vehicles in the fleet and an attractive price-performance ratio. In 2021 SIXT achieved significant market share gains, which contributed to a record earnings before taxes of EUR 442.2 million and a significant increase in revenues of EUR 2.28 billion – despite the since 2020 ongoing COVID-19 pandemic. In the decade before, from 2009 to 2019, the SIXT Group doubled its revenues. Sixt SE has been listed on the Frankfurt stock exchange since 1986 (ISIN ordinary share: DE0007231326, ISIN preference share: DE0007231334).

https://about.sixt.com

1 The comparative data used for 2019 in this press release have been adjusted and refer to continuing operations in each case. For example, the leasing business was sold in July 2020.

SIXT Group at a glance

(Figures according to IFRS; rounding differences may occur)

 

 

 

Revenue development of the Group

 

 

 

Change

 

 

 

Change

in EUR million

9M 2022

9M 2021

 

in %

Q3 2022

Q3 2021

 

in %

Rental revenue

2,155.8

1,496.7

 

+44.0

928.6

747.5

 

+24.2

Other revenue from rental business

157.3

123.9

 

+26.9

65.7

47.8

 

+37.5

Other revenue

8.6

9.4

 

-8.8

2.9

3.8

 

-24.9

Consolidated revenue

2,321.7

1,630.1

 

+42.4

997.1

799.0

 

+24.8

 

 

 

Earnings performance of the Group

 

 

 

Change

 

 

 

Change

 

in EUR million

9M 2022

9M 2021

 

in %

Q3 2022

Q3 2021

 

in %

 

Fleet expenses

457.7

365.1

 

+25.4

183.3

154.2

 

+18.9

 

Personnel expenses

409.6

289.9

 

+41.3

160.4

117.1

 

+37.0

 

Depreciation and amortisation expense

382.3

271.9

 

+40.6

130.7

96.0

 

+36.0

 

Balance of other operating income/expenses

-541.0

-359.2

 

+50.6

-230.6

-168.8

 

+36.6

 

Earnings before interest and taxes (EBIT)

531.2

343.9

 

+54.5

292.1

262.8

 

+11.2

 

Financial result

-24.8

-26.5

 

-6.3

-9.0

-9.6

 

-6.0

 

Earnings before taxes (EBT)

506.3

317.4

 

+59.5

283.1

253.2

 

+11.8

 

Income taxes

144.7

67.3

 

+114.89

81.7

55.8

 

+46.5

 

Consolidated result

361.86

250.1

 

+44.76

201.4

197.4

 

+2.0

 

 

 

Other key figures for the Group

30.09.2022

31.12.2021

 

Change in %

 

Total assets (in EUR million)

5,458.0

4,521.2

 

+20.7

 

Rental vehicles (in EUR million)

3,696.0

2,846.8

 

+29.8

 

Equity (in EUR million)

2,014.5

1,746.2

 

+15.4

 

Equity ratio (in %)

36.9

38.6

 

-1.7 points

 

 

 

9M 2022

9M 2021

 

Change in %

Investments (in EUR billion)1

3.55

4.44

 

-20.0

 

Average number of rental vehicles (Group)

136,500

120.700

 

+13.1

 

1 Value of vehicles added to the rental fleet


Contacts

Press contact
Sixt SE
Johannes Gunst
Sixt Central Press Office
Tel.: +49 – (0)89 – 74444 6700
E-mail: This email address is being protected from spambots. You need JavaScript enabled to view it.

Growing Production and Free Cash Flow Funds Deleveraging & Accelerated Shareholder Returns

BOGOTA, Colombia--(BUSINESS WIRE)--GeoPark Limited (“GeoPark” or the “Company”) (NYSE: GPRK), a leading independent Latin American oil and gas explorer, operator and consolidator reports its consolidated financial results for the three-month period ended September 30, 2022 (“Third Quarter” or “3Q2022”). A conference call to discuss 3Q2022 financial results and the 2023 work program and shareholder return framework will be held on November 10, 2022 at 10:00 am (Eastern Daylight Time).


All figures are expressed in US Dollars and growth comparisons refer to the same period of the prior year, except when specified. Definitions and terms used herein are provided in the Glossary at the end of this document. This release does not contain all of the Company’s financial information and should be read in conjunction with GeoPark’s consolidated financial statements and the notes to those statements for the period ended September 30, 2022, available on the Company’s website.

THIRD QUARTER 2022 HIGHLIGHTS

Accelerating Production Growth

  • Consolidated oil and gas production up 8% to 38,396 boepd1
  • 13 rigs operating in November 2022 (compared to 8 rigs in November 2021)
  • On track to reach 2022 full-year guidance of 38,500-40,500 boepd

Growing Revenue, Adjusted EBITDA & Cash Flow Driving Record Net Profit

  • Revenue up 48% to $258.2 million
  • Adjusted EBITDA up 63% to $141.3 million (including $13.8 million of realized cash hedge losses)
  • Operating Profit up 79% to $145.4 million
  • Cash flow from operations up 183% to $141.1 million
  • Record Net Profit of $73.4 million (or $1.24 earnings per share)
  • 2022 full-year capital expenditures program of $200-220 million, generating free cash of $250-280 million2 assuming $90-100 per bbl Brent3, equivalent to a 33-37% free cash flow yield4
  • Capital expenditures of $43.4 million
  • Every dollar invested in capital expenditures yielded 3.2x in Adjusted EBITDA

Returning More Value To Shareholders

  • Quarterly Dividend of $0.127 per share, or $7.5 million, payable on December 7, 2022
  • Equivalent to an annualized dividend of approximately $30 million (or $0.508 per share), a 4% dividend yield5
  • Completed share buyback program after acquiring 2.2 million shares (or over 3% of total shares outstanding) for $29.3 million since November 2021
  • Renewed discretionary share buyback program for up to 10% of shares outstanding until December 2023

Deleveraging and Balance Sheet Strengthening

  • Fully redeemed the remaining $67.1 million principal of the 2024 Notes in September 2022
  • Reduced gross debt by $170 million since January 1, 2022, or $275 million since April 2021
  • Net leverage of 0.8x
  • Cash in hand of $93.0 million

2023 Work Program: Strong Cash Generation with Increased Shareholder Returns

  • 2023 production guidance of 39,500-41,500 boepd (assuming no production from the exploration drilling program)
  • Self-funded 2023 capital expenditures program of $200-220 million to drill 50-55 gross wells
  • At $80-90 per bbl Brent, GeoPark expects to generate an Adjusted EBITDA of $510-580 million and targeting to return approximately 40-50% of free cash flows after taxes6 to shareholders

Recent Events And Upcoming Catalysts

  • Indico 6 development well, completed in October 2022 is currently producing 4,100 bopd (on a restricted 32/64 inch choke), of 35 degrees API with 0.1% water cut
  • Drilling 15-18 gross wells in 4Q2022, targeting development, appraisal, and exploration projects in the Llanos and Putumayo basins in Colombia and in the Oriente basin in Ecuador
  • Exploration drilling includes 3-4 wells in new blocks in the Llanos basin, 1 well in the Putumayo basin and 1 well in the Oriente basin in Ecuador

Andrés Ocampo, Chief Executive Officer of GeoPark, said: “The third quarter financial results reflect the hard work of GeoPark’s most important asset, our people. Once again, in 2022, that hard work has paid off with a busy drilling schedule that produced record financial results from the top line to the bottom line. We have just completed our 2023 capital allocation process and anticipate another active year drilling between 50-55 wells across our portfolio. This will translate into significant free cash flow in 2023 to self-fund our high-impact exploration and development program and increase shareholder returns while maintaining a strong balance sheet, reducing emissions and strengthening the ties to our neighbors.”

CONSOLIDATED OPERATING PERFORMANCE

Key performance indicators:

Key Indicators

3Q2022

2Q2022

3Q2021

9M2022

9M2021

Oil productiona (bopd)

34,875

35,238

32,844

34,886

32,228

Gas production (mcfpd)

21,126

22,212

30,090

22,799

31,587

Average net production (boepd)

38,396

38,940

37,859

38,686

37,492

Brent oil price ($ per bbl)

98.2

111.5

73.2

101.9

67.7

Combined realized price ($ per boe)

77.5

90.0

53.9

81.2

49.7

- Oil ($ per bbl)

85.9

98.7

60.3

89.7

55.7

- Gas ($ per mcf)

4.5

5.1

4.2

4.8

4.0

Sale of crude oil ($ million)

248.7

296.4

163.5

784.1

454.6

Sale of purchased crude oil ($ million)

1.0

5.4

-

6.3

-

Sale of gas ($ million)

8.6

9.4

10.5

28.2

31.5

Revenue ($ million)

258.2

311.2

174.0

818.6

486.2

Commodity risk management contracts b ($ million)

23.0

(15.5)

(11.7)

(70.7)

(106.7)

Production & operating costsc ($ million)

(87.1)

(115.1)

(49.2)

(282.8)

(145.2)

G&G, G&Ad ($ million)

(16.7)

(13.8)

(13.9)

(43.2)

(43.0)

Selling expenses ($ million)

(2.0)

(1.2)

(1.8)

(5.2)

(5.3)

Adjusted EBITDA ($ million)

141.3

144.8

86.8

408.7

213.7

Adjusted EBITDA ($ per boe)

42.4

41.9

26.9

40.6

21.9

Operating Netback ($ per boe)

46.4

45.4

30.8

44.3

25.9

Net Profit (loss) ($ million)

73.4

67.9

37.0

172.2

24.2

Capital expenditures ($ million)

43.4

32.4

30.6

115.2

85.4

Cash and cash equivalents ($ million)

93.0

122.5

76.8

93.0

76.8

Short-term financial debt ($ million)

6.8

15.3

18.1

6.8

18.1

Long-term financial debt ($ million)

484.3

570.0

656.8

484.3

656.8

Net debt ($ million)

398.1

462.9

598.1

398.1

598.1

a)

Includes royalties paid in kind in Colombia for approximately 911, 1,273, and 1,213 bopd in 3Q2022, 2Q2022 and 3Q2021, respectively. No royalties were paid in kind in other countries. Production in Ecuador is reported before the Government’s production share.

b)

Please refer to the Commodity Risk Management section included below.

c)

Production and operating costs include operating costs, royalties and economic rights paid in cash, share based payments and purchased crude oil.

d)

G&A and G&G expenses include non-cash, share-based payments for $3.9, $2.0 million and $1.7 million in 3Q2022, 2Q2022 and 3Q2021, respectively. These expenses are excluded from the Adjusted EBITDA calculation.

