Business Wire News

HOUSTON--(BUSINESS WIRE)--PNC Bank, National Association, as the trustee (the “Trustee”) of the San Juan Basin Royalty Trust (the “Trust”) (NYSE: SJT), today declared a monthly cash distribution to the holders (the “Unit Holders”) of its units of beneficial interest (the “Units”) of $ 3,996,441.96 or $0.085744 per Unit, based primarily upon the reported production of the Trust’s subject interests (the “Subject Interests”) during the month of December 2021. The distribution is payable March 14, 2022, to the Unit Holders of record as of February 28, 2022.

For the production month of December 2021, the owner of the Subject Interests, Hilcorp San Juan L.P. and the operator of the Subject Interests, Hilcorp Energy Company (collectively, “Hilcorp”), reported to the Trust net profits of $5,449,856 ($4,087,392 net royalty amount to the Trust).

Hilcorp reported $10,364,982 of total revenue from the Subject Interests for the production month of December 2021. This amount includes other revenues of $1,033,871, which includes $824,859 of prior period non-operated revenue actualizations and $209,012 of revenue related to 2018 audit exceptions plus interest. For the Subject Interests, Hilcorp reported $4,915,126 of production costs for the production month of December 2021, consisting of $3,665,890 of lease operating expenses (which includes $555,249 of non-operated lease operating expense actualizations), $1,204,985 of severance taxes and $44,251 of capital costs.

Based upon the information that Hilcorp provided to the Trust, gas volumes for the Subject Interests for December 2021 totaled 2,108,852 Mcf (2,343,169 MMBtu), as compared to 2,135,248 Mcf (2,372,498 MMBtu) for November 2021. Dividing revenues by production volume yielded an average gas price for December 2021 of $4.38 per Mcf ($3.94 per MMBtu), as compared to an average gas price for November 2021 of $4.60 per Mcf ($4.14 per MMBtu).

Hilcorp continues to inform the Trust that the production numbers reported to the Trust are based upon actual, instead of estimated, production for the production month and that it intends to continue to report to the Trust actual production numbers. Hilcorp informed the Trust that it will account for and report any non-operated revenue and non-operated severance tax actualizations remaining from prior periods in future distribution reports, but such amounts continue to be unknown. However, Hilcorp has indicated that approximately 50% of the non-operated actualizations from prior periods have now been accounted for and reported to the Trust

The Trustee continues to engage with Hilcorp regarding its ongoing accounting and reporting to the Trust, and the Trust’s third-party compliance auditors continue to audit all payments made by Hilcorp to the Trust, including adjustments, actualizations, and recoupments. The Trustee continues to consult with outside counsel to review the rights of the Trust with respect to these matters and to evaluate any available potential legal remedies for potential violations of the Trust’s rights.

Hilcorp has also provided the Trust with its 2022 capital project plan for the Subject Interests (the “2022 Plan”), and Hilcorp has estimated its 2022 capital expenditures for the Subject Interests to be $1.9 million.

Hilcorp informed the Trust that its 2022 Plan will allocate approximately $1.5 million of the 2022 Plan's budget towards 24 well recompletions and workovers scheduled to be completed in the Mesaverde, Pictured Cliffs and Fruitland Coal formations. Approximately $300,000 of the 2022 Plan's budget will be allocated to facilities projects related to natural gas compression, and approximately $100,000 will be spent for permitting and surveying costs for future new drill projects that are being considered for 2023 and 2024. Hilcorp further informed the Trust that its planned project status for 2022 is subject to revision if Hilcorp revises its assumptions underlying the 2022 Plan, and that actual capital costs may vary from these estimates.

Hilcorp’s actual capital expenditures during its 2021 accounting period (which corresponds to the Trust’s distribution months of March 2021 through February 2022), totaled approximately $300,000. Hilcorp allocated its 2021 capital spending primarily towards facilities projects related to natural gas compression.

Except for historical information contained in this news release, the statements in this news release are forward-looking statements that are made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements generally are accompanied by words such as “estimates,” “anticipates,” “could,” “plan,” or other words that convey the uncertainty of future events or outcomes. Forward-looking statements and the business prospects of San Juan Basin Royalty Trust are subject to a number of risks and uncertainties that may cause actual results in future periods to differ materially from the forward-looking statements. These risks and uncertainties include, among other things, certain information provided to the Trust by Hilcorp, volatility of oil and gas prices, governmental regulation or action, litigation, and uncertainties about estimates of reserves. These and other risks are described in the Trust’s reports and other filings with the Securities and Exchange Commission.


Contacts

San Juan Basin Royalty Trust

PNC Bank, National Association
PNC Asset Management Group
2200 Post Oak Blvd., Floor 18
Houston, TX 77056
website: www.sjbrt.com
e-mail: This email address is being protected from spambots. You need JavaScript enabled to view it.

James R. Wilharm, Senior Vice President and Director of Trust Real Estate Services
Kaye Wilke, Investor Relations, toll-free: (866) 809-4553

  • Q4 2021 and year end 2021 operating results in-line with expectations, further establishing Fisker’s track-record of spending visibility and discipline.
  • Fisker Ocean unveil in November 2021 illustrated multiple class-leading, customer-facing features, which forms a platform for brand-building and demand-generation activities that are showing significant traction.
  • Ocean reservations total more than 30,000 as of February 14, 2022, including 1,600 fleet reservations. 2022YTD retail reservation pace has increased more than 400% versus FY2021.
  • PEAR reservations now open to retail customers following strong customer outreach and potential for a near-term order from a large commercial customer.

LOS ANGELES--(BUSINESS WIRE)--#EVs--Fisker Inc. (NYSE: FSR) (“Fisker”) -- passionate creator of the world's most sustainable electric vehicles and advanced mobility solutions -- today announced its financial results for the fourth quarter and fiscal year ended December 31, 2021.



“2022 has kicked off at an amazing pace, with continued laser focus on delivery of the Fisker Ocean as priority one. We are now into the next-level prototype build phase and progressing through our vehicle testing and certification plan. Our extremely dedicated and focused team is working closely with all our suppliers to stay on track to deliver the first Fisker Oceans this year in November. Amid global semiconductor and other supply constraints, we work regularly in collaboration with key partners to identify and mitigate any issues,” stated Henrik Fisker, Chairman and Chief Executive Officer of Fisker.

“As the Fisker Ocean is heading towards production, it’s time for us to plan for a future of rapid growth. After many requests from potential customers (both retail and commercial) and completion of design and engineering phase 1, we decided to open reservations for the 2024 Fisker PEAR. This is a completely differentiated product, designed and engineered to reinvent urban mobility,” Fisker added.

“Our philosophy is that every vehicle that Fisker produces must be class-leading in multiple customer-facing areas and we are highly confident that we will achieve that with Fisker Ocean in terms of range, overall driving performance dynamics, and central display innovation. Today we released details on a global industry-leading warranty for the Fisker Ocean, right from launch, to show our confidence in the build quality, technology quality and overall durability of the Fisker Ocean. The acceleration of reservations for the Ocean clearly shows that people are discovering that the Ocean has features that no one else is offering in its price segment. Based on our in-house data analytics, we’ve seen a very positive customer reaction to the Fisker Ocean’s design and an enthusiastic response to its sustainability credentials,” Fisker said.

Fourth Quarter 2021 Business Highlights:

  • Disciplined cash deployment planning and processes resulted in strong year-end cash balance of $1.2bn, sufficient to fund the production launch of Fisker Ocean in November 2022. Overall FY2021 non-GAAP Operating Expenses and Capital Expenditures was $458M, modestly favorable to guidance provided in the Q3 2021 earnings release due to timing of Capital Expenditure billing.
  • Revealed the production-intent version of the Fisker Ocean at the LA Auto Show on November 17, 2021. Achieved goal of multiple class-leading features, including range, performance dynamics, and central display size and rotation.
  • Began production of next-level prototypes at the Fisker Ocean assembly facility. We will soon have the capability to produce two prototypes per day to support our comprehensive test and validation program for global certification.
  • Joined the UN Global Compact, committing to an annual progress report and complementing our ongoing alignment with the UN sustainable development goals. Additional ESG-related initiatives included publication of Fisker’s Labor and Human Rights Policy and continued progress on a Lifecycle Analysis of Fisker Ocean adhering to ISO standards.

Recent Updates:

  • Affirming the expected timing plan for Fisker Ocean start-of-production on November 17, 2022.
  • Showcased the Fisker Ocean advanced driver-assistance systems (“ADAS”) features at CES, offering state-of-the-art safety to drivers and passengers. Called Fisker Intelligent Pilot, the ADAS platform integrates four types of sensors: an industry-leading surround-view camera suite, a camera-based driver-monitoring system, ultrasonic technology, and a Digital-Imaging Radar System that Fisker expects to be first to market when the Fisker Ocean begins production in November 2022.
  • Released details on the Fisker Ocean warranty here which we believe includes the longest coverage period of any electric vehicle in the Ocean’s segment (both comprehensive and powertrain).
  • Nominated JP Morgan Chase in North America and Santander in Europe as Fisker’s retail financing partners to provide competitive vehicle loan offers to Fisker customers at the point of sale.
  • Fisker Ocean reservations are over 30,000 as of February 14, 2022 (net of cancellations), including 1,600 fleet reservations (we recently received an incremental 200 unit order from ServiceNow). This compares to 18,600 (including 1,400 fleet) as of our Q3 2021 earnings call in November 2021. The net daily retail reservation rate in 2022 year-to-date has increased more than 400% compared to FY2021 and is on an annualized pace of over 55,000.
  • Based on a survey of a subset of reservation holders conducted by Fisker in December 2021, 19% plan to order Ocean Sport, 38% Ocean Ultra, and 43% Ocean Extreme / One. This implies an initial average selling price (“ASP”) of approximately $56,000, excluding options and delivery fee. It also suggests that current reservations have an indicative future gross revenue value of approximately $1.7 billion based on the more than 30,000 reservations.
  • Completed concept phase for Fisker PEAR. We anticipate PEAR will be manufactured in Ohio, USA at an annual volume of a minimum of 250,000 per year after full ramp-up.
  • Currently in discussions with potentially large-volume commercial customers for incremental Ocean and PEAR reservations.
  • Employee recruitment continued at strong pace, with headcount rising to 396 full-time employees as of February 14, 2022 from 327 as of December 31, 2021 and 101 as of December 31, 2020.

Fourth Quarter 2021 Financial Highlights:

  • Cash and cash equivalents of $1.20 billion as of December 31, 2021.
  • Loss from operations totaled $133.4 million, including $1.5 million of stock-based compensation expense.
  • Net loss totaled $138.4 million and $0.47 loss per share.
  • Net cash used in operating activities totaled $140.9 million and cash paid for capital expenditures totaled $52.6 million.
  • Weighted average shares outstanding totaled 296.7 million for the three months ended December 31, 2021.

2022 Business Outlook

The following information reflects Fisker’s expectations for key non-GAAP operating expenses and capital expenditures for the full-year 2022. Fisker is projecting the total of these items to be within a range of $715 million to $790 million.

Expense item

 

 

 

USD, millions

Research & Development (Non-GAAP)1

 

 

 

$ 330 - 380

Selling, General, and Administrative (Non-GAAP)1

 

 

 

$ 105 - 120

Total Operating Expenses (Non-GAAP)1

 

 

 

$ 435 - 500

 

 

 

 

 

Capital Expenditures

 

 

 

$ 280 - 290

1Excludes stock-based compensation expense. A reconciliation to the corresponding GAAP amount is not provided as the quantification of stock-based compensation excluded from the non-GAAP measure, which may be significant, cannot be reasonably calculated or predicted without unreasonable efforts. The Non-GAAP adjustment for stock-based compensation expense requires additional inputs such as number of shares granted and market price volatilities that are not currently ascertainable.

Conference Call Information

Fisker Inc. will host a conference call to discuss the results at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time) today, February 16, 2022. The live audio webcast, along with supplemental information, will be accessible on Fisker’s Investor Relations website at https://investors.fiskerinc.com. A recording of the webcast will also be available following the conference call.

Use of Non-GAAP Financial Measures (Unaudited)

This press release and the accompanying tables references certain non-generally accepted accounting principles in the United States (GAAP) financial measures, including non-GAAP adjusted loss from operations, non-GAAP selling, general, and administrative expense, non-GAAP research and development expense and non-GAAP total operating expenses. These non-GAAP financial measures differ from their directly comparable GAAP financial measures due to adjustments made to exclude stock-based compensation expense. None of these non-GAAP financial measures is a substitute for or superior to measures of financial performance prepared in accordance with GAAP and should not be considered as an alternative to any other performance measures derived in accordance with GAAP.

Fisker believes that presenting these non-GAAP financial measures provides useful supplemental information to investors about Fisker in understanding and evaluating its operating results, enhancing the overall understanding of its past performance and future prospects, and allowing for greater transparency with respect to key financial metrics used by its management in financial and operational-decision making. However, there are a number of limitations related to the use of non-GAAP measures and their nearest GAAP equivalents. For example, other companies may calculate non-GAAP measures differently, or may use other measures to calculate their financial performance, and therefore any non-GAAP measures Fisker uses may not be directly comparable to similarly titled measures of other companies. Therefore, both GAAP financial measures of Fisker's financial performance and the respective non-GAAP measures should be considered together. Please see the reconciliation of non-GAAP financial measures to the most directly comparable GAAP measure in the tables below.

Disclosure Information

Fisker uses the investor relations section on its website as a means of complying with its disclosure obligations under Regulation FD. It also uses various social media channels as a means of disclosing information about Fisker and its products to its customers, investors and the public (e.g., @fiskerinc, @fiskerofficial, #fiskerinc, #henrikfisker and #fisker on Twitter, Facebook, Instagram, YouTube, TikTok and LinkedIn). Accordingly, investors should monitor Fisker's investor relations website and social media channels in addition to following Fisker's press releases, SEC filings, and public conference calls and webcasts.

About Fisker Inc.

California-based Fisker Inc. is revolutionizing the automotive industry by developing the most emotionally desirable and eco-friendly electric vehicles on Earth. Passionately driven by a vision of a clean future for all, the company is on a mission to become the No. 1 e-mobility service provider with the world’s most sustainable vehicles. To learn more, visit www.Fiskerinc.com – and enjoy exclusive content across Fisker’s social media channels: Facebook, Instagram, Twitter, YouTube and LinkedIn. Download the revolutionary new Fisker mobile app from the App Store or Google Play store.

Forward-Looking Statements

This press release includes forward-looking statements, which are subject to the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These statements may be identified by words such as “feel,” “believes,” expects,” “estimates,” “projects,” “intends,” “should,” “is to be,” or the negative of such terms, or other comparable terminology and include, among other things, the quotations of our Chief Executive Officer and statements regarding Fisker’s future performance under " 2022 Business Outlook," the reported financial results for the fourth quarter and full-year 2021, which are subject to completion of Fisker’s internal review, and other future events that involve risks and uncertainties. Such forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties, which could cause actual results to differ materially from the forward-looking statements contained herein due to many factors, including, but not limited to: the completion of procedures and internal controls associated with Fisker’s year-end financial reporting, including all the customary reviews, external audit and approvals; Fisker’s limited operating history; Fisker’s ability to enter into additional agreements, as necessary, with Magna, Foxconn, or other original equipment manufacturers (“OEMs”) or tier-one suppliers in order to execute on its business plan; the risk that OEM and supply partners do not meet agreed upon timelines or experience capacity constraints; the risk that OEM and supply partners experience supply chain shortages for Fisker vehicle components now or in the future; Fisker may experience significant delays in the design, manufacture, regulatory approval, launch and financing of its vehicles; Fisker’s ability to execute its business model, including market acceptance of its planned products and services; Fisker’s inability to retain key personnel and to hire additional personnel; competition in the electric vehicle market; Fisker’s inability to develop a sales distribution network; the ability to protect its intellectual property rights; and those factors discussed in Fisker’s Annual Report on Form 10-K/A, and any subsequent Quarterly Reports on Form 10-Q under the heading “Risk Factors,” filed with the Securities and Exchange Commission (the “SEC”) and other reports and documents Fisker files from time to time with the SEC. Any forward-looking statements speak only as of the date on which they are made, and Fisker undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date of this press release.

Fourth Quarter 2021 Financial Results

Fisker Inc. and Subsidiaries

Unaudited Condensed Consolidated Statements of Operations

(amounts in thousands, except share and per share data)

 
Three Months Ended Dec 31, Years Ended Dec 31,

 

2021

 

 

 

2020

 

 

 

2021

 

 

 

2020

 

 
Revenue

$

41

 

$

-

 

$

106

 

$

-

 

Costs of goods sold

 

40

 

 

-

 

 

87

 

 

-

 

Gross margin

 

1

 

 

-

 

 

19

 

 

-

 

 
Operating costs and expenses:
General and administrative

 

18,400

 

 

14,216

 

 

42,413

 

 

22,272

 

Research and development

 

115,049

 

 

17,089

 

 

286,857

 

 

21,052

 

Total operating costs and expenses

 

133,449

 

 

31,305

 

 

329,270

 

 

43,324

 

 
Loss from operations

 

(133,448

)

 

(31,305

)

 

(329,251

)

 

(43,324

)

 
Other income (expense):
Other income (expense)

 

(304

)

 

(67

)

 

(402

)

 

(52

)

Interest income

 

212

 

 

66

 

 

627

 

 

79

 

Interest expense

 

(4,399

)

 

(284

)

 

(6,546

)

 

(1,610

)

Changes in fair value - embedded derivative

 

-

 

 

(56,008

)

 

(138,436

)

 

(85,417

)

Foreign currency gain (loss)

 

(492

)

 

198

 

 

2,666

 

 

320

 

Total other income (expense)

 

(4,984

)

 

(56,095

)

 

(142,091

)

 

(86,680

)

 
Net loss

$

(138,432

)

$

(87,400

)

$

(471,342

)

$

(130,004

)

 
Basic and Diluted net loss per share

$

(0.47

)

$

(0.39

)

$

(1.61

)

$

(0.96

)

Basic and Diluted weighted average common shares outstanding

 

296,706,320

 

 

223,116,142

 

 

292,004,136

 

 

135,034,921

 

Fisker Inc. and Subsidiaries

Unaudited Condensed Consolidated Balance Sheets

(amounts in thousands, except share and per share data)

 
As of December 31:

 

2021

 

2020

Current assets:
Cash and cash equivalents

$

1,202,439

$

991,158

Prepaid expenses and other current assets

 

30,423

 

9,872

Total current assets

 

1,232,862

 

1,001,030

 
Non-current assets:
Property and equipment, net

 

85,643

 

945

Right of use asset, net

 

18,285

 

2,548

Other non-current assets

 

24,637

 

1,329

Intangible asset

 

231,525

 

58,041

Total noncurrent assets

 

360,090

 

62,863

Total assets

$

1,592,952

$

1,063,893

 
Current liabilities:
Accounts payable

$

28,143

$

5,159

Accrued expenses

 

79,634

 

7,408

Lease liabilities (short term)

 

4,552

 

655

Total current liabilities

 

112,329

 

13,222

 
Non-current liabilities:
Customer deposits

 

6,300

 

3,527

Warrants liability

 

-

 

138,102

Lease liabilities

 

14,933

 

1,912

Convertible notes

 

659,348

 

-

Total non-current liabilities

 

680,581

 

143,541

Total liabilities

 

792,910

 

156,763

 
Stockholder's equity (deficit)

 

800,042

 

907,130

Total liabilities and equity

$

1,592,952

$

1,063,893

Fisker Inc. and Subsidiaries

Unaudited Condensed Consolidated Statements of Cash Flows

(amounts in thousands, except share and per share data)

 
Three Months Ended Dec 31, Years Ended Dec 31,

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Cash flows from Operating Activities
Net loss

$

(138,432

)

$

(87,400

)

$

(471,341

)

$

(130,004

)

Stock-based comp

 

1,544

 

 

377

 

 

5,622

 

 

711

 

Depreciation and Amortization

 

301

 

 

51

 

 

699

 

 

77

 

Accretion of debt issuance costs

 

219

 

 

519

 

 

373

 

 

1,610

 

Change in fair value of derivatives

 

-

 

 

56,007

 

 

138,436

 

 

85,416

 

Reclassification of expensed payments made to arrangers of convertible security

 

-

 

 

-

 

 

-

 

 

3,500

 

Loss on disposal of fixed assets

 

-

 

 

28

 

 

-

 

 

28

 

Change in operating assets and liabilities

 

(5,644

)