RECENT BLOCKADES IN THE LLANOS BASIN IN COLOMBIA

In mid-October 2022, localized blockades in the Llanos basin partially affected production and operations in the Llanos 34 block (GeoPark operated, 45% WI), that is expected to reduce net production by approximately 230 bopd in 4Q2022. Blockades have been lifted as of the date of this release and production and operations have been normalized.

Production: Oil and gas production in 3Q2022 was 38,396 boepd. Adjusting for divestments in Argentina (completed on January 31, 2022), consolidated oil and gas production increased by 8% compared to 3Q2021, due to higher production in Colombia, Chile and Ecuador, partially offset by lower production in Brazil. Oil represented 91% and 87% of total reported production in 3Q2022 and 3Q2021, respectively.

Compared to 2Q2022, oil and gas production was 1% lower, mainly due to temporary local blockades in Colombia that reduced 3Q2022 production by approximately 1,100-1,200 boepd, and to a lesser extent, lower gas production in Brazil.

For further details, please refer to the 3Q2022 Operational Update published on October 20, 2022.

Reference and Realized Oil Prices: Brent crude oil prices averaged $98.2 per bbl during 3Q2022, and the consolidated realized oil sales price averaged $85.9 per bbl in 3Q2022.

A breakdown of reference and net realized oil prices in relevant countries in 3Q2022 and 3Q2021 is shown in the tables below:

3Q2022 - Realized Oil Prices

($ per bbl)

Colombia

Chile

Argentina7

Ecuador

Brent oil price (*)

98.2

98.2

-

98.2

Local marker differential

(3.8)

-

-

-

Commercial, transportation discounts & Other

(8.7)

(4.8)

-

(5.2)

Realized oil price

85.7

93.4

-

93.0

Weight on oil sales mix

98%

1%

-

1%

 

3Q2021 - Realized Oil Prices

($ per bbl)

Colombia

Chile

Argentina

Ecuador

Brent oil price (*)

73.2

73.2

73.2

-

Local marker differential

(4.1)

-

-

-

Commercial, transportation discounts & Other

(8.8)

(9.2)

(16.1)

-

Realized oil price

60.3

64.0

57.1

-

Weight on oil sales mix

96%

1%

3%

-

(*) Corresponds to average month of sale price ICE Brent for Colombia, Ecuador and Argentina, and Dated Brent for Chile.

Revenue: Consolidated revenue increased by 48% to $258.2 million in 3Q2022, compared to $174.0 million in 3Q2021, reflecting higher oil and gas prices and higher deliveries.

Sales of crude oil: Consolidated oil revenue increased by 52% to $248.7 million in 3Q2022, driven by a 42% increase in realized oil prices and 6% higher oil deliveries. Oil revenue was 96% of total revenue in 3Q2022 and 94% in 3Q2021.

(In millions of $)

3Q2022

3Q2021

Colombia

243.6

156.1

Chile

3.0

1.5

Argentina

-

5.7

Brazil

0.2

0.2

Ecuador

1.9

-

Oil Revenue

248.7

163.5

  • Colombia: 3Q2022 oil revenue increased by 56% to $243.6 million, reflecting higher realized oil prices and higher oil deliveries. Realized prices increased by 42% to $85.7 per bbl due to higher Brent oil prices while oil deliveries increased by 10% to 32,071 bopd. Earn-out payments increased to $9.3 million in 3Q2022, compared to $6.0 million in 3Q2021 in line with higher oil prices.
  • Chile: 3Q2022 oil revenue increased by 96% to $3.0 million, reflecting higher realized prices and higher oil deliveries. Realized prices increased by 46% to $93.4 per bbl due to higher Brent oil prices while oil deliveries increased by 34% to 345 bopd.
  • Ecuador: 3Q2022 oil revenue totaled $1.9 million, reflecting a realized oil price of $93.0 with deliveries of 227 bopd. Deliveries recorded in Ecuador are net of the Government’s production share.

Sales of purchased crude oil: 3Q2022 sales of purchased crude oil totaled $1.0 million, which corresponds to oil trading operations (purchasing and selling crude oil from third parties with the cost of the oil purchased being reflected in production and operating costs).

Sales of gas: Consolidated gas revenue decreased by 18% to $8.6 million in 3Q2022 compared to $10.5 million in 3Q2021 reflecting 24% lower gas deliveries, partially offset by 9% higher gas prices. Gas revenue was 3% and 6% of total revenue in 3Q2022 and 3Q2021, respectively.

(In millions of $)

3Q2022

3Q2021

Chile

4.2

4.1

Brazil

4.3

4.6

Argentina

-

1.3

Colombia

0.1

0.5

Gas Revenue

8.6

10.5

  • Chile: 3Q2022 gas revenue increased by 3% to $4.2 million, reflecting higher gas prices, partially offset by lower gas deliveries. Gas prices were 5% higher, at $3.9 per mcf ($23.1 per boe) in 3Q2022. Gas deliveries fell by 2% to 11,753 mcfpd (1,959 boepd).
  • Brazil: 3Q2022 gas revenue decreased by 7% to $4.3 million, due to lower gas deliveries, partially offset by higher gas prices. Gas deliveries decreased by 11% from the Manati gas field to 8,630 mcfpd (1,438 boepd). Gas prices increased by 5% to $5.4 per mcf ($32.5 per boe) in 3Q2022.

Commodity Risk Management Contracts: Consolidated commodity risk management contracts amounted to a $23.0 million gain in 3Q2022, compared to a $11.7 million loss in 3Q2021.

The table below provides a breakdown of realized and unrealized commodity risk management contracts in 3Q2022 and 3Q2021:

(In millions of $)

3Q2022

3Q2021

Realized loss

(13.8)

(22.4)

Unrealized loss

36.8

10.6

Commodity risk management contracts

23.0

(11.7)

The realized portion registered a loss of $13.8 million in 3Q2022 compared to a $22.4 million loss in 3Q2021. Realized losses in 3Q2022 reflected hedges with average ceiling prices below actual Brent oil prices during the quarter.

The unrealized portion registered a gain of $36.8 million in 3Q2022, compared to a $10.6 million gain in 3Q2021. Unrealized gains in 3Q2022 mainly resulted from reclassifications to realized losses, combined with movements in the forward Brent oil price curve at September 30, 2022, compared to June 30, 2022.

Please refer to the “Commodity Risk Oil Management Contracts” section below for a description of hedges in place as of the date of this release.

Production and Operating Costs8: Consolidated production and operating costs increased to $87.1 million from $49.2 million, mainly resulting from a $31.6 million increase in royalties and economic rights, due to higher oil and gas prices.

The table below provides a breakdown of production and operating costs in 3Q2022 and 3Q2021:

(In millions of $)

3Q2022

3Q2021

Royalties

(15.5)

(10.9)

Economic rights

(47.0)

(20.0)

Operating costs

(23.6)

(18.2)

Purchased crude oil

(0.7)

-

Share-based payments

(0.3)

(0.1)

Production and operating costs

(87.1)

(49.2)

Consolidated royalties amounted to $15.5 million in 3Q2022 compared to $10.9 million in 3Q2021, in line with higher oil prices.

Consolidated economic rights (including high price participation, x-factor and other economic rights paid to the Government) amounted to $47.0 million in 3Q2022 compared to $20.0 million in 3Q2021, in line with higher oil prices.

Consolidated operating costs increased to $23.6 million in 3Q2022 compared to $18.2 million in 3Q2021, mainly resulting from higher deliveries and higher operating costs per boe in Colombia, Chile and Brazil, and the addition of operating costs coming from Ecuador, partially offset by the divestment of the Aguada Baguales, Puesto Touquet and El Porvenir blocks in Argentina (completed in January 2022).

The breakdown of operating costs is as follows:

  • Colombia: Total operating costs increased to $19.4 million in 3Q2022 from $11.9 million in 3Q2021, mainly due to due to higher operating costs per boe resulting from increased activity levels and higher deliveries (deliveries in Colombia increased by 9%). However, compared to 2Q2022, total operating costs decreased by 9%.
  • Chile: Total operating costs increased to $2.6 million in 3Q2022 from $2.2 million in 3Q2021, in line with higher operating costs per boe and higher oil and gas deliveries (deliveries in Chile increased by 2%).
  • Brazil: Total operating costs remained flat at $0.8 million in 3Q2022 compared to $0.8 million in 3Q2021, due to lower gas deliveries in the Manati field (deliveries in Brazil decreased by 11%), offset by higher operating costs per boe.
  • Ecuador: Total operating costs were $0.6 million in 3Q2022.
  • Argentina: The divestment of the Aguada Baguales, El Porvenir and Puesto Touquet blocks was completed in January 2022. The comparative period, 3Q2021, included $3.3 million in operating costs.

Consolidated purchased crude oil charges amounted to $0.7 million in 3Q2022, which corresponds to oil trading operations (purchasing and selling crude oil from third parties with the sale of purchased oil being reflected in revenue).

Selling Expenses: Consolidated selling expenses increased to $2.0 million in 3Q2022 compared to $1.8 million in 3Q2021.

Geological & Geophysical Expenses: Consolidated G&G expenses increased to $2.3 million in 3Q2022 compared to $2.1 million in 3Q2021.