 

204

 

 

23,835

 

 

394

 

Other operating activities

 

1,117

 

 

149

 

 

1,107

 

 

262

 

Net cash used in operating activities

 

(140,895

)

 

(30,066

)

 

(301,269

)

 

(38,006

)

 
Cash flows from Investing Activities
Purchase of long-lived assets

 

(52,557

)

 

(452

)

 

(134,387

)

 

(676

)

Net cash used in investing activities

 

(52,557

)

 

(452

)

 

(134,387

)

 

(676

)

 
Cash flows from Financing Activities
Proceeds from issuance of bridge notes

 

-

 

 

-

 

 

-

 

 

5,372

 

Proceeds from convertible notes / equity security

 

-

 

 

-

 

 

667,500

 

 

46,500

 

Payments for debt issuance costs

 

-

 

 

-

 

 

(8,523

)

 

-

 

Payments for capped call option

 

-

 

 

-

 

 

(96,788

)

 

-

 

Proceeds from exercise of warrants/stock options

 

-

 

 

-

 

 

89,023

 

 

-

 

Proceeds from recapitalization of Spartan shares, net of redemptions and issuance costs

-

 

 

976,695

 

-

 

976,023

 

Payments for stock issuance costs and redemption of unexercised warrants

 

-

 

 

-

 

 

(22

)

 

-

 

Proceeds from exercise of stock options

 

457

 

 

4

 

 

5,616

 

 

87

 

Payments to tax authorities for statutory tax withholdings

 

(4,977

)

 

-

 

 

(9,869

)

 

-

 

Net cash provided by financing activities

 

(4,520

)

 

976,699

 

 

646,937

 

 

1,027,982

 

 
Net increase / (decrease) in cash and cash equivalents

 

(197,972

)

 

946,182

 

 

211,281

 

 

989,300

 

Cash and cash equivalents, beginning of period

 

1,400,411

 

 

44,976

 

 

991,158

 

 

1,858

 

Cash and cash equivalents, end of period

$

1,202,439

 

$

991,158

 

$

1,202,439

 

$

991,158

 

GAAP Loss from Operations to Non-GAAP Adjusted Loss from Operations

(Unaudited, amounts in thousands, except share and per share data)

 
Three Months Ended Dec. 31, Years Ended Dec. 31,

 

2021

 

 

 

2020

 

 

 

2021

 

 

 

2020

 

GAAP Loss from operations

$

(133,448

)

 

(31,305

)

$

(329,251

)

 

(43,324

)

Add: stock-based compensation

 

1,544

 

 

377

 

 

5,622

 

 

711

 

 
Non-GAAP Adjusted loss from operations

$

(131,904

)

$

(30,928

)

$

(323,629

)

$

(42,613

)

Source: Fisker Inc.


Contacts

Fisker Inc.
Dan Galves, VP, Investor Relations
This email address is being protected from spambots. You need JavaScript enabled to view it.

Matthew Debord, Senior Director, Communications, Strategy & Storytelling
This email address is being protected from spambots. You need JavaScript enabled to view it.

AMES, Iowa--(BUSINESS WIRE)--Renewable Energy Group, Inc. (REG) (NASDAQ: REGI) will install a state-of-the-art pretreatment facility in Germany, enabling the company to refine some of the lowest carbon intensity, hardest to convert waste fats and oils for bio-based diesel production. The project is located on the North Sea harbor of Emden, Germany at the border to The Netherlands.


This project will enhance REG Emden and REG Oeding’s ability to produce renewable fuel from a wider variety of feedstocks, including ‘Generation 3’ advanced feedstocks as defined under the Renewable Energy Directive (RED) II. This strategic upgrade will enable the company to continue to expand the company’s strong global sourcing and trading position, produce more deeply decarbonized fuel and better serve European customers seeking to accelerate their transition to cleaner energy.

“This strategic investment expands our already wide selection of feedstock options that we run at Emden and Oeding today, and qualifies us to better serve the growing demand for low carbon fuel options in Europe,” said REG President & CEO, CJ Warner. “Upgrading our German production sites with our proprietary technology will position us well for the future, build on our supply assurance and empower us to further reduce the carbon intensity of the renewable fuels we produce.”

The RED II policy incentivizes waste and advanced feedstocks as Europe continues to emphasize decarbonization efforts. REG currently produces approximately 50 million gallons, or 167kMT per year of biodiesel at its two German biorefineries, delivering carbon reduction impact in Europe, notably with on-road transportation and maritime customers.

“REG will continue to build on our track record of delivering high quality fuels and being a trusted partner to waste producers seeking reliable offtake,” said REG VP and Managing Director, International Business, Raymond Richie. “As customers and suppliers demand more sustainable business practices, we are well positioned to play a key role in the circular supply chain.”

REG acquired the bio-based diesel plants in Germany in 2017 and has since opened a global trading office in Amsterdam for sourcing feedstocks and selling co-products and fuels. REG has all required permits for construction and the project is expected to be completed in the second half of 2023 with start-up by year-end. REG has selected BDI- BioEnergy International GmbH as the engineering, procurement and construction partner.

“With our innovative RetroFit programme, we are taking the two biodiesel plants to a completely new technical and economic level. The result is unique raw material flexibility, maximum plant availability and a measurably valuable contribution to the circular economy and CO2 reduction,” said Markus Dielacher, CEO BDI-BioEnergy International GmbH.

About Renewable Energy Group

Renewable Energy Group, Inc. is leading the energy and transportation industries’ transition to sustainability by converting renewable resources into high-quality, sustainable fuels. Renewable Energy Group is an international producer of sustainable fuels that significantly lower greenhouse gas emissions to immediately reduce carbon impact. Renewable Energy Group utilizes a global integrated procurement, distribution and logistics network to operate 11 biorefineries in the U.S. and Europe. In 2020, Renewable Energy Group produced 519 million gallons, or 1.7 million metric tons of cleaner fuel delivering 4.2 million metric tons of carbon reduction. Renewable Energy Group is meeting the growing global demand for lower-carbon fuels and leading the way to a more sustainable future.

Forward Looking Statement

This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, including statements regarding the company’s plans to install a state-of-the-art pretreatment facility in Germany, allowing the use of a wide variety of low carbon intensity, hard to convert bio-based diesel feedstocks, including so called Generation 3 feedstocks, expanding the company’s global sourcing and trading position, producing more deeply decarbonized fuel, better serving customers seeking to accelerate their transition to cleaner energy, delivering high quality fuels, being a trusted partner to waste producers, playing a key role in the circular supply chain, and completing the project in second half of 2023 with start-up by the end of 2023. These forward-looking statements are based on current expectations, estimates, assumptions and projections that are subject to change, and actual results may differ materially from the forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to, customer preferences for low carbon fuels and desire to source product from REG; the availability, future price, and volatility of feedstocks; changes in governmental programs and policies, including RED II and the definition of Generation 3 feedstocks; the potential impact of COVID-19 on our business and operations, including the project; risks associated with fire, explosions, leaks and other natural disasters at our German facilities and our suppliers facilities; our and our suppliers and construction partners’ ability to complete the project on time and on budget; and other risks and uncertainties described in REG’s annual report on Form 10-K for the year ended December 31, 2020 and subsequently filed Form 10-Q and other periodic filings with the Securities and Exchange Commission. All forward-looking statements are made as of the date of this press release and REG does not undertake to update any forward-looking statements based on new developments or changes in our expectations.


Contacts

For Investors:
Renewable Energy Group
Todd Robinson
Deputy Chief Financial Officer and Treasurer
+1 (515) 239-8048
This email address is being protected from spambots. You need JavaScript enabled to view it.

For Media:
Renewable Energy Group
Katie Stanley
Manager, Communications
+1 (515) 239-8184
This email address is being protected from spambots. You need JavaScript enabled to view it.

HOUSTON--(BUSINESS WIRE)--Magnolia Oil & Gas Corporation (“Magnolia,” “we,” “our,” or the “Company”) (NYSE: MGY) today announced its financial and operational results for the fourth quarter and full year 2021.


Fourth Quarter Summary Financial Results:

(In millions, except per share data)

For the
Quarter Ended
December 31, 2021

 

For the
Year Ended
December 31, 2021

Production (Mboe/d)

 

69.4

 

 

66.0

Net income

$

192.1

 

$

559.7

Diluted earnings per share

 

0.82

 

 

2.36

Adjusted EBITDAX(1)

 

260.6

 

 

828.9

Capital expenditures - D&C

 

72.1

 

 

231.9

Cash balance

$

367.0

 

$

367.0

Diluted weighted average total shares outstanding(2)

 

231.0

 

 

239.3

Fourth Quarter and Full Year 2021 Highlights:

  • Magnolia reported fourth quarter and full-year 2021 net income attributable to Class A Common Stock of $150.2 million, or $0.82 per diluted share, and $417.3 million or $2.36 per diluted share, respectively. Fourth quarter and full-year 2021 total net income was $192.1 million and $559.7 million, respectively.

  • Adjusted EBITDAX was $260.6 million during the fourth quarter of 2021, with drilling and completions (“D&C”) capital of $72.1 million, representing just 28% of quarterly adjusted EBITDAX. Adjusted EBITDAX for the full-year 2021 was $828.9 million with total D&C capital of $231.9 million, also representing 28% of adjusted EBITDAX, and well below our annual spending limit of 55% of EBITDAX.
  • Net cash provided by operating activities was $260.5 million during the fourth quarter and $788.5 million during full-year 2021. The Company generated free cash flow(1) of $178.5 million during the fourth quarter and $555.9 million during full-year 2021.

  • Total production in the fourth quarter of 2021 grew 15% from the fourth quarter of 2020 to 69.4 thousand barrels of oil equivalent per day (“Mboe/d”). Production for full-year 2021 averaged 66.0 Mboe/d representing year-over-year volume growth of 7%.

  • Production at Giddings and Other in the fourth quarter of 2021 grew 27% compared to the prior year fourth quarter to 36.0 Mboe/d including year-over-year oil production growth of more than 40%. This was accomplished with asset level D&C spending of around 35% of asset level adjusted EBITDAX, leading to significant free cash flow generation at Giddings. We continue to achieve further operational efficiencies at Giddings including an increase in drilling feet per day, fewer drilling days per well, and an improvement in stimulation stages per day.

  • Magnolia added 31.0 MMboe of proved developed reserves, excluding acquisitions and price-related revisions, representing the reserve additions from our 2021 drilling program. These proved developed additions provide an organic proved developed Finding & Development (“F&D”) cost of $7.48/boe(3).

  • Magnolia repurchased 2.7 million shares during the fourth quarter, reducing the Company’s total diluted shares outstanding by 25.3 million shares(4) or approximately 10% compared to the prior year. Magnolia’s board recently increased the existing share repurchase authorization by an additional 10 million with 15.8 million Class A Common shares remaining on the current authorization. This action accommodates our ongoing share repurchase plan during the year and is specifically allocated toward open market repurchases.

  • Together with the initiation of a dividend payment and our share reduction efforts, Magnolia returned $358 million to its shareholders last year or approximately 65% of full-year 2021 free cash flow and ended the year with $367 million of cash on the balance sheet. The Company remains undrawn on its $450.0 million revolving credit facility, with no debt maturities until 2026 and has no plans to increase its debt levels.

  • Magnolia’s board recently declared its final semi-annual dividend for 2021 of $0.20 a share payable on March 1, 2022. This final payment is based on Magnolia’s full-year 2021 financial results recast using oil prices of $55 per barrel.

(1)

 

Adjusted EBITDAX, and free cash flow are non-GAAP financial measures. For reconciliations to the most comparable GAAP measures, please see “Non-GAAP Financial Measures” at the end of this press release.

(2)

 

Weighted average total shares outstanding include diluted weighted average shares of Class A Common Stock outstanding during the period and shares of Class B Common Stock, which are anti-dilutive in the calculation of weighted average number of common shares outstanding.

(3)

 

Organic F&D costs per boe means total costs incurred as defined by GAAP excluding property acquisition costs, exploration expenses and asset retirement obligation costs divided by the summation of annual proved developed reserves, on a boe basis, attributable to extensions, revisions of previous estimates (excluding price revisions) and transfers from proved undeveloped reserves at year-end 2021.

(4)

 

Includes 3.6 million non-compete shares that were paid in cash in lieu of stock.

2021 was a defining year for Magnolia,” said Chairman, President and CEO Steve Chazen. “We achieved several new company records including EBIT margins and earnings per share. We also initiated our first dividend payment during the year and were able to significantly reduce our share count. Perhaps our greatest accomplishment for the year was moving our Giddings asset into full development. The positioning of Giddings toward full development provided a significant improvement in operating efficiencies which resulted in lower overall capital required to grow our total company production. We spent just 28 percent of our EBITDAX on drilling and completing wells, which resulted in year-over-year production growth of 7 percent.

Our disciplined capital spending and our team’s continued focus on managing our costs provided strong pre-tax margins and generated significant free cash flow. During the year, we returned approximately 65 percent of our free cash flow to our shareholders in the form of significant share repurchases and our dividend. We repurchased more than 25 million shares reducing our diluted share count by 10 percent. Notwithstanding the significant return of cash to shareholders, our year-end cash balance nearly doubled from the prior year resulting in zero net debt.

Our plan for 2022 is expected to build on many of last year’s achievements. After adding a second drilling rig during mid-2021, we plan to continue to operate a two-rig drilling program which we expect to generate high single digit full-year production growth. While we continue to limit our capital spending to 55 percent of EBITDAX, our spending percentage would be well-below this level in the current product price environment, providing significant free cash flow. We expect that our free cash flow would be allocated toward areas that would improve the per share value of the company including small, accretive bolt-on oil and gas property acquisitions and repurchasing at least 1 percent of our outstanding shares per quarter. So far this year, we have repurchased 2 million shares. The combination of organic production growth and share reduction is supportive of a growing dividend and Magnolia’s double-digit return investment proposition.”

Operational Update

Fourth quarter total company production averaged 69.4 Mboe/d, a 3% sequential increase from third quarter levels and growth of 15% from the prior year’s fourth quarter. Production grew during the quarter despite spending only 28% of adjusted EBITDAX on drilling and completing wells. Fourth quarter 2021 turn-in lines were more weighted to the Karnes area which resulted in a sequential quarterly production increase of 9% to 33.4 Mboe/d. Giddings and Other production averaged 36.0 Mboe/d which increased 27% from the prior year quarter.

Magnolia continues to operate two drilling rigs and plans to maintain this level of activity for the balance of the year. One rig will continue to drill multi-well development pads in our Giddings area consisting primarily of wells with greater than 7,000-foot laterals and with four wells per pad. The second rig will drill a mix of wells in both the Karnes and Giddings areas, including some appraisal wells in Giddings.

2021 Oil and Gas Reserves Replacement and F&D Costs

Magnolia’s total proved developed reserves at year-end 2021 were 109.8 MMboe. Excluding acquisitions and price related revisions, the company added 31.0 MMboe of proved developed reserves during the year. Total costs incurred excluding property acquisition costs, exploration expenses and asset retirement obligation costs were $231.9 million in 2021 resulting in organic proved developed F&D costs of $7.48 per boe.

Total 2021 proved reserves increased to 135.4 MMboe from 112.3 MMboe at year end 2020 and replaced 196%(5) of 2021 production. Magnolia books only one year of proved undeveloped reserves and as a result, 81% of its 2021 proved reserves were developed. The proved undeveloped reserves represent what we expect to convert to proved developed producing during 2022.

(5)

 

Calculated as the sum of the 2021 change in total proved reserves of 23.1 MMboe and 2021 production of 24.1 MMboe divided by 2021 production.

Additional Guidance

Based on our 2-rig drilling plan for full-year 2022, we estimate our D&C capital to be approximately $350 million which is expected to deliver high single-digit, year-over-year production growth. Non-operated capital is expected to be similar to last year’s level. Most of the growth is expected to come from our development program at Giddings, with production at the field expected to average about 40 Mboe/d during the year. Within the current product price environment, we would expect that our full-year 2022 D&C spending to be well-below our limit of 55% of EBITDAX.

For the first quarter of 2022, we expect our D&C capital to be in the range of $85 to $90 million and total production to be approximately 70 to 72 Mboe/d. Oil price differentials are anticipated to be approximately a $3 per barrel discount to Magellan East Houston and Magnolia remains completely unhedged for all its oil and natural gas production. The fully diluted share count for the first quarter of 2022 is expected to be approximately 228 million shares which is 9 percent lower than first quarter 2021 levels.

Annual Report on Form 10-K

Magnolia's financial statements and related footnotes will be available in its Annual Report on Form 10-K for the year ended December 31, 2021, which is expected to be filed with the U.S. Securities and Exchange Commission (“SEC”) on February 17, 2022.

Conference Call and Webcast

Magnolia will host an investor conference call on Thursday, February 17, 2021 at 9:00 a.m. Central (10:00 a.m. Eastern) to discuss these operating and financial results. Interested parties may join the webcast by visiting Magnolia's website at www.magnoliaoilgas.com/investors/events-and-presentations and clicking on the webcast link or by dialing 1-844-701-1059. A replay of the webcast will be posted on Magnolia's website following completion of the call.

About Magnolia Oil & Gas Corporation

Magnolia (MGY) is a publicly traded oil and gas exploration and production company with operations primarily in South Texas in the core of the Eagle Ford Shale and Austin Chalk formations. Magnolia focuses on generating value for shareholders through steady production growth, strong pre-tax margins, and free cash flow. For more information, visit www.magnoliaoilgas.com.

Cautionary Note Regarding Forward-Looking Statements

The information in this press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of present or historical fact included in this press release, regarding Magnolia’s strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans and objectives of management are forward looking statements. When used in this press release, the words could, should, will, may, believe, anticipate, intend, estimate, expect, project, the negative of such terms and other similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. These forward-looking statements are based on management’s current expectations and assumptions about future events. Except as otherwise required by applicable law, Magnolia disclaims any duty to update any forward-looking statements, all of which are expressly qualified by the statements in this section, to reflect events or circumstances after the date of this press release. Magnolia cautions you that these forward-looking statements are subject to all of the risks and uncertainties, most of which are difficult to predict and many of which are beyond the control of Magnolia, incident to the development, production, gathering and sale of oil, natural gas and natural gas liquids. In addition, Magnolia cautions you that the forward looking statements contained in this press release are subject to the following factors: (i) the length, scope and severity of the ongoing coronavirus disease 2019 (“COVID-19”) pandemic, including the emergence and spread of variant strains of COVID-19, including the effects of related public health concerns and the impact of continued actions taken by governmental authorities and other third parties in response to the pandemic and its impact on commodity prices and, supply and demand considerations; (ii) the outcome of any legal proceedings that may be instituted against Magnolia; (iii) Magnolia’s ability to realize the anticipated benefits of its acquisitions, which may be affected by, among other things, competition and the ability of Magnolia to grow and manage growth profitably; (iv) changes in applicable laws or regulations; and (v) the possibility that Magnolia may be adversely affected by other economic, business, and/or competitive factors. Should one or more of the risks or uncertainties described in this press release occur, or should underlying assumptions prove incorrect, actual results and plans could differ materially from those expressed in any forward-looking statements. Additional information concerning these and other factors that may impact the operations and projections discussed herein can be found in Magnolia’s filings with the SEC, including its Annual Report on Form 10-K for the fiscal year ended December 31, 2021, which is expected to be filed with the SEC on February 17, 2022. Magnolia’s SEC filings are available publicly on the SEC’s website at www.sec.gov.