Administrative Expenses: Consolidated G&A increased to $14.3 million in 3Q2022 compared to $11.8 million in 3Q2021.

Adjusted EBITDA: Consolidated Adjusted EBITDA9 increased by 63% to $141.3 million, or $42.4 per boe, in 3Q2022 compared to $86.8 million, or $26.9 per boe, in 3Q2021.

(In millions of $)

3Q2022

3Q2021

Colombia

139.1

83.1

Chile

3.6

2.7

Brazil

2.5

2.9

Argentina

(1.6)

2.2

Ecuador

0.7

(0.4)

Corporate

(3.0)

(3.7)

Adjusted EBITDA

141.3

86.8

The table below shows production, volumes sold and the breakdown of the most significant components of Adjusted EBITDA for 3Q2022 and 3Q2021, on a per boe basis:

Adjusted EBITDA/boe

Colombia

Chile

Brazil

Ecuador

Totald

 

3Q22

 

3Q21

 

3Q22

 

3Q21

 

3Q22

 

3Q21

 

3Q22

 

3Q21

 

3Q22

 

3Q21

Production (boepd)

33,338

 

31,565

 

2,425

 

2,354

 

1,439

 

1,791

 

1,194

 

-

 

38,396

 

37,859

Inventories, RIKa & Other

(1,212)

 

(2,102)

 

(121)

 

(91)

 

19

 

(147)

 

(967)

 

-

 

(2,175)

 

(2,746)

Sales volume (boepd)

32,126

 

29,463

 

2,304

 

2,263

 

1,458

 

1,644

 

227

 

-

 

36,221

 

35,113

% Oil

99.8%

 

99.3%

 

15%

 

11%

 

1%

 

1%

 

100%

 

-

 

90%

 

87%

($ per boe)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized oil price

85.7

 

60.3

 

93.4

 

64.0

 

100.1

 

71.2

 

93.0

 

-

 

85.9

 

60.3

Realized gas pricec

27.1

 

27.0

 

23.1

 

22.0

 

32.5

 

31.1

 

-

 

-

 

27.1

 

25.0

Earn-out

(3.2)

 

(2.2)

 

-

 

-

 

-

 

-

 

-

 

-

 

(2.8)

 

(1.9)

Combined Price

82.5

 

57.8

 

33.7

 

26.8

 

33.4

 

31.6

 

93.0

 

-

 

77.5

 

53.8

Realized commodity risk management contracts

(4.7)

 

(8.2)

 

-

 

-

 

-

 

-

 

-

 

-

 

(4.2)

 

(6.9)

Operating costse

(6.7)

 

(5.3)

 

(12.4)

 

(10.6)

 

(8.7)

 

(7.6)

 

(30.7)

 

-

 

(7.3)

 

(6.5)

Royalties & economic rights

(21.0)

 

(10.5)

 

(1.3)

 

(0.9)

 

(2.6)

 

(2.7)

 

0.0

 

-

 

(18.8)

 

(9.3)

Purchased crude oilb

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(0.3)

 

-

Selling & other expenses

(0.5)

 

(0.1)

 

(0.4)

 

(0.4)

 

(0.0)

 

(0.0)

 

(19.6)

 

-

 

(0.6)

 

(0.2)

Operating Netback/boe

49.6

 

33.6

 

19.6

 

14.8

 

22.1

 

21.4

 

42.7

 

-

 

46.4

 

30.8

G&A, G&G & other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4.0)

 

(4.0)

Adjusted EBITDA/boe

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42.4

 

26.9

a)

RIK (Royalties in kind). Includes royalties paid in kind in Colombia for approximately 911 bopd and 1,213 bopd in 3Q2022 and 3Q2021, respectively. No royalties were paid in kind in Chile, Brazil, Argentina or Ecuador. Production in Ecuador is reported before the Government’s production share.

b)

Reported in the Corporate business segment.

c)

Conversion rate of $mcf/$boe=1/6.

d)

Includes amounts recorded in the Corporate and Argentina segments.

e)

Operating costs per boe included in this table include certain adjustments to the reported figures (IFRS 16 and other).

Depreciation: Consolidated depreciation charges decreased by 9% to $21.4 million in 3Q2022 compared to $23.6 million in 3Q2021, mainly resulting from the divestment of the Aguada Baguales, El Porvenir and Puesto Touquet blocks in Argentina, with higher depreciation costs per boe.

Write-off of unsuccessful exploration efforts: The consolidated write-off of unsuccessful exploration efforts amounted to $5.9 million in 3Q2022 compared to $4.2 million in 3Q2021. Amounts recorded in 3Q2022 correspond to exploration costs incurred in previous years in the Tacacho and Terecay blocks (Putumayo basin in Colombia) and an exploratory well drilled in the CPO-5 Block (Llanos basin in Colombia).

Other Income (Expenses): Other operating expenses showed a $2.6 million loss in 3Q2022, compared to a $1.6 million loss in 3Q2021.

CONSOLIDATED NON-OPERATING RESULTS AND PROFIT FOR THE PERIOD

Financial Expenses: Net financial expenses remained flat at $13.3 million in 3Q2022 and 3Q2021, mainly resulting from borrowing cancellation costs of $2.1 million recorded in 3Q2022 associated with gross debt reductions during the quarter, offset by lower interest costs resulting from a sustained deleveraging process that started in April 2021 and continued in 2022.

Foreign Exchange: Net foreign exchange gains amounted to $11.5 million in 3Q2022 compared to $1.0 million in 3Q2021. Gains recorded in 3Q2022 mainly resulted from the devaluation of the Colombian peso and its effect on liabilities in local currency.

Income Tax: Income taxes totaled $70.2 million in 3Q2022 compared to $31.9 million in 3Q2021, mainly resulting from higher profits before income taxes and the effect of fluctuations of the Colombian peso over deferred income taxes.

Net Profit: Profit increased by 98% to a $73.4 million gain in 3Q2022 compared to a $37.0 million gain in 3Q2021.

BALANCE SHEET

Cash and Cash Equivalents: Cash and cash equivalents totaled $93.0 million as of September 30, 2022, compared to $100.6 million as of December 31, 2021.

This net decrease is explained by the following:

(In millions of $)

9M2022

Cash flows from operating activities

354.1

Cash flows used in investing activities

(100.1)

Cash flows used in financing activities

(262.4)

Currency Translation

0.8

Net decrease in cash & cash equivalents

(7.6)

Cash flows used in investing activities included $115.2 million in capital expenditures incurred by the Company as part of its 2022 work program, partially offset by proceeds from the disposal of assets that amounted to $15.1 million.

Cash flows used in financing activities mainly included $180.4 million related to repurchases and redemptions of the 2024 Notes (including borrowing cancellation costs and other costs paid), $36.5 million related to interest payments, $23.1 million related to executing the Company’s share buyback program and $17.0 million related to dividend payments.

Financial Debt: Total financial debt net of issuance cost was $491.1 million, including the 2027 Notes and other bank loans for $1.2 million. Short-term financial debt was $6.8 million as of September 30, 2022.

(In millions of $)

September 30, 2022

December 31, 2021

2024 Notes

-

171.9

2027 Notes

489.9

499.9

Other bank loans

1.2

2.3

Financial debt

491.1

674.1

During 9M2022, the Company significantly reduced its gross debt through repurchases and the redemption of its 2024 Notes.

For further details, please refer to Note 12 of GeoPark’s consolidated financial statements as of September 30, 2022, available on the Company’s website.

FINANCIAL RATIOSa

(In millions of $)
Period-end

Financial
Debt

Cash and Cash
Equivalents

Net Debt

Net Debt/LTM
Adj. EBITDA

LTM Interest
Coverage

3Q2021

674.9

76.8

598.1

2.2x

5.8x

4Q2021

674.1

100.6

573.5

1.9x

6.7x

1Q2022

642.5

114.1

528.4

1.5x

8.4x

2Q2022

585.4

122.5

462.9

1.0x

10.8x

3Q2022

491.1

93.0

398.1

0.8x

12.7x

a)

Based on trailing last twelve-month financial results (“LTM”).

Covenants in the 2027 Notes: The 2027 Notes include incurrence test covenants that provide, among other things, that the Net Debt to Adjusted EBITDA ratio should not exceed 3.25 times and the Adjusted EBITDA to Interest ratio should exceed 2.5 times.

For further details, please refer to Note 12 of GeoPark’s consolidated financial statements as of September 30, 2022, available on the Company’s website.

COMMODITY RISK OIL MANAGEMENT CONTRACTS

The table below summarizes commodity risk management contracts in place as of the date of this release:

Period

Type

Reference

Volume
(bopd)

Contract Terms

(Average $ per bbl)

 

 

 

 

Purchased Put

Sold Call

4Q2022

Zero cost collar

Brent

12,000

60.6

92.6

1Q2023

Zero cost collar

Brent

9,500

66.0

112.6

2Q2023

Zero cost collar

Brent

8,500

69.1

113.1

3Q2023

Zero cost collar

Brent

2,000

70.0

101.1

For further details, please refer to Note 4 of GeoPark’s consolidated financial statements for the period ended September 30, 2022, available on the Company’s website.