Magnolia Oil & Gas Corporation

Operating Highlights

 

 

 

For the Quarters Ended

 

For the Years Ended

 

 

December 31, 2021

 

December 31, 2020

 

December 31, 2021

 

December 31, 2020

Production:

 

 

 

 

 

 

 

 

Oil (MBbls)

 

 

2,844

 

 

 

2,646

 

 

 

11,190

 

 

 

11,610

 

Natural gas (MMcf)

 

 

11,820

 

 

 

10,168

 

 

 

43,436

 

 

 

39,429

 

Natural gas liquids (MBbls)

 

 

1,572

 

 

 

1,237

 

 

 

5,669

 

 

 

4,449

 

Total (Mboe)

 

 

6,386

 

 

 

5,577

 

 

 

24,099

 

 

 

22,631

 

 

 

 

 

 

 

 

 

 

Average daily production:

 

 

 

 

 

 

 

 

Oil (Bbls/d)

 

 

30,913

 

 

 

28,756

 

 

 

30,659

 

 

 

31,722

 

Natural gas (Mcf/d)

 

 

128,475

 

 

 

110,522

 

 

 

119,003

 

 

 

107,728

 

Natural gas liquids (Bbls/d)

 

 

17,085

 

 

 

13,440

 

 

 

15,532

 

 

 

12,156

 

Total (boe/d)

 

 

69,411

 

 

 

60,617

 

 

 

66,025

 

 

 

61,833

 

 

 

 

 

 

 

 

 

 

Revenues (in thousands):

 

 

 

 

 

 

 

 

Oil revenues

 

$

216,596

 

 

$

107,373

 

 

$

747,896

 

 

$

421,520

 

Natural gas revenues

 

 

59,890

 

 

 

23,930

 

 

 

172,648

 

 

 

70,416

 

Natural gas liquids revenues

 

 

55,667

 

 

 

19,487

 

 

 

157,807

 

 

 

49,367

 

Total revenues

 

$

332,153

 

 

$

150,790

 

 

$

1,078,351

 

 

$

541,303

 

 

 

 

 

 

 

 

 

 

Average sales price:

 

 

 

 

 

 

 

 

Oil (per Bbl)

 

$

76.16

 

 

$

40.58

 

 

$

66.83

 

 

$

36.31

 

Natural gas (per Mcf)

 

 

5.07

 

 

 

2.35

 

 

 

3.97

 

 

 

1.79

 

Natural gas liquids (per Bbl)

 

 

35.41

 

 

 

15.75

 

 

 

27.84

 

 

 

11.10

 

Total (per boe)

 

$

52.01

 

 

$

27.04

 

 

$

44.75

 

 

$

23.92

 

 

 

 

 

 

 

 

 

 

NYMEX WTI (per Bbl)

 

$

77.17

 

 

$

42.67

 

 

$

67.96

 

 

$

39.40

 

NYMEX Henry Hub (per Mcf)

 

$

5.84

 

 

$

2.66

 

 

$

3.86

 

 

$

2.08

 

Realization to benchmark:

 

 

 

 

 

 

 

 

Oil (% of WTI)

 

 

99

%

 

 

95

%

 

 

98

%

 

 

92

%

Natural gas (% of Henry Hub)

 

 

87

%

 

 

88

%

 

 

103

%

 

 

86

%

 

 

 

 

 

 

 

 

 

Operating expenses (in thousands):

 

 

 

 

 

 

 

 

Lease operating expenses

 

$

28,064

 

 

$

17,917

 

 

$

93,021

 

 

$

79,192

 

Gathering, transportation, and processing

 

 

13,466

 

 

 

9,622

 

 

 

45,535

 

 

 

35,442

 

Taxes other than income

 

 

17,177

 

 

 

8,376

 

 

 

55,834

 

 

 

31,250

 

Depreciation, depletion and amortization

 

 

53,420

 

 

 

45,080

 

 

 

187,688

 

 

 

283,353

 

 

 

 

 

 

 

 

 

 

Operating costs per boe:

 

 

 

 

 

 

 

 

Lease operating expenses

 

$

4.39

 

 

$

3.21

 

 

$

3.86

 

 

$

3.50

 

Gathering, transportation, and processing

 

 

2.11

 

 

 

1.73

 

 

 

1.89

 

 

 

1.57

 

Taxes other than income

 

 

2.69

 

 

 

1.50

 

 

 

2.32

 

 

 

1.38

 

Depreciation, depletion and amortization

 

 

8.37

 

 

 

8.08

 

 

 

7.79

 

 

 

12.52

 

Magnolia Oil & Gas Corporation

Consolidated Statements of Operations

(In thousands, except per share data)

 

 

 

For the Quarters Ended

 

For the Years Ended

 

 

December 31,
2021

 

December 31,
2020

 

December 31,
2021

 

December 31,
2020

REVENUES

 

 

 

 

 

 

 

 

Oil revenues

 

$

216,596

 

 

$

107,373

 

 

$

747,896

 

 

$

421,520

 

Natural gas revenues

 

 

59,890

 

 

 

23,930

 

 

 

172,648

 

 

 

70,416

 

Natural gas liquids revenues

 

 

55,667

 

 

 

19,487

 

 

 

157,807

 

 

 

49,367

 

Total revenues

 

 

332,153

 

 

 

150,790

 

 

 

1,078,351

 

 

 

541,303

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

Lease operating expenses

 

 

28,064

 

 

 

17,917

 

 

 

93,021

 

 

 

79,192

 

Gathering, transportation and processing

 

 

13,466

 

 

 

9,622

 

 

 

45,535

 

 

 

35,442

 

Taxes other than income

 

 

17,177

 

 

 

8,376

 

 

 

55,834

 

 

 

31,250

 

Exploration expenses

 

 

1,685

 

 

 

3,744

 

 

 

4,125

 

 

 

567,333

 

Impairment of oil and natural gas properties

 

 

 

 

 

 

 

 

 

 

 

1,381,258

 

Asset retirement obligations accretion

 

 

864

 

 

 

1,315

 

 

 

4,929

 

 

 

5,718

 

Depreciation, depletion and amortization

 

 

53,420

 

 

 

45,080

 

 

 

187,688

 

 

 

283,353

 

Amortization of intangible assets

 

 

 

 

 

3,626

 

 

 

9,346

 

 

 

14,505

 

General and administrative expenses

 

 

15,463

 

 

 

18,445

 

 

 

75,279

 

 

 

68,918

 

Total operating costs and expenses

 

 

130,139

 

 

 

108,125

 

 

 

475,757

 

 

 

2,466,969

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME (LOSS)

 

 

202,014

 

 

 

42,665

 

 

 

602,594

 

 

 

(1,925,666

)

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

Income from equity method investee

 

 

 

 

 

54

 

 

 

 

 

 

2,113

 

Interest expense, net

 

 

(7,483

)

 

 

(7,353

)

 

 

(31,002

)

 

 

(28,698

)

Gain (loss) on derivatives, net

 

 

 

 

 

2,774

 

 

 

(3,110

)

 

 

565

 

Other income, net

 

 

37

 

 

 

3,872

 

 

 

85

 

 

 

3,363

 

Total other expense, net

 

 

(7,446

)

 

 

(653

)

 

 

(34,027

)

 

 

(22,657

)

 

 

 

 

 

 

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES

 

 

194,568

 

 

 

42,012

 

 

 

568,567

 

 

 

(1,948,323

)

Income tax expense (benefit)

 

 

2,423

 

 

 

 

 

 

8,851

 

 

 

(79,340

)

NET INCOME (LOSS)

 

 

192,145

 

 

 

42,012

 

 

 

559,716

 

 

 

(1,868,983

)

LESS: Net income (loss) attributable to noncontrolling interest

 

 

41,916

 

 

 

14,267

 

 

 

142,434

 

 

 

(660,593

)

NET INCOME (LOSS) ATTRIBUTABLE TO CLASS A COMMON STOCK

 

$

150,229

 

 

$

27,745

 

 

$

417,282

 

 

$

(1,208,390

)

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS) PER SHARE OF CLASS A COMMON STOCK

 

 

 

 

Basic

 

$

0.83

 

 

$

0.17

 

 

$

2.38

 

 

$

(7.27

)

Diluted

 

$

0.82

 

 

$

0.16

 

 

$

2.36

 

 

$

(7.27

)

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING

 

 

 

 

Basic

 

 

180,655

 

 

 

164,907

 

 

 

174,364

 

 

 

166,270

 

Diluted

 

 

181,411

 

 

 

169,326

 

 

 

175,360

 

 

 

166,270

 

WEIGHTED AVERAGE NUMBER OF CLASS B SHARES OUTSTANDING(1)

 

 

49,568

 

 

 

85,790

 

 

 

63,973

 

 

 

85,790

 

(1) Shares of Class B Common Stock, and corresponding Magnolia LLC Units, are anti-dilutive in the calculation of weighted average number of common shares outstanding.

Magnolia Oil & Gas Corporation

Summary Cash Flow Data

(In thousands)

 

 

 

For the Quarters Ended

 

For the Years Ended

 

 

December 31,
2021

 

December 31,
2020

 

December 31,
2021

 

December 31,
2020

CASH FLOWS FROM OPERATING ACTIVITIES

 

NET INCOME (LOSS)

 

$

192,145

 

 

$

42,012

 

 

$

559,716

 

 

$

(1,868,983

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

53,420

 

 

 

45,080

 

 

 

187,688

 

 

 

283,353

 

Amortization of intangible assets

 

 

 

 

 

3,626

 

 

 

9,346

 

 

 

14,505

 

Exploration expenses, non-cash

 

 

888

 

 

 

2,370

 

 

 

888

 

 

 

563,999

 

Impairment of oil and natural gas properties

 

 

 

 

 

 

 

 

 

 

 

1,381,258

 

Asset retirement obligations accretion

 

 

864

 

 

 

1,315

 

 

 

4,929

 

 

 

5,718

 

Amortization of deferred financing costs

 

 

1,140

 

 

 

918

 

 

 

4,290

 

 

 

3,628

 

Unrealized (gain) on derivatives, net

 

 

 

 

 

(2,485

)

 

 

277

 

 

 

(277

)

(Gain) on sale of equity method investment

 

 

 

 

 

(5,071

)

 

 

 

 

 

(5,071

)

Deferred taxes

 

 

 

 

 

 

 

 

 

 

 

(77,834

)

Stock based compensation

 

 

2,593

 

 

 

1,158

 

 

 

11,736

 

 

 

10,029

 

Other

 

 

 

 

 

1,332

 

 

 

(84

)

 

 

(728

)

Net change in operating assets and liabilities

 

 

9,492

 

 

 

(11,133

)

 

 

9,691

 

 

 

524

 

Net cash provided by operating activities

 

 

260,542

 

 

 

79,122

 

 

 

788,477

 

 

 

310,121

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Acquisitions

 

 

(7,529

)

 

 

 

 

 

(18,345

)

 

 

(73,702

)

Proceeds from sale of equity method investment

 

 

 

 

 

27,074

 

 

 

 

 

 

27,074

 

Additions to oil and natural gas properties

 

 

(73,682

)

 

 

(40,532

)

 

 

(236,426

)

 

 

(197,858

)

Changes in working capital associated with additions to oil and natural gas properties

 

 

1,133

 

 

 

(5,382

)

 

 

13,568

 

 

 

(24,354

)

Other investing

 