SELECTED INFORMATION BY BUSINESS SEGMENT

 

 

 

 

 

 

 

Colombia

(In millions of $)

3Q2022

 

 

 

3Q2021

Sale of crude oil

243.6

 

 

 

156.1

Sale of gas

0.1

 

 

 

0.5

Revenue

243.7

 

 

 

156.7

Production and operating costsa

(81.6)

 

 

 

(41.2)

Adjusted EBITDA

139.1

 

 

 

83.1

Capital expenditure

36.7

 

 

 

30.4

 

Chile

(In millions of $)

3Q2022

 

 

 

3Q2021

Sale of crude oil

3.0

 

 

 

1.5

Sale of gas

4.2

 

 

 

4.1

Revenue

7.1

 

 

 

5.6

Production and operating costsa

(2.9)

 

 

 

(2.4)

Adjusted EBITDA

3.6

 

 

 

2.7

Capital expenditure

0.2

 

 

 

0.1

 

Brazil

(In millions of $)

3Q2022

 

 

 

3Q2021

Sale of crude oil

0.2

 

 

 

0.2

Sale of gas

4.3

 

 

 

4.6

Revenue

4.5

 

 

 

4.8

Production and operating costsa

(1.2)

 

 

 

(1.2)

Adjusted EBITDA

2.5

 

 

 

2.9

Capital expenditure

0.0

 

 

 

0.0

 

Ecuador

(In millions of $)

3Q2022

 

 

 

3Q2021

Sale of crude oil

1.9

 

 

 

-

Sale of gas

0.0

 

 

 

-

Revenue

1.9

 

 

 

-

Production and operating costsa

(0.6)

 

 

 

-

Adjusted EBITDA

0.7

 

 

 

(0.4)

Capital expenditure

6.4

 

 

 

0.2


Contacts

INVESTORS:
Stacy Steimel
This email address is being protected from spambots. You need JavaScript enabled to view it.
Shareholder Value Director
T: +562 2242 9600

Miguel Bello
This email address is being protected from spambots. You need JavaScript enabled to view it.
Market Access Director
T: +562 2242 9600

Diego Gully
This email address is being protected from spambots. You need JavaScript enabled to view it.
Investor Relations Director
T: +55 21 99636 9658

MEDIA:
Communications Department
This email address is being protected from spambots. You need JavaScript enabled to view it.


Read full story here

BOSTON--(BUSINESS WIRE)--SES AI Corporation (NYSE: SES), headquartered in Boston, a global leader in the development and manufacturing of high-performance lithium-metal (Li-Metal) rechargeable batteries for electric vehicles (EVs) and other applications, today announced its business and financial results for the third-quarter ended September 30, 2022.


The company posted a letter to shareholders on its Investor Relations website from Founder and CEO Dr. Qichao Hu, and Chief Financial Officer, Jing Nealis, that provides a business update and details its third-quarter financial results.

“As a leader in Li-Metal battery cell development, our organization continues to evolve and innovate in order to meet all the challenges that come with manufacturing large format cells,” said Founder and CEO, Qichao Hu. “As a result of real-world experiences with large cells, we have started to take a fresh look at our supply chain and procurement strategies and have decided to take certain operations in-house to improve quality. If you don’t control the entire supply chain, it will be difficult to meet the full-blown specs from OEMs for A and B Samples.”

Webcast and Conference Call

SES will host a live conference call at 5:00 p.m. EDT that will be available through its Investor Relations website, investors.ses.ai. The following link can be used to register for the call: earnings call webcast.

The conference call can also be accessed live over the phone by dialing the following numbers:

United States (Toll Free):

1 (833) 927 1758

International:

1 (929) 526 1599

Access Code:

516557

A webcast replay of the conference call will be available approximately two hours after the event is over at investors.ses.ai/events-and-presentations.

About SES

SES is a global leader in development and production of high-performance Li-Metal rechargeable batteries for EVs and other applications. Founded in 2012, SES is an integrated Li-Metal battery manufacturer with strong capabilities in material, cell, module, AI-powered safety algorithms and recycling. Formerly known as SolidEnergy Systems, SES is headquartered in Boston and has operations in Singapore, Shanghai, and Seoul. To learn more about SES, please visit: ses.ai

SES may use its website as a distribution channel of material company information. Financial and other important information regarding SES is routinely posted on and accessible through the Company’s website at www.ses.ai. Accordingly, investors should monitor this channel, in addition to following SES’s press releases, Securities and Exchange Commission filings and public conference calls and webcasts.

Forward-Looking Statements

All statements other than statements of historical facts contained in this press release are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, statements relating to expectations for future financial performance, business strategies or expectations for our business. These statements are based on the beliefs and assumptions of the management of SES. Although SES believes that its plans, intentions and expectations reflected in or suggested by these forward-looking statements are reasonable, it cannot provide assurance that it will achieve or realize these plans, intentions or expectations. These statements constitute projections, forecasts and forward-looking statements, and are not guarantees of performance. Such statements can be identified by the fact that they do not relate strictly to historical or current facts. When used in this press release, words such as “anticipate”, “believe”, “can”, “continue”, “could”, “estimate”, “expect”, “forecast”, “intend”, “may”, “might”, “plan”, “possible”, “potential”, “predict”, “project”, “seek”, “should”, “strive”, “target”, “will”, “would” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking.

You should not place undue reliance on these forward-looking statements. Should one or more of a number of known and unknown risks and uncertainties materialize, or should any of our assumptions prove incorrect, our actual results or performance may be materially different from those expressed or implied by these forward-looking statements. Some factors that could cause actual results to differ include, but are not limited to the following risks: changes in domestic and foreign business, market, financial, political and legal conditions, including but not limited to the ongoing conflict between Russia and Ukraine; risks relating to the uncertainty of the projected financial information with respect to SES; risks related to the development and commercialization of SES’s battery technology and the timing and achievement of expected business milestones; the effects of competition on SES’s business; the ability of SES to issue equity or equity-linked securities or obtain debt financing in the future; the ability of SES to integrate its products into electric vehicles (“EVs”); the risk that delays in the pre-manufacturing development of SES’s battery cells could adversely affect SES’s business and prospects; potential supply chain difficulties; risks resulting from SES’s joint development agreements and other strategic alliances and investments; the quickly evolving battery market; SES’s ability to accurately estimate future supply and demand for its batteries; SES’s ability to develop new products on an ongoing basis in a timely manner; product liability and other potential litigation, regulation and legal compliance; SES’s ability to effectively manage its growth; SES’s ability to attract, train and retain highly skilled employees and key personnel; the willingness of vehicle operators and consumers to adopt EVs; developments in alternative technology or other fossil fuel alternatives; SES’s ability to meet certain motor vehicle standards; a potential shortage of metals required for manufacturing batteries; risks related to SES’s intellectual property; risks related to SES’s business operations outside the United States, including in China and South Korea; the uncertainty in global economic conditions and risks relating to health epidemics, including the COVID-19 pandemic and any operational interruptions; SES has identified material weaknesses in its internal control over financial reporting and may identify material weaknesses in the future or otherwise fail to maintain an effective system of internal controls; compliance with certain health and safety laws; changes in U.S. and foreign tax laws; and the other risks described in “Part I, Item 1A. Risk Factors” in our annual report on Form 10-K for the fiscal year ended December 31, 2021 filed with the Securities and Exchange Commission (“SEC”) on March 31, 2022 and other documents filed from time to time with the SEC. There may be additional risks that SES presently knows and/or believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. In addition, forward-looking statements reflect SES’s expectations, plans or forecasts of future events and views only as of the date of this press release. SES anticipates that subsequent events and developments will cause its assessments to change. However, while SES may elect to update these forward-looking statements at some point in the future, SES specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing SES’s assessments as of any date subsequent to the date of this press release.


Contacts

Investors: Eric Goldstein This email address is being protected from spambots. You need JavaScript enabled to view it.
Media: Irene Lam This email address is being protected from spambots. You need JavaScript enabled to view it.

All amounts expressed are in U.S. dollars, denominated by “$”.


Q3 2022 Highlights

  • Revenues of $54.3 million vs. revenues of $53.9 million in Q3 2021; Revenues per lb sold1 of $8.80 vs. $9.10 in Q3 2021
  • Net loss of $2.6 million vs. net income of $9.2 million in Q3 2021; Basic loss per share of $0.04 in Q3 2022; Inclusive of approximately $3.0 million in non-recurring expenditures such as legal and listing costs for Largo Physical Vanadium Corp. ("LPV") and an increase in legal provisions
  • Cash provided before working capital items of $4.3 million vs. $20.3 million in Q3 2021; Net cash provided by operating activities of $10.0 million vs. $15.5 million in Q3 2021
  • Operating costs of $45.6 million vs. $32.1 million in Q3 2021 and cash operating costs excluding royalties per pound1 of V2O5 equivalent sold of $4.86 in Q3 2022 vs. $3.53 in Q3 2021
  • Cash balance of $62.7 million and a net working capital2 surplus of $114.1 million exiting Q3 2022
  • V2O5 equivalent sales of 2,796 tonnes (inclusive of 351 tonnes of purchased material) vs. 2,685 tonnes (inclusive of 136 tonnes of purchased material) sold in Q3 2021
  • Production of 2,906 tonnes (6.4 million lbs3) of V2O5 vs. 3,260 tonnes in Q3 2021
  • Progress continued on the implementation of the Company’s ilmenite concentration plant at the Maracás Menchen Mine, including receiving all required metallic flotation structures and building of desliming, flotation, filtration, warehouse and pipe rack structures; Expects commissioning to be completed in Q2 2023
  • Largo Clean Energy (“LCE”) signed a non-binding MOU with Ansaldo Green Tech in August 2022 to negotiate the formation of a joint venture for the manufacturing and commercial deployment of vanadium redox flow batteries (“VRFB”) in the European, African and Middle East power generation markets
  • Published 2021 Sustainability Report and 2021 Taskforce on Climate-Related Financial Disclosures (TCFD) Climate report, outlining the Company’s commitment and approach to both sustainability and climate change
  • Q3 2022 results conference call: Thursday, November 10th at 1:00 p.m. ET 

Vanadium Market Update4

  • The Company maintained a strong focus on developing new markets for its high purity products and concluded its first sale of vanadium trioxide (“V203”) in Europe in Q3 2022
  • High purity vanadium demand has increased following ongoing recovery from 2020 COVID-19 impacts, which was partially offset by a softening of steel demand in Q3 2022
  • The average benchmark price per lb of V2O5 in Europe was $8.23 in Q3 2022, a 12% decrease from the average of $9.40 seen in Q3 2021 and a 26% decrease from the average of $11.08 seen in Q2 2022; The average benchmark price per kg of ferrovanadium (“FeV”) in Europe was $33.85 in Q3 2022, a 12% decrease from the average of $38.32 seen in Q3 2021 and a 24% decrease from the average of $44.22 seen in Q2 2022

TORONTO--(BUSINESS WIRE)--$LGO #cleanenergy--Largo Inc. ("Largo" or the "Company") (TSX: LGO) (NASDAQ: LGO) today announces its third quarter 2022 financial results with revenues of $54.3 million from V2O5 equivalent sales of 2,796 tonnes.