 

78

 

 

 

(307

)

 

 

(2,239

)

 

 

(1,148

)

Net cash used in investing activities

 

 

(80,000

)

 

 

(19,147

)

 

 

(243,442

)

 

 

(269,988

)

 

 

 

 

 

 

 

 

 

CASH FLOW FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Class A Common Stock repurchases

 

 

(55,325

)

 

 

(15,718

)

 

 

(125,641

)

 

 

(28,681

)

Class B Common Stock purchases and cancellations

 

 

 

 

 

 

 

 

(171,671

)

 

 

 

Non-compete settlement

 

 

 

 

 

 

 

 

(42,073

)

 

 

 

Dividends paid

 

 

(27

)

 

 

 

 

 

(14,131

)

 

 

 

Distributions to noncontrolling interest owners

 

 

(1,501

)

 

 

(85

)

 

 

(7,207

)

 

 

(680

)

Cash paid for debt modification

 

 

 

 

 

 

 

 

(4,976

)

 

 

 

Other financing activities

 

 

(1,730

)

 

 

(144

)

 

 

(4,915

)

 

 

(844

)

Net cash used in financing activities

 

 

(58,583

)

 

 

(15,947

)

 

 

(370,614

)

 

 

(30,205

)

 

 

 

 

 

 

 

 

 

NET CHANGE IN CASH AND CASH EQUIVALENTS

 

 

121,959

 

 

 

44,028

 

 

 

174,421

 

 

 

9,928

 

Cash and cash equivalents – Beginning of period

 

 

245,023

 

 

 

148,533

 

 

 

192,561

 

 

 

182,633

 

Cash and cash equivalents – End of period

 

$

366,982

 

 

$

192,561

 

 

$

366,982

 

 

$

192,561

 

Magnolia Oil & Gas Corporation

Summary Balance Sheet Data

(In thousands)

 

 

 

December 31,
2021

 

December 31,
2020

Cash and cash equivalents

 

$

366,982

 

 

$

192,561

 

Other current assets

 

 

151,811

 

 

 

88,965

 

Property, plant and equipment, net

 

 

1,216,087

 

 

 

1,149,527

 

Other assets

 

 

11,862

 

 

 

22,367

 

Total assets

 

$

1,746,742

 

 

$

1,453,420

 

 

 

 

 

 

Current liabilities

 

$

218,545

 

 

$

128,949

 

Long-term debt, net

 

 

388,087

 

 

 

391,115

 

Other long-term liabilities

 

 

94,861

 

 

 

93,934

 

Common stock

 

 

24

 

 

 

26

 

Additional paid in capital

 

 

1,689,500

 

 

 

1,712,544

 

Treasury stock

 

 

(164,599

)

 

 

(38,958

)

Accumulated deficit

 

 

(708,168

)

 

 

(1,125,450

)

Noncontrolling interest

 

 

228,492

 

 

 

291,260

 

Total liabilities and equity

 

$

1,746,742

 

 

$

1,453,420

 

Magnolia Oil & Gas Corporation
Costs Incurred, Proved Developed Reserves, Organic F&D Cost Per Boe and Reserve Replacement Ratio

The following tables summarize the Company's costs incurred in oil and gas property acquisition, exploration and development activities, reconciliation of changes in proved developed reserves, calculation of organic proved developed F&D cost per boe and calculation of proved developed reserve replacement ratio for the years ended December 31, 2021 and 2020.


Contacts

Contacts for Magnolia Oil & Gas Corporation

Investors
Brian Corales
(713) 842-9036
This email address is being protected from spambots. You need JavaScript enabled to view it.

Media
Art Pike
(713) 842-9057
This email address is being protected from spambots. You need JavaScript enabled to view it.


Read full story here

The State of Louisiana continues its commitment to the world’s most deeply carbon-negative renewable diesel fuel project

COLUMBIA, La.--(BUSINESS WIRE)--#CCS--Strategic Biofuels, the leader in developing negative carbon footprint renewable fuels plants, announced today that Louisiana Governor John Bel Edwards awarded the company’s Louisiana Green Fuels project (LGF) a $250 million bond allocation. The bonds will form an integral part of the debt financing for construction costs of the project and be sold into the private market at final investment decision in early 2023, when construction begins.


“We are excited about the rapid advancement towards construction of Strategic Biofuel’s Louisiana Green Fuels project in Caldwell Parish,” said Gov. Edwards. “The project’s negative carbon footprint fuel production continues to keep Louisiana at the forefront of innovation in the renewable fuel industry. Furthermore, it illustrates what is practical and achievable on the path to meet our Climate Initiatives Task Force goal of net zero greenhouse gas emissions by 2050.”

As the first renewable diesel project in North America to achieve “negative” carbon emissions, LGF will affordably and sustainably convert forestry waste feedstock into cleaner-burning renewable diesel producing approximately 34 million gallons of renewable fuel per year, once in operation. The company’s location in Northern Louisiana combines the right geology, an abundance of forestry waste from managed, sustainable forests with a favorable legislative and regulatory environment in Louisiana. Together these factors de-risk the project, while serving as a blueprint for the energy industry working toward net zero carbon. The successful sequestration test well program completed in 2021 confirmed the plant’s ability to achieve deep carbon negativity.

For the 2021 private activity bond allocation year, LGF received $250 million of the $393 million that was available from the state. The allocation provides the right to issue tax-free bonds to finance the project, which is qualified to receive them because it is a waste-to-fuels project. Although the State of Louisiana authorizes the issuance of the bonds, they are not guaranteed by the State nor are taxpayer dollars involved. To date, LGF has received $450 million in total bond allocations toward plant construction.

“We are going beyond net zero by taking things a revolutionary step further and achieving a deeply negative carbon footprint, right here in the State of Louisiana,” said Strategic Biofuels CEO Dr. Paul Schubert. “The continued support from the State and Governor Edwards reflects the confidence they have in our project and team. Our LGF project’s momentum is exciting, and we look forward to bringing together industry and agriculture in Northern Louisiana to create a better tomorrow filled with economic growth and opportunities.”

Strategic Biofuels plans for the LGF plant to have a major economic impact on both Caldwell Parish and the surrounding region. Once complete, the LGF plant should create approximately 146 direct jobs onsite with an average annual income of $68,000 per year, excluding benefits; while four to five times as many indirect job opportunities are expected. As a result, the plant should substantially improve the local quality of life in the nation’s seventh poorest US Congressional District (LA-5) and tenth poorest Parish in Louisiana, which has an average household income of just $32,000 per year.

For more information about Strategic Biofuels or the Louisiana Green Fuels project, visit: www.strategicbiofuels.com.

About Strategic Biofuels
Strategic Biofuels LLC is a team of O&G, petrochemical and renewable technology experts focused on developing a series of deeply negative carbon footprint plants in northern Louisiana that convert waste materials from managed forests into renewable diesel fuel and renewable naphtha. The fuel qualifies for substantial Carbon Credits under the Federal Renewable Fuel Standard Program and under the California Low Carbon Fuels Standard.

About Louisiana Green Fuels
Louisiana Green Fuels is the first project by Strategic Biofuels LLC in Northern Louisiana at the Port of Columbia in Caldwell Parish. The plant and its accompanying Class VI Carbon Capture and Sequestration (CCS) Well will be the first renewable diesel project in North America to achieve “negative” carbon emissions. The feedstock for the plant is forestry waste from managed and sustainable forests.


Contacts

Hunter Dodson
713-627-2223
This email address is being protected from spambots. You need JavaScript enabled to view it.

DALLAS--(BUSINESS WIRE)--AECOM (NYSE: ACM), the world’s trusted infrastructure consulting firm, today announced that Troy Rudd, AECOM’s chief executive officer, will participate in a fireside chat at Citi's 2022 Global Industrial Tech and Mobility Conference on February 22nd at 1 p.m. Eastern Time. A webcast of the fireside chat will be posted online at https://investors.aecom.com.

In addition, Gaurav Kapoor, AECOM’s chief financial officer will participate in Baird’s 2022 Sustainability Conference on February 23rd and in Barclays’ Industrial Select Conference on February 24th.

About AECOM

AECOM (NYSE: ACM) is the world’s trusted infrastructure consulting firm, delivering professional services throughout the project lifecycle – from planning, design and engineering to program and construction management. On projects spanning transportation, buildings, water, new energy, and the environment, our public- and private-sector clients trust us to solve their most complex challenges. Our teams are driven by a common purpose to deliver a better world through our unrivaled technical expertise and innovation, a culture of equity, diversity and inclusion, and a commitment to environmental, social and governance priorities. AECOM is a Fortune 500 firm and its Professional Services business had revenue of $13.3 billion in fiscal year 2021. See how we are delivering sustainable legacies for generations to come at aecom.com and @AECOM.

Forward-Looking Statements

All statements in this communication other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including any statements of the plans, strategies and objectives for future operations, profitability, strategic value creation, coronavirus impacts, risk profile and investment strategies, and any statements regarding future economic conditions or performance, and the expected financial and operational results of AECOM. Although we believe that the expectations reflected in our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Important factors that could cause our actual results, performance and achievements, or industry results to differ materially from estimates or projections contained in our forward-looking statements include, but are not limited to, the following: our business is cyclical and vulnerable to economic downturns and client spending reductions; impacts caused by the coronavirus and the related economic instability and market volatility, including the reaction of governments to the coronavirus, including any prolonged period of travel, commercial or other similar restrictions, the delay in commencement, or temporary or permanent halting of construction, infrastructure or other projects, requirements that we remove our employees or personnel from the field for their protection, and delays or reductions in planned initiatives by our governmental or commercial clients or potential clients; losses under fixed-price contracts; limited control over operations run through our joint venture entities; liability for misconduct by our employees or consultants; failure to comply with laws or regulations applicable to our business; maintaining adequate surety and financial capacity; high leverage and potential inability to service our debt and guarantees; ability to continue payment of dividends; exposure to Brexit; exposure to political and economic risks in different countries; currency exchange rate fluctuations; retaining and recruiting key technical and management personnel; legal claims; inadequate insurance coverage; environmental law compliance and adequate nuclear indemnification; unexpected adjustments and cancellations related to our backlog; partners and third parties who may fail to satisfy their legal obligations; AECOM Capital real estate development projects; managing pension cost; cybersecurity issues, IT outages and data privacy; risks associated with the benefits and costs of various dispositions such as the sale of our Management Services, self-perform at-risk civil infrastructure and power construction, and oil & gas maintenance and turnaround businesses, including the risk that purchase price adjustments, if any, from those transactions could be unfavorable and any future proceeds owed to us as part of those transactions could be lower than we expect; as well as other additional risks and factors that could cause actual results to differ materially from our forward-looking statements set forth in our reports filed with the Securities and Exchange Commission. Any forward-looking statements are made as of the date hereof. We do not intend, and undertake no obligation, to update any forward-looking statement.


Contacts

Media Contact:
Brendan Ranson-Walsh
Senior Vice President, Global Communications
1.213.996.2367
This email address is being protected from spambots. You need JavaScript enabled to view it.

Investor Contact:
Will Gabrielski
Senior Vice President, Finance, Treasurer
1.213.593.8208
This email address is being protected from spambots. You need JavaScript enabled to view it.

HOUSTON--(BUSINESS WIRE)--Relevant Industrial, LLC (Relevant), a leader in value-added distribution and service for instrumentation and automation, rotating equipment, valve, purification, and thermal equipment solutions, announced the signing of an agreement to acquire Rawson/ICD, Inc., headquartered in Houston, TX. As part of the overall transaction, Rawson/ICD’s commercial building automation team will be acquired by Building Controls & Solutions, headquartered in Dallas, TX. Over the past 65 years, Rawson/ICD has become a trusted source for valves and valve automation, instrumentation, process control systems (PCS), steam solutions, commercial building controls, and process measurement. The transaction is expected to close in the coming weeks, following customary pre-closing approvals and minimal closing conditions.


Relevant Industrial, with the addition of Rawson/ICD, will have over 400 employees, throughout 35 locations, as well as strategically deployed sales resources covering a robust geography to serve key customer markets in the contiguous United States.

John Carte, Relevant Industrial’s Chief Executive Officer commented, “Our company’s commitment to an exceptional customer experience and success for our supply partners will be amplified with the addition of Rawson/ICD to the Relevant Industrial family. They have a customer-centric culture that directly aligns with Relevant’s mission. Additionally, Rawson/ICD’s recent performance shows that customers value their focus on cutting-edge solutions, which provides opportunities for growth for our suppliers and team members – a perfect fit with Relevant’s values.”

Eric Chernik, Building Controls & Solutions’ Chief Executive Officer noted, “We are excited to bring together two strong Building Automation and Controls teams by integrating ICD’s commercial division into our business. The addition of ICD’s commercial group enhances our position as a distributor and service provider that brings global product brands and inventory together with local in-market technical resources. Together our enhanced solutions will bring customized, value-added services to our commercial building customers every day.”

David Wilken, Rawson/ICD’s President stated, “Rawson/ICD is thrilled to join forces with Relevant and Building Controls & Solutions. These transactions create access to a broad line of products and solutions that will support the continued growth of our business.” Mr. Wilken continued, “Relevant has advanced engineering capabilities that complement the Rawson/ICD model, and our collaborative solutions will extend value to our customers.”

The acquisition of Rawson/ICD brings another trusted industrial instrumentation sales and process measurement company into the Relevant portfolio. Rawson/ICD’s expertise in valves and valve automation, process control engineering, and filtration adds a unique value that will strengthen our customer partnerships and broaden our geographic coverage.

About Rawson/ICD

Rawson was founded in 1954, with Industrial Controls being established in 1976. ERIKS would purchase both Rawson and Industrial Controls in 2010 and 2011, respectively, and merge the two companies in 2019. Rawson/ICD designs and customizes product solutions to help customers solve complex problems. Rawson/ICD has partnerships in 32 states across the Gulf Coast, Mid-Atlantic, Midwest, Northeast, Southeast, and Southwest regions of the United States. Additionally, in 2019, the Industrial Controls division formed a new commercial HVAC business unit called ICD Building Automation. ICD Building Automation was established to better serve customers who have specialized technology needs – such as contractors, schools, and hospitals. Rawson/ICD has a mission to be more than an industrial products distributor; the company offers one of the most comprehensive offerings of products and services in the industry. Customers continue to place their trust in Rawson/ICD because of our track record in providing preferred products that enable our customers to operate safely and efficiently. For additional information about Rawson/ICD, visit rawsonicd.com.

About Relevant Industrial

Relevant Industrial, LLC was formed in 2010 to acquire Wilson Mohr, which traces its roots back to 1965. As the first Honeywell thermal channel partner in the U.S., Wilson Mohr quickly established itself as an expert in burner management, fuel trains, and other critical thermal solutions for a growing customer base. Since 2010, the company has grown organically and through numerous acquisitions, expanding its product portfolio and engineered solutions to a wide range of customer end markets. Relevant Industrial brings together the finest problem-solvers in the world: trained technicians, engineers, designers, and experts in a dozen other crafts focused on finding answers and delivering results. We sell parts and service, but our mission goes beyond that; we help customers realize new and better ways to operate more efficiently. The company has 18 locations in California, Louisiana, Minnesota, New Mexico, Oklahoma, Utah, and Texas. The company also has a sales representation in Arizona, Arkansas, Colorado, Idaho, Iowa, Kansas, Montana, Nebraska, Nevada, North Dakota, South Dakota, Wisconsin, and Wyoming. Relevant serves customers in the Renewable Energy, Alternative Fuels, Semiconductor, Refining, Petrochemical Processing, OEM, Food processing, Upstream Oil & Gas, and Municipal markets through products and services including instrumentation and automation, rotating equipment, purification, and thermal equipment. Relevant Industrial is your partner for relevant solutions. For additional information about Relevant Industrial, visit relevantsolutions.com.

About Building Controls & Solutions

Building Controls & Solutions Building Controls & Solutions is the pre-eminent provider of energy management, building controls, automation, and gas detection solutions for the Commercial HVAC community, including distribution of products, in-market value added services, and a ‘smart’ path towards IOT & the Cloud. Interstate HVAC Controls will bring more resources, technical expertise, and partnerships to expand services for BCS. With locations across Arizona, California, Louisiana, Massachusetts, Texas, and Utah, Building Controls & Solutions helps companies create smarter work environments, maximize environmental efficiencies and leverage technology for building effectiveness, security, and safety. For additional information about Building Controls & Solutions, visit buildingcontrolsandsolutions.com.


Contacts

Rawson/ICD
David Wilken
(713) 684-1498
This email address is being protected from spambots. You need JavaScript enabled to view it.

Relevant Industrial
John Wilson
(281) 295-8802
This email address is being protected from spambots. You need JavaScript enabled to view it.

Building Controls & Solutions
Eric Chernik
(469) 873-9652
This email address is being protected from spambots. You need JavaScript enabled to view it.

  • Transaction immediately accretive on key financial metrics: cash flow per share, free cash flow per share and free cash flow yield, on an actual and debt-adjusted basis(1)
  • Scales Crescent’s production base in the Rockies region and adds multi-year inventory of proven, high-return development locations
  • Maintains financial strength with pro forma Net Debt / LTM Adj. EBITDAX ratio of 1.4x(2)

HOUSTON--(BUSINESS WIRE)--$CRGY--Crescent Energy Company (NYSE: CRGY) today announced that it has entered into a definitive purchase agreement with Verdun Oil Company II LLC to acquire Uinta Basin assets previously owned by EP Energy for $815 million, subject to customary purchase price adjustments. The all-cash transaction, expected to close in the first half of 2022, will be funded through the company’s revolving credit facility and cash on hand. Closing is subject to customary closing conditions, including certain regulatory approvals. The acquisition is consistent with Crescent’s strategy to acquire high-value & accretive, cash flowing assets while maintaining financial strength. Additional details have been posted on Crescent’s website at www.crescentenergyco.com. Crescent plans to share additional information on the transaction along with its fourth quarter and year-end 2021 conference call in early March 2022.


Acquisition Consistent with Crescent’s Strategy:

  • Highly Accretive Oil Acquisition Expands Rockies Asset Base: Acquisition multiple of <2.0x 2022E Adj. EBITDAX(1)(3)generates ~55% accretion to annualized cash flow per share and ~30% accretion to annualized free cash flow per share
  • Low-Risk Assets with Strong Production and Cash flow: Increasing annualized Adjusted EBITDAX(1)(3) by $400 - $465 million at $75/Bbl NYMEX WTI pricing, ~85% of which is from existing production and current drilled but uncompleted wells
  • Proven Opportunity for Disciplined Reinvestment: Multi-year inventory of high value, oil-weighted development opportunities; planning to operate two rigs on the assets in 2022 post-closing
  • Enhances Key Asset Portfolio Characteristics: Maintains our peer-leading decline rate (~21% pro forma), expands production from the Rockies & Eagle Ford to ~65% of our total production base, increases our percent operated to ~70% based on 2022 expected production
  • Maintains Financial Strength and Increases Scale: Adding meaningful scale to the business while maintaining modest leverage (pro forma 1.4x Net Debt / LTM Adj. EBITDAX(2))

“We are acquiring these assets at a compelling valuation. They are a great addition to our existing Rockies footprint and align perfectly with our cash flow based strategy,” said Crescent CEO David Rockecharlie. “Importantly, this transaction maintains our commitment to financial strength and flexibility while adding meaningful scale to our low-decline production base, free cash flow and proven inventory of highly economic re-investment opportunity.”

The transaction will be funded with borrowings under Crescent’s revolving credit facility and cash on hand. Crescent’s lenders authorized an increase of the Company’s elected commitment amount under the existing revolving credit facility to $1.3 billion from $700 million, contingent upon the closing of the transaction. The Company’s current liquidity pro forma for the elected commitment amount increase is $1.1 billion. In conjunction with signing of the transaction, the Company entered into additional oil swaps consistent with its risk-management strategy for invested capital.

Uinta Asset Overview:

Proven Basin with Substantial Existing Production: Crescent acquiring over 400 producing vertical and horizontal wells. Ongoing, well-understood development in the Uteland Butte and Wasatch formations with 350+ horizontal wells drilled by area operators to date and significant long-term resource potential from additional producing zones under active horizontal development.

Large, Contiguous Acreage Position: The transaction will provide Crescent with more than 145,000 contiguous net acres (>85% held-by-production), primarily located in Duchesne and Uintah counties, Utah. The assets are operated with an average working interest of ~83% and average royalty rates less than ~20%.