Paulo Misk, President and CEO of Largo, stated: “Global market uncertainties, including continued inflationary pressures and a challenging supply chain environment, continued to affect the Company in Q3 2022. Impacts to our financial performance in the third quarter 2022 were largely attributable to lower sales of our produced material, the effects of lower production and increased consumable costs. However, our team is confident in reaching its revised 2022 guidance and continues its focus on the Company’s growth strategy.” He continued: “Despite near-term uncertainties, long-term market fundamentals for vanadium and outlined growth opportunities for the Company remain highly attractive. I am optimistic that the expected upside derived from our two-pillar strategy as a leading vanadium company will be positive for all stakeholders as global conditions improve.”

Financial Results

(thousands of U.S. dollars, except for basic earnings
(loss) per share and diluted earnings (loss) per share)

Three months ended

Nine months ended

Sept. 30, 2022

Sept. 30, 2021

Sept. 30, 2022

Sept. 30, 2021

Revenues

54,258

53,861

181,750

147,954

Operating costs

(45,602)

(32,126)

(125,264)

(95,264)

Direct mine and production costs

(24,655)

(18,613)

(66,120)

(53,756)

Net income (loss) before tax

(1,960)

13,469

21,263

32,096

Income tax (expense)

(1,307)

(2,569)

(9,024)

(5,028)

Deferred income tax recovery (expense)

666

(1,707)

1,171

(5,286)

Net income (loss)

(2,601)

9,193

13,410

21,782

Basic earnings (loss) per share

(0.04)

0.14

0.21

0.34

Diluted earnings (loss) per share

(0.04)

0.14

0.21

0.34

Cash provided before non-cash working capital items

4,328

20,314

35,479

49,260

Net cash provided by operating activities

10,037

15,512

8,889

36,350

Net cash (used in) provided by financing activities

17,651

78

2,357

(6,900)

Net cash (used in) investing activities

(17,677)

(6,145)

(33,328)

(20,414)

Net change in cash

9,835

6,898

(21,077)

8,422

 

As at

 

September 30, 2022

December 31, 2021

Cash

62,713

83,790

Working capital

114,097

118,310

 
Maracás Menchen Mine Operational and Sales Results
 

 

Q3 2022

Q3 2021

Total Ore Mined (tonnes)

351,450

366,484

Ore Grade Mined - Effective Grade5 (%)

1.02

1.10

 

 

 

Concentrate Produced (tonnes)

99,513

113,879

Grade of Concentrate (%)

3.26

3.32

Global Recovery6 (%)

80.7

83.7

 

 

 

V2O5 Equivalent Produced (Flake + Powder) (tonnes)

2,906

3,260

V2O5 produced (equivalent pounds3)

6,406,626

7,187,061

V2O5 Equivalent Sold (tonnes)

2,796

2,685

Produced V2O5 equivalent sold (tonnes)

2,445

2,549

Purchased V2O5 equivalent sold (tonnes)

351

135

 

 

 

Cash Operating Costs Excluding Royalties per pound sold ($/lb)1

4.86

3.53

Revenues per pound sold ($/lb)1

8.80

9.10

Q3 2022 and Other Financial Highlights

  • The Company recognized revenues of $54.3 million from sales of 2,796 tonnes of V2O5 equivalent (Q3 2021 – 2,685 tonnes) in Q3 2022, in line with revenues of $53.9 million in Q3 2021. Revenues per pound sold1 were $8.80 in Q3 2022 compared to $9.10 per pound sold in Q3 2021, representing a 3% decrease.
  • Operating costs of $45.6 million in Q3 2022 (Q3 2021 – $32.1 million) include direct mine and production costs of $24.7 million (Q3 2021 – $18.6 million), conversion costs of $1.7 million (Q3 2021 – $2.0 million), product acquisition costs of $7.2 million (Q3 2021 – $2.5 million), royalties of $2.5 million (Q3 2021 – $2.7 million), distribution costs of $2.6 million (Q3 2021 – $1.3 million), inventory write-down of $1.7 million (Q3 2021 – $nil), depreciation and amortization of $5.1 million (Q3 2021 – $4.8 million) and iron ore costs of $0.2 million (Q3 2021 – $0.1 million).
  • The increase in direct mine and production costs is primarily attributable to a decrease in the global recovery6, cost increases in critical consumables, including heavy fuel oil (“HFO”) and ammonium sulfate, as well as increased consumption of these critical consumables and sodium carbonate. Higher costs of production in the current and previous periods related to shutdowns for the refractory refurbishment in the kiln and cooler, repairs to the cooler support bearing, maintenance of the cooler engine system and power substation, while reduced de-ammoniator and kiln availability continued to impact operating costs as a result of the time between production and sales. The increase in product acquisition costs is related to the increased amount of purchased products that have been sold in the period. At September 30, 2022, the Company recognized an inventory write-down for its purchased products, which was primarily due to the decreases in the average benchmark prices at the end of Q3 2022 as noted above.
  • Cash operating costs excluding royalties1 were $4.86 per lb sold in Q3 2022, compared with $3.53 for Q3 2021. The increase seen in Q3 2022 compared with Q3 2021 is largely due to the reasons noted above for operating costs. Further, produced V2O5 equivalent sold decreased as compared with Q3 2021.
  • The Company recorded a net loss of $2.6 million in Q3 2022, compared with a net income of $9.1 million in Q3 2021. This movement was primarily due to lower sales and an increase in operating costs, professional, consulting and management fees and other general and administrative expenses.
  • Professional, consulting and management fees were $7.2 million in Q3 2022, compared with $4.9 million in Q3 2021. The increase is primarily attributable to costs incurred in Q3 2022 in connection with LCE which was not fully operational in Q3 2021 and transaction and listing related costs incurred by LPV in Q3 2022 in connection with the completion of its qualifying transaction.
  • Other general and administrative expenses were $4.1 million in Q3 2022, compared with $1.0 million in Q3 2021, which is primarily attributable to a further increase in legal provisions in the Mine properties segment of $2.0 million, as well as costs incurred in Q3 2022 by LCE.
  • Technology start-up costs were $0.3 million in Q3 2022 (Q3 2021 - $nil) and include a recovery of $0.8 million during the quarter. The expense recovery for LCE in Q3 2022 is due to the reclassification of some costs incurred in prior periods to inventory. Technology start-up costs relate to activities at LCE focussed on the ramp up of operations for the deployment of its VCHARGE VRFB system (nine months ended September 30, 2022 - $3.8 million) and initial activities for the titanium project in Brazil (Q3 2022 and the nine months ended September 30, 2022 - $0.8 million).
  • Cash provided by financing activities in Q3 2022 increased by $17.6 million over Q3 2021. The movement is primarily due to the classification of $15.5 million out of restricted cash following the completion of LPV qualifying transaction and the sale of non-controlling interest of $7.5 million (Q3 2021 - $nil), partially offset by share repurchases of $5.8 million (Q3 2021 - $nil).
  • Cash used in investing activities of $17.7 million in Q3 2022 is an increase of $11.5 million from the $6.1 million seen in Q3 2021. Expenditures in 2022 primarily relate to the ilmenite project, costs associated with a software implementation and cash outflows for purchased product vanadium assets.
  • In October 2022, the Company secured an additional debt facility of $20.0 million with a bank in Brazil. The facility is for three years, with equal principal repayments due after 18, 24, 30 and 36 months. In addition to a fee of 0.7%, accrued interest at a rate of 8.33% p.a. is to be paid every six months.

Additional Highlights

  • Production: V2O5 equivalent production in July 2022 was 811 tonnes, with 1,140 tonnes produced in August and 955 tonnes produced in September, for a total of 2,906 tonnes produced in Q3 2022. Production in July was impacted by the refractory refurbishment in the kiln and cooler, with September impacted by lower quantities of ore mined as the Company transitioned to a new mining contractor. The global recovery6 achieved in Q3 2022 was 80.7%, a 3.6% decrease from the 83.7% achieved in Q3 2021 and 1.3% lower than the 81.8% achieved in Q2 2022. The global recovery6 in July 2022 was 80.1%, with 81.3% achieved in August and 80.8% achieved in September. Subsequent to Q3 2022, production in October 2022 was 804 tonnes of V2O5. Production in October was primarily impacted by effects of the mining contractor transition and corrective maintenance at the leaching and deammoniator areas.
  • Sales: In Q3 2022, the Company sold 2,796 tonnes of V2O5 equivalent (Q3 2021 – 2,685 tonnes), including 351 tonnes of purchased products (Q3 2021 – 135 tonnes). Produced V2O5 equivalent sold decreased, with 5.4 million lbs sold in Q3 2022, as compared with 5.6 million lbs sold in Q3 2021. The Company delivered both standard grade and high purity V2O5, as well as V2O3 and FeV to customers globally. Lower Q3 2022 sales is largely attributable to weaker spot demand during the period as well as ongoing shipment delays. Subsequent to Q3 2022, sales in October 2022 were 1,056 tonnes of V2O5 equivalent, including 74 tonnes of purchased material.
  • Largo Clean Energy: During Q3 2022, LCE made progress on the delivery of the Enel Green Power España (“EGPE”) contract, which remains a key focus. All high-power battery stacks have been manufactured and the Company has proceeded with factory acceptance testing. The required battery stack containers are fully assembled, and final validation and factory acceptance testing remains ongoing. Additionally, the required electrolyte storage containers are progressing through the final painting, lining and integration process. A majority of the required alternating current ("AC") components have been manufactured and factory-accepted, and shipment to the deployment site has begun. The battery deployment site is under construction and LCE expects to begin equipment installation in November 2022. LCE continues to experience a number of shipping and logistical delays related to certain components for its EGPE VRFB deployment. However, management of LCE are monitoring the situation closely and now expect the completion of the commissioning of the EGPE VRFB to be pushed into Q2 2023.
  • Largo Physical Vanadium: In Q3 2022, the Company announced the completion of the qualifying transaction for LPV with Column Capital Corp. ("CPC"). As part of the transaction, the Company contributed approximately 200 tonnes of V2O5 equivalent and C$20.0 million of the C$30.2 million that LPV raised in a financing that closed in April 2022. LPV will acquire and store vanadium units in commercial forms as well as in electrolyte solutions for VRFB applications. On September 27, 2022, the Company announced that LPV shares had commenced trading on the TSX Venture Exchange under the ticker symbol "VAND". For more information on LPV, please visit www.lpvanadium.com.

Q3 2022 Webcast and Conference Call Information

The Company will host a webcast and conference call on Thursday, November 10th at 1:00 p.m. ET, to discuss its third quarter 2022 results and progress.

Webcast and Conference Call Details:

 

Date:

Thursday, November 10, 2022

Time:

1:00 p.m. ET

Webcast Registration Link:

https://app.webinar.net/DGd5pl8pBk6

Dial-in Number:

Local: +1 (647) 794-4605

North American Toll Free: +1 (888) 204-4368

Conference ID:

3815502

Replay Number:

Local / International: + 1 (416) 764-8677

North American Toll Free: +1 (888) 390-0541

Replay Passcode: 214434 #

Website:

To view press releases or any additional financial information, please visit the Investor Resources section of the Company’s website at: www.largoinc.com/investors/overview

A playback recording will be available on the Company's website for a period of 60-days following the conference call.

The information provided within this release should be read in conjunction with Largo's unaudited condensed interim consolidated financial statements for the three and nine months ended September 30, 2022 and 2021 and its management's discussion and analysis (“MD&A”) for the three and nine months ended September 30, 2022 which are available on our website at www.largoinc.com or on the Company’s respective profiles at www.sedar.com and www.sec.gov.

About Largo

Largo has a long and successful history as one of the world’s preferred vanadium companies through the supply of its VPURETM and VPURE+TM products, which are sourced from one of the world's highest-grade vanadium deposits at the Company's Maracás Menchen Mine in Brazil. Aiming to enhance value creation at Largo, the Company is in the process of implementing a titanium dioxide pigment plant using feedstock sourced from its existing operations in addition to advancing its U.S.-based clean energy division with its VCHARGE vanadium batteries. Largo’s VCHARGE vanadium batteries contain a variety of innovations, enabling an efficient, safe and ESG-aligned long duration solution that is fully recyclable at the end of its 25+ year lifespan. Producing some of the world’s highest quality vanadium, Largo’s strategic business plan is based on two pillars: 1.) vanadium production from its operations in Brazil and 2.) energy storage business in the U.S. to support a low carbon future through its clean energy division.

Largo’s common shares trade on the Nasdaq Stock Market and on the Toronto Stock Exchange under the symbol "LGO". For more information on the Company, please visit www.largoinc.com.

Cautionary Statement Regarding Forward-looking Information:

This press release contains “forward-looking information” and “forward-looking statements” within the meaning of applicable Canadian and United States securities legislation. Forward‐looking information in this press release includes, but is not limited to, statements with respect to the timing and amount of estimated future production and sales; the future price of commodities; costs of future activities and operations, including, without limitation, the effect of inflation and exchange rates; the effect of unforeseen equipment maintenance or repairs on production; timing and cost related to the build-out of the ilmenite plant and the titanium project; the extent of capital and operating expenditures; the impact of global delays and related price increases on the Company’s global supply chain and future sales of vanadium products. Forward‐looking information in this press release also includes, but is not limited to, statements with respect to our ability to build, finance and successfully operate a VRFB business, our ability to protect and develop our technology, our ability to maintain our IP, the competitiveness of our product in an evolving market, our ability to market, sell and deliver our VCHARGE batteries on specification and at a competitive price, our ability to successfully deploy our VCHARGE batteries in foreign jurisdictions; our ability to negotiate and enter into a joint venture with Ansaldo Green Tech and the success of such joint venture; the receipt of necessary governmental permits and approvals on a timely basis, our ability to secure the required production resources to build and deploy our VCHARGE batteries, and the adoption of VRFB technology generally in the market. Forward-looking statements can be identified by the use of forward-looking terminology such as "plans", "expects" or "does not expect", "is expected", "budget", "scheduled", "estimates", "forecasts", "intends", "anticipates" or "does not anticipate", or "believes", or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "might" or "will be taken", "occur" or "be achieved". All information contained in this news release, other than statements of current and historical fact, is forward looking information. Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, performance or achievements of Largo or Largo Clean Energy to be materially different from those expressed or implied by such forward-looking statements, including but not limited to those risks described in the annual information form of Largo and in its public documents filed on www.sedar.com and available on www.sec.gov from time to time. Forward-looking statements are based on the opinions and estimates of management as of the date such statements are made. Although management of Largo has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. Largo does not undertake to update any forward-looking statements, except in accordance with applicable securities laws. Readers should also review the risks and uncertainties sections of Largo's annual and interim MD&As which also apply.

Trademarks are owned by Largo Inc.

Q3 2022 Net Income Reconciliation

 

 

 

Q3 2022

 

Total V2O5 equivalent sold

000s lbs

 

6,164

A

 

Tonnesi

 

2,796

 

 

 

 

 

Produced V2O5 equivalent sold

000s lbs

 

5,390

B

 

Tonnesi

 

2,445

 

 

 

 

 

Revenues per pound sold

$/lb

$

8.80

C

Cash operating costs per pound

$/lb

$

5.33

D

i.

Conversion of tonnes to pounds, 1 tonne = 2,204.62 pounds or lbs.

 

 

 

Q3 2022

 

Revenues

 

$

54,258

 

A x C

2,796 tonnes of V2O5 equivalent sold (Q3
2021 - 2,685 tonnes), with revenues per
pound sold of $8.80 (Q3 2021 - $9.10)

Cash operating costs

 

 

(28,716

)

B x D
Global recovery of 80.7% (Q3 2021 - 83.7%),
impact of shutdowns and cost and
consumption increases for critical
consumables, including HFO, ammonium
sulfate and sodium carbonate

Other operating costs

 

 

 

Conversion costs
(costs incurred in converting V2O5
to FeV that are recognized on the
sale of FeV)

(1,655

)

 

Note 19
394 tonnes of produced FeV sold

Product acquisition costs
(costs incurred in purchasing
products from 3rd parties that are
recognized on the sale of those
products)

(7,248

)

 

Note 19
351 tonnes of V2O5 equivalent of purchased
products sold, compared with 135 tonnes in
Q3 2021 with a cost of $2,479

Distribution costs

(2,581

)

 

Note 19


Depreciation

(5,111

)

 

Note 19

Inventory write-down

(1,655

)

 

Note 19

Attributable to purchased FeV and V2O5
inventory

Increase in legal provisions

(2,050

)

 

See "other general and administrative
expenses" section on page 6

Iron ore costs

(200

)

 

Note 19

 

 

 

(20,500

)

 

Commercial & Corporate costs

 

 

 

Professional, consulting and management fees

(2,056

)

 

Note 15 (Sales & trading plus Corporate)
In line with Q3 2021

Other general and administrative expenses

(494

)

 

Share-based payments

(131

)

 

 

 

 

(2,681

)

 

Largo Clean Energy

 

 

(3,254

)

Note 15 (excluding finance costs and
foreign exchange)
2022 guidance between $15,000 and
$18,000. $14,667 in the nine months ended
September 30, 2022

 

Largo Physical Vanadium

 

 

(1,146

)

Note 15 (excluding finance costs and
foreign exchange)

Titanium project

 

 

(487

)

Note 15 - "other"

Foreign exchange gain

 

 

967

 

 

Finance costs

 

 

(296

)

 

Interest income

 

 

401

 

 

Exploration and evaluation costs

 

 

(506

)

 

 

 

 

 

Net income (loss) before tax

 

 

(1,960

)

 

Income tax expense

 

 

(1,307

)

 

Deferred income tax recovery

 

 

666

 

 

 

 

 

 

Net income (loss)

 

$

(2,601

)

 

Note references in the table above refer to the note disclosures contained in the Q3 2022 unaudited condensed interim consolidated financial statements.

 

Non-GAAP7 Measures

The Company uses certain non-GAAP financial performance measures in its press release and Management Discussion and Analysis, which are described in the following section.

Revenues Per Pound

The Company’s press release refers to revenues per pound sold, a non-GAAP performance measure that is used to provide investors with information about a key measure used by management to monitor performance of the Company.

This measure, along with cash operating costs and total cash costs, is considered to be one of the key indicators of the Company’s ability to generate operating earnings and cash flow from its Maracás Menchen Mine and sales activities. This revenues per pound measure does not have any standardized meaning prescribed by IFRS and differs from measures determined in accordance with IFRS. This measure is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. This measure is not necessarily indicative of net earnings or cash flow from operating activities as determined under IFRS.


Contacts

Investor Relations
Alex Guthrie
Senior Manager, External Relations
+1.416.861.9778
This email address is being protected from spambots. You need JavaScript enabled to view it.


Read full story here

HOUSTON--(BUSINESS WIRE)--ECA MARCELLUS TRUST I (OTC Pink: ECTM) announced today that the Trust’s distribution for the quarter ended September 30, 2022, will be $0.180 per unit, which is expected to be distributed on or before November 29, 2022 to holders of record as of the close of business on November 21, 2022.

As previously disclosed, commencing with the distribution to unitholders paid in the first quarter of 2019, the Trustee has withheld, and in the future intends to withhold, the greater of $90,000 or 10% of the funds otherwise available for distribution each quarter to gradually build a cash reserve of approximately $1.8 million. In November 2021, the Trustee notified the Sponsor that the Trustee has determined to increase its targeted cash reserve for the payment of future expenses and liabilities to approximately $3.8 million, and therefore the Trustee plans to increase the cash reserve amount to be withheld from each quarterly distribution, commencing with the distribution payable to unitholders in the first quarter of 2022. This cash is reserved to pay or provide for the payment of future known, anticipated or contingent expenses or liabilities of the Trust. The Trustee may increase or decrease the targeted amount at any time and may increase or decrease the rate at which it is withholding funds to build the cash reserve at any time, without advance notice to the unitholders. Cash held in reserve will be invested as required by the trust agreement. Any cash reserved in excess of the amount necessary to pay or provide for the payment of future known, anticipated or contingent expenses or liabilities of the Trust eventually will be distributed to unitholders, together with interest earned on the funds. The Trustee has elected to withhold approximately $90,000 from funds otherwise available for distribution this quarter.

The Trust was formed to own royalty interests in natural gas properties now held by Greylock Energy LLC, and certain of its wholly owned subsidiaries (“Greylock”) in the Marcellus Shale formation in Greene County, Pennsylvania. The Trust is entitled to receive certain amounts of the proceeds attributable to Greylock’s interest in the sale of production from the properties. As described in the Trust's filings, the amount of the quarterly distributions is expected to fluctuate from quarter to quarter, depending on the proceeds received by the Trust as a result of production and natural gas prices and the amount of the Trust's administrative expenses, among other factors. The amount of proceeds received or expected to be received by the Trust (and its ability to pay distributions) has been and will continue to be directly affected by the volatility in commodity prices, which have experienced significant fluctuation since the beginning of 2020 as a result of a variety of factors that are beyond the control of the Trust or Greylock. Low natural gas prices will reduce proceeds to which the Trust is entitled, which will reduce the amount of cash available for distribution to unitholders and in certain periods could result in no distributions to unitholders.

Pursuant to IRC Section 1446, withholding tax on income effectively connected to a United States trade or business allocated to non-U.S. persons (“ECI”) should be made at the highest marginal rate. Under Section 1441, withholding tax on fixed, determinable, annual, periodic income from United States sources allocated to non-U.S. persons should be made at a 30% rate unless the rate is reduced by treaty. This release is intended to be a qualified notice to nominees and brokers as provided for under Treasury Regulation Section 1.1446-4(b) by ECA Marcellus Trust I, and while specific relief is not specified for Section 1441 income, this disclosure is intended to suffice. For distributions made to non-U.S. persons, nominees and brokers should withhold at the highest marginal rate.

This press release contains statements that are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements contained in this press release, other than statements of historical facts, are "forward-looking statements" for purposes of these provisions. These forward-looking statements include the amount and date of any anticipated distribution to unit holders. The anticipated distribution is based, in part, on the amount of cash received or expected to be received by the Trust from Greylock with respect to the relevant quarterly period. Any differences in actual cash receipts by the Trust could affect this distributable amount. Other important factors that could cause actual results to differ materially include expenses of the Trust and reserves for anticipated future expenses and the effect, impact, potential duration or other implications of the COVID-19 pandemic. Statements made in this press release are qualified by the cautionary statements made in this press release. Neither Greylock nor the Trustee intends, and neither assumes any obligation, to update any of the statements included in this press release. An investment in Common Units issued by ECA Marcellus Trust I is subject to the risks described in the Trust's Annual Report on Form 10-K for the year ended December 31, 2021, and all of its other filings with the Securities and Exchange Commission. The Trust's annual, quarterly and other filed reports are or will be available over the Internet at the SEC's web site at http://www.sec.gov.


Contacts

ECA Marcellus Trust I
The Bank of New York Mellon Trust Company, N.A., as Trustee
Sarah Newell
1(512) 236-6555

Free Cash Flow Funds Another Ambitious Investment Program Focused on Low-risk High-potential Exploration and Increased Shareholder Returns

BOGOTA, Colombia--(BUSINESS WIRE)--GeoPark Limited (“GeoPark” or the “Company”) (NYSE: GPRK), a leading independent Latin American oil and gas explorer, operator, and consolidator, today announced its work program and shareholder return framework for 2023. All figures are expressed in US Dollars.


A conference call to discuss third quarter 2022 financial results and the 2023 work program and shareholder return framework will be held on November 10, 2022, at 10:00 a.m. Eastern Daylight Time.

2023 Work Program Summary ($80-90/bbl Brent)

Production: 39,500-41,500 boepd average production (assuming no production from the 2023 exploration drilling program)

Drilling plan: 50-55 gross wells, including 10-15 gross exploration and appraisal wells

Capital expenditures program: $200-220 million, to be allocated as follows:

  • $130-140 million (or ~65%) to low-risk development growth focused on core Llanos 34 (GeoPark operated, 45% WI) and CPO-5 (GeoPark non-operated, 30% WI) blocks
  • $70-80 million (or ~35%) to exploration of high-potential, short-cycle and near-field projects in the Llanos basin, next to core Llanos 34 and CPO-5 blocks
  • Assuming $80-90 per bbl Brent base case, GeoPark expects to generate an Adjusted EBITDA 1 of $510-580 million2 in 2023, over 2 times total capital expenditures, or over 3.5 times growth development capital

2023 Shareholder Returns

GeoPark’s high-quality asset base and low-breakeven production have allowed the Company to fully fund its work programs since 2015, while maintaining a strong balance sheet and increasing shareholder returns over time.

Since January 2022 to date, the Company reduced gross debt by $170 million and paid $50 million in direct shareholder distributions (through dividends and buybacks). Continued improvement in GeoPark’s operational and financial performance and outlook allows the Company to further strengthen its shareholder returns in 2023.

In 2023, GeoPark will target the return of approximately 40-50% of its free cash flow to shareholders. This distribution will be paid to shareholders through a combination of base dividends and discretionary buybacks and/or variable dividends.

Free cash flow is used here as Adjusted EBITDA less capital expenditures, mandatory interest payments and cash taxes. Cash taxes include GeoPark’s preliminary estimates of the full impact of the new tax reform in Colombia, irrespective of the timing of its cash impact, expected in 2023 or early 2024.

The Company's future shareholder returns, including but not limited to dividends and buybacks, and the level thereof is uncertain. Any decision to pay dividends or buyback shares will be subject to the discretion of the Board of Directors and may depend on a variety of factors, including, without limitation the Company's business performance, financial condition, financial requirements, growth plans, expected capital requirements and other conditions existing at such future time.

Free Cash Flow & Shareholder Return Sensitivities to Different Brent Oil Prices

The table below provides illustrative cash flows and shareholder return sensitivities to different Brent oil prices using the 2023 base work program targeting production of 39,500-41,500 boepd and capital expenditures of $200-220 million:

 

 

(in $ million)1

 

$70-80 per bbl

(Base Case)
$80-90 per bbl

 

$90-100 per bbl

Adjusted EBITDA

$430-510

$510-580

$580-650

Capital Expenditures

$200-220

$200-220

$200-220

Mandatory Debt Service Payments3

$27-30

$27-30

$27-30

Cash taxes (*)

$120-150

$150-210

$210-240

Free Cash Flow

$80-120

$120-140

$140-170

Free Cash Flow Yield4 (in %)

10-16%

14-18%

18-22%

 

 

 

 

Shareholder Returns

 

 

 

Dividends & Buybacks

$40-60

$60-70

$70-85

Capital Return Yield3 (in %)

5-8%

8-9%

9-11%

 

(*) Cash taxes include GeoPark’s preliminary estimates of the full impact of the new tax reform in Colombia, irrespective of the timing of its cash impact, expected in 2023 or early 2024. Please refer to the section below on the tax reform in Colombia.

Tax Reform in Colombia

In November 2022, the Colombian Congress approved a tax reform that contemplates an increase in the government take for the oil and gas industry. The main impacts for the oil and gas industry include provisions that prevent the deduction of royalties paid to the government from the income tax calculation and the establishment of a surcharge linked to Brent oil price. The new tax provisions will go into effect in 2023 and do not affect current tax bases or tax rate for fiscal year 2022. Please refer to Note 18 of GeoPark’s consolidated financial statements for the period ended September 30, 2022 for further details.

GeoPark’s 2023 work program, cash flows and shareholder returns are based on estimates, as of the date of this press release, regarding the impact that this tax reform could have on GeoPark’s business, and are therefore subject to change based on many factors, including government decrees affecting the details and effective applicability of the tax reform.

Production breakdown

The 2023 production guidance of 39,500-41,500 boepd (assuming no production from the 2023 exploration drilling program) includes 35,000-36,500 boepd in Colombia, 1,700-2,000 boepd in Chile, 1,300-1,500 boepd in Ecuador and 1,300-1,500 boepd in Brazil. The production mix is expected to be ~93% oil and ~7% natural gas.

Capital Expenditures and Activity Breakdown

  • Colombia - $185-210 million: Focus on continuing development of core Llanos 34 block, accelerating development and exploration activities in high-potential blocks near Llanos 34 plus 3D seismic and other pre-drilling activities to continue adding new plays, leads and prospects.

The activity breakdown in Colombia includes:

- Llanos 34 block: 35-40 gross development, appraisal and injector wells plus infrastructure and facilities to continue optimizing operations

- CPO-5 block: the operator, ONGC, plans to drill 4-6 gross wells (1-2 development and 3-4 exploration wells), acquire 3D seismic and other infrastructure and facilities

- Llanos 87 block (GeoPark operated, 50% WI): 1-2 gross exploration wells

- Llanos 123 block (GeoPark operated, 50% WI): 1-2 gross exploration wells

- Llanos 124 block (GeoPark operated, 50% WI): 2-3 gross exploration wells

- Platanillo block (GeoPark operated, 100% WI): 1-2 gross development wells

- Seismic acquisition and reprocessing and other preoperational activities in the Llanos and Putumayo basins

  • Ecuador - $10-15 million: 3-4 gross appraisal and exploration wells plus facilities, environmental and other optimization projects in the Perico (GeoPark non-operated, 50% WI) and Espejo (GeoPark operated, 50% WI) blocks.

Certain activities included in the 2023 work program are subject to obtaining required environmental, social or other regulatory approvals. In the blocks where GeoPark is not the operator, activities are subject to timely execution by the operator.

Work Program Flexible at Different Oil Price Scenarios

GeoPark’s 2023 work program can be rapidly adapted to different oil price scenarios, illustrating the high quality of the Company’s assets and strong financial performance even in volatile oil price environments.

  • Above $90/bbl Brent oil price: Capital expenditures can be expanded to $220-260 million by adding incremental development and exploration projects
  • Below $60/bbl Brent oil price: Capital expenditures can be reduced to $120-150 million by focusing on the lowest-risk projects that produce cash flow fastest

GeoPark has oil hedges in place providing price risk protection over the next 12 months. Please refer to Note 4 of GeoPark’s consolidated financial statements for the period ended September 30, 2022 for further details on volumes, type of contracts and average prices.

GeoPark monitors market conditions on a continuous basis and may enter into additional commodity risk management contracts to secure minimum oil prices for its 2023 production and beyond.

CONFERENCE CALL INFORMATION

Reporting Date, Conference Call & Webcast for 3Q2022 financial results, and 2023 Work Program and Shareholder Return Framework

In conjunction with the 3Q2022 results press release, GeoPark management will host a conference call on November 10, 2022, at 10:00 am (Eastern Daylight Time) to discuss the 3Q2022 financial results, and the Work Program and Shareholder Return Framework for 2023.

To listen to the call, participants can access the webcast located in the Invest with Us section of the Company’s website at www.geo-park.com, or by clicking below:

https://events.q4inc.com/attendee/960192027

Interested parties may participate in the conference call by dialing the numbers provided below:

United States Participants: 844-200-6205

International Participants: +1 929-526-1599

Passcode: 648171

Please allow extra time prior to the call to visit the website and download any streaming media software that might be required to listen to the webcast.

An archive of the webcast replay will be made available in the Invest with Us section of the Company’s website at www.geo-park.com after the conclusion of the live call.

RECONCILIATION OF ADJUSTED EBITDA AND FREE CASH FLOW

Adjusted EBITDA is defined as profit for the period before net finance costs, income tax, depreciation, amortization, the effect of IFRS 16, certain non-cash items such as impairments and write-offs of unsuccessful efforts, accrual of share-based payments, unrealized results on commodity risk management contracts and other non-recurring events.

Free Cash Flow is defined as Adjusted EBITDA less capital expenditures, mandatory interest payments and cash tax payments.

The Company is unable to present a quantitative reconciliation of the 2023 Adjusted EBITDA which is a forward-looking non-GAAP measure, because the Company cannot reliably predict certain of the necessary components, such as write-off of unsuccessful exploration efforts or impairment loss on non-financial assets, etc. Since free cash flow is calculated based on Adjusted EBITDA, for similar reasons, the Company does not provide a quantitative reconciliation of the 2023 free cash flow forecast.

GLOSSARY
 

Adjusted EBITDA

Adjusted EBITDA is defined as profit for the period before net finance costs, income tax, depreciation, amortization, the effect of IFRS 16, certain non-cash items such as impairments and write-offs of unsuccessful efforts, accrual of share-based payments, unrealized results on commodity risk management contracts and other non-recurring events

 

Adjusted EBITDA per boe

Adjusted EBITDA divided by total boe sales volumes

 

 

Bbl

Barrel

 

 

Boe

Barrels of oil equivalent

 

Boepd

Barrels of oil equivalent per day

 

Bopd

Barrels of oil per day

 

 

D&M

DeGolyer and MacNaughton

 

F&D costs

Finding and development costs, calculated as capital expenditures divided by the applicable net reserves additions before changes in Future Development Capital

 

 

Mboe

Thousand barrels of oil equivalent

 

Mmbo

Million barrels of oil

 

Mmboe

Million barrels of oil equivalent

 

Mcfpd

Thousand cubic feet per day

 

Mmcfpd

Million cubic feet per day

 

Mm3/day

Thousand cubic meters per day

 

NPV10

Present value of estimated future oil and gas revenues, net of estimated direct expenses, discounted at an annual rate of 10%

 

Operating netback

Revenue, less production and operating costs (net of depreciation charges and accrual of stock options and stock awards, the effect of IFRS 16), selling expenses, and realized results on commodity risk management contracts and other non-recurring events. Operating Netback is equivalent to Adjusted EBITDA net of cash expenses included in Administrative, Geological and Geophysical and Other operating costs

 

PRMS

Petroleum Resources Management System

 

 

SPE

Society of Petroleum Engineers

 

 

WI

Working Interest

NOTICE

Additional information about GeoPark can be found in the “Invest with Us” section on the website at www.geo-park.com.

Rounding amounts and percentages: Certain amounts and percentages included in this press release have been rounded for ease of presentation. Percentage figures included in this press release have not in all cases been calculated on the basis of such rounded figures, but on the basis of such amounts prior to rounding. For this reason, certain percentage amounts in this press release may vary from those obtained by performing the same calculations using the figures in the financial statements. In addition, certain other amounts that appear in this press release may not sum due to rounding.

CAUTIONARY STATEMENTS RELEVANT TO FORWARD-LOOKING INFORMATION

This press release contains statements that constitute forward-looking statements. Many of the forward-looking statements contained in this press release can be identified by the use of forward-looking words such as ‘‘anticipate,’’ ‘‘believe,’’ ‘‘could,’’ ‘‘expect,’’ ‘‘should,’’ ‘‘plan,’’ ‘‘intend,’’ ‘‘will,’’ ‘‘estimate’’ and ‘‘potential,’’ among others.

Forward-looking statements that appear in a number of places in this press release include, but are not limited to, statements regarding the intent, belief or current expectations, regarding various matters, including expected oil and gas production, drilling plan, operational and financial performance, including Adjusted EBITDA, expected free cash flow and shareholder returns, dividends and buyback forecasts, increasing shareholder returns, timing, method and amount of share repurchases, oil prices, commodity risk management contracts, capital return yield, and our capital expenditures plan. Forward-looking statements are based on management’s beliefs and assumptions, and on information currently available to the management. Such statements are subject to risks and uncertainties, and actual results may differ materially from those expressed or implied in the forward-looking statements due to various factors.

Forward-looking statements speak only as of the date they are made, and the Company does not undertake any obligation to update them in light of new information or future developments or to release publicly any revisions to these statements in order to reflect later events or circumstances or to reflect the occurrence of unanticipated events. For a discussion of the risks facing the Company which could affect whether these forward-looking statements are realized, see filings with the U.S. Securities and Exchange Commission.

Non-GAAP Measures: The Company believes Adjusted EBITDA, free cash flow and operating netback per boe, which are each non-GAAP measures, are useful because they allow the Company to more effectively evaluate its operating performance and compare the results of its operations from period to period without regard to its financing methods or capital structure. The Company’s calculation of Adjusted EBITDA, free cash flow, and operating netback per boe may not be comparable to other similarly titled measures of other companies.

Adjusted EBITDA: The Company defines Adjusted EBITDA as profit for the period before net finance costs, income tax, depreciation, amortization and certain non-cash items such as impairments and write-offs of unsuccessful exploration and evaluation assets, accrual of stock options stock awards, unrealized results on commodity risk management contracts and other non-recurring events. Adjusted EBITDA is not a measure of profit or cash flow as determined by IFRS. The Company excludes the items listed above from profit for the period in arriving at Adjusted EBITDA because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Adjusted EBITDA should not be considered as an alternative to, or more meaningful than, profit for the period or cash flow from operating activities as determined in accordance with IFRS or as an indicator of our operating performance or liquidity. Certain items excluded from Adjusted EBITDA are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure and significant and/or recurring write-offs, as well as the historic costs of depreciable assets, none of which are components of Adjusted EBITDA.

_______________________________

1The Company is unable to present a quantitative reconciliation of the 2023 Adjusted EBITDA which is a forward-looking non-GAAP measure, because the Company cannot reliably predict certain of the necessary components, such as write-off of unsuccessful exploration efforts or impairment loss on non-financial assets, etc. Since free cash flow is calculated based on Adjusted EBITDA, for similar reasons, the Company does not provide a quantitative reconciliation of the 2023 free cash flow forecast.

2Assuming a $3-4 Vasconia/Brent differential.

3Excluding potential and voluntary prepayments on existing financial debt.

4Calculated using GPRK’s average market capitalization from July 1 to October 31, 2022.


Contacts

INVESTORS:
Stacy Steimel
Shareholder Value Director
T: +562 2242 9600
This email address is being protected from spambots. You need JavaScript enabled to view it.

Miguel Bello
Market Access Director
T: +562 2242 9600
This email address is being protected from spambots. You need JavaScript enabled to view it.

Diego Gully
Investor Relations Director
T: +55 21 9636 9658
This email address is being protected from spambots. You need JavaScript enabled to view it.

MEDIA:
Communications Department
This email address is being protected from spambots. You need JavaScript enabled to view it.

Offshore Source Logo

Offshore Source keeps you updated with relevant information concerning the Offshore Energy Sector.

Any views or opinions represented on this website belong solely to the author and do not represent those of the people, institutions or organizations that Offshore Source or collaborators may or may not have been associated with in a professional or personal capacity, unless explicitly stated.

Corporate Offices

Technology Systems Corporation
8502 SW Kansas Ave
Stuart, FL 34997

info@tscpublishing.com