Deep, Undeveloped Inventory of Drilling Locations: Acquisition to provide Crescent with a multi-year inventory of high value, oil-weighted development opportunities. The Uinta basin has a significant amount of resource in place across multiple stacked reservoirs providing attractive long-term resource potential beyond the horizontal targets actively being developed today.

Preliminary 2022 Pro Forma Outlook:

Post-closing of the transaction, Crescent plans to operate two rigs in the Uinta Basin for the remainder of the year. The capital associated with this program is expected to be $225 - $275 million and Crescent’s revised 2022 capital budget is expected to be $600 - $700 million.

Updated Preliminary 2022E guidance is below, pro forma for the acquisition assuming nine months of contribution, based on $75/Bbl NYMEX WTI and $3.75/MMBtu Henry Hub pricing:

* All amounts are approximations based on currently available information and estimates and are subject to change based on events and circumstances after the date hereof. Please see “Cautionary Statement Regarding Forward-Looking Information.”

 

CRGY Standalone
Full Year 2022

Pro Forma CRGY
(Nine Months of
Uinta Acquisition)

Annualized
Pro Forma
Mid-Point(4)

EBITDAX and Levered Free Cash Flow(3)

 

Adjusted EBITDAX (non-GAAP)

$800 - $850 MM

$1,100 - $1,200 MM

$1,260 MM

Unhedged Adj. EBITDAX (non-GAAP)

$1,100 - $1,150 MM

$1,400 - $1,500 MM

$1,560 MM

Levered Free Cash Flow (non-GAAP)

$325 - $375 MM

$375 - $475 MM

$450 MM

 

Production

114 - 124 MBoe/d

134 - 148 MBoe/d

148 Mboe/d

% Oil / % Liquids

~40% / ~55%

~45% / ~58%

 

 

 

Capital (Excl. Potential Acquisitions)

$375 - $425 MM

$600 - $700 MM

 

 

Per Unit Expenses

 

Operating Expense

$17.25 - $18.25 / Boe

$15.50 - $16.50 / Boe

 

Adj. Cash G&A (includes management fee)(3)

$1.60 - $1.80 / Boe

$1.45 - $1.55 / Boe

 

 

Implied 2022 Quarterly Dividend(5)

$0.12 /Share

$0.17 / Share

 

 

Outstanding Share Count (Class A & B)

169.5 MM

169.5 MM

 

Net Debt / LTM Adj. EBITDAX(2)

1.3x

1.4x

 

Fourth Quarter and Full Year 2021 Earnings Release and Call
Crescent Energy will host a conference call and webcast to discuss its fourth quarter and full year 2021 financial and operating results on March 10, at 10 AM CT (11 AM ET). The Company will release fourth quarter and full year 2021 results on Wednesday, March 9, 2022, after the market closes.

Date: Thursday, March 10, 2022
Time: 10:00 AM Central Time (11:00 AM Eastern Time)

Webcast Link
Live-Link (live stream of audio, after the event the on demand webcast will be available under this URL): https://www.webcast-eqs.com/crescentenergy20220310/en

Telephone Conference Dial-In
Domestic Dial-in Number: 877-407-0989
International Dial-in Number: 201-389-0921

Replay Information
A webcast replay will be available at the link above within several hours after the conclusion of the event. An updated investor presentation will also be available under Events and Presentations in the Investors section of the Company’s website prior to the start of the conference call, or directly at https://www. https://ir.crescentenergyco.com/.

  1. Based on preliminary guidance expectations assuming $75 per Bbl NYMEX WTI and $3.75 per MMbtu Henry Hub.
  2. Estimated LTM Adj. EBITDAX as of 3/31/22.
  3. Adjusted EBITDAX, Unhedged Adjusted EBITDAX, Levered Free Cash Flow and Adjusted Cash G&A are non-GAAP financial measures. Please see “Non-GAAP Measures” for further discussion of such measures.
  4. Annualized pro forma mid-point includes annualized cash flows from the acquisition.
  5. Dividends are subject to board approval and applicable law. Pro forma dividend expectation based on 10% of Adj. EBITDAX framework.

About Crescent Energy

Crescent Energy is a well-capitalized, U.S. independent energy company with a portfolio of assets in key proven basins across the lower 48 states. Our core leadership team is a group of experienced investment, financial and industry professionals who continue to execute on the strategy we have employed since 2011. The Company’s mission is to invest in energy assets and deliver better returns, operations and stewardship. For additional information, please visit www.crescentenergyco.com.

Cautionary Statement Regarding Forward-Looking Information

This communication contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements are based on current expectations, including with respect to the proposed transaction. The words and phrases “should”, “could”, “may”, “will”, “believe”, “think”, “plan”, “intend”, “expect”, “potential”, “possible”, “anticipate”, “estimate”, “forecast”, “view”, “efforts”, “target”, “goal” and similar expressions identify forward-looking statements and express the Company’s expectations about future events. All statements, other than statements of historical facts, included in this communication that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the Company’s control. Such risks and uncertainties include, but are not limited to, the ability of the parties to consummate the transaction in a timely manner or at all; satisfaction of the conditions precedent to consummation of the transaction, including the ability to secure required consents and regulatory approvals in a timely manner or at all; the possibility of litigation (including related to the transaction itself), weather, political, economic and market conditions, including a decline in the price and market demand for natural gas, natural gas liquids and crude oil, the impact of pandemics such as COVID-19, actions by the Organization of the Petroleum Exporting Countries (“OPEC”) and non-OPEC oil producing countries, the timing and success of business development efforts, and other uncertainties. Consequently, actual future results could differ materially from expectations. The Company assumes no duty to update or revise their respective forward-looking statements based on new information, future events or otherwise.

The transactions and outlook announced today is based on information currently available to the Company, depends on certain estimates and assumptions and is subject to change.

Non-GAAP Measures

Crescent defines Adjusted EBITDAX as net income (loss) before interest expense, realized (gain) loss on interest rate derivatives, income tax expense, depreciation, depletion and amortization, exploration expense, non-cash gain (loss) on derivatives, impairment of oil and natural gas properties, equity-based compensation, (gain) loss on sale of assets, other (income) expense, certain non-controlling interest distributions made by Crescent Energy OpCo, LLC (“OpCo”), non-recurring expenses and transaction expenses. Management believes Adjusted EBITDAX is a useful performance measure because it allows for an effective evaluation of the Company’s operating performance when compared against its peers, without regard to financing methods, corporate form or capital structure. The Company excludes the items listed above from net income (loss) in arriving at Adjusted EBITDAX because these amounts can vary substantially within its industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Adjusted EBITDAX should not be considered as an alternative to, or more meaningful than, net income (loss) as determined in accordance with GAAP, of which such measure is the most comparable GAAP measure. Certain items excluded from Adjusted EBITDAX are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax burden, as well as the historic costs of depreciable assets, none of which are reflected in Adjusted EBITDAX. The Company’s presentation of Adjusted EBITDAX should not be construed as an inference that its results will be unaffected by unusual or non-recurring items. Crescent’s computations of Adjusted EBITDAX may not be identical to other similarly titled measures of other companies. In addition, the Company’s Credit Agreement and the notes include a calculation of Adjusted EBITDAX for purposes of covenant compliance.

In certain instances, this release refers to pro forma Annualized Adjusted EBITDAX. This pro forma measure is related to the business combination between Independence and Contango. Please refer to the Current Report on Form 8-K/A filed on December 17, 2021, which can be found at the SEC’s website at www.sec.gov, for additional details and information regarding the historical financial results for the nine month period ended September 30, 2021 of Independence and Contango and the assumptions made in preparing the pro forma financial statements derived therefrom that are summarized herein. Pro forma Annualized Adjusted EBITDAX was calculated by multiplying 4/3 by pro forma Adjusted EBITDAX for the nine months ended September 30, 2021. Pro forma Annualized Adjusted EBITDAX should not be considered as a substitute for a measure of historical or pro forma Adjusted EBITDAX for the twelve-month period ended September 30, 2021, or as an indicator that pro forma results for such twelve-month period would be equivalent to pro forma Annualized Adjusted EBITDAX.

Crescent defines Levered Free Cash Flow as Adjusted EBITDAX less interest expense, excluding noncash deferred financing cost amortization, realized gain (loss) on interest rate derivatives, current income tax provision, tax-related non-controlling distributions made by OpCo and development of oil and natural gas properties. Levered Free Cash Flow does not take into account amounts incurred on acquisitions. Levered Free Cash Flow is not a measure of performance as determined by GAAP. Levered Free Cash Flow is a supplemental non-GAAP performance measure that is used by Crescent’s management and external users of its financial statements, such as industry analysts, investors, lenders and rating agencies. Management believes Levered Free Cash Flow is a useful performance measure because it allows for an effective evaluation of operating and financial performance and the ability of the Company’s operations to generate cash flow that is available to reduce leverage or distribute to equity holders. Levered Free Cash Flow should not be considered as an alternative to, or more meaningful than, net income (loss) as determined in accordance with GAAP, of which such measure is the most comparable GAAP measure, or as an indicator of actual operating performance or investing activities. The Company’s computations of Levered Free Cash Flow may not be comparable to other similarly titled measures of other companies.

Crescent defines Unhedged Adjusted EBITDAX as Adjusted EBITDAX plus realized (gain) loss on commodity derivatives. Management believes Unhedged Adjusted EBITDAX is a useful performance measure because it allows for an effective evaluation of the Company’s operating performance when compared against its peers, without regard to commodity derivatives, which can vary substantially within its industry depending upon peers hedging strategies and when hedges were entered into. Unhedged Adjusted EBITDAX should not be considered as an alternative to, or more meaningful than, net income (loss) as determined in accordance with GAAP, of which such measure is the most comparable GAAP measure. Certain items excluded from Unhedged Adjusted EBITDAX are significant components in understanding and assessing a company’s financial performance, such as a company’s realized derivate loss or gain, cost of capital and tax burden, as well as the historic costs of depreciable assets, none of which are reflected in Unhedged Adjusted EBITDAX. The Company’s presentation of Unhedged Adjusted EBITDAX should not be construed as an inference that its results will be unaffected by unusual or non-recurring items. Crescent’s computations of Unhedged Adjusted EBITDAX may not be identical to other similarly titled measures of other companies.

Crescent defines Adjusted Cash G&A as General and Administrative Expense, excluding noncash equity-based compensation, and including certain non-controlling interest distributions made by OpCo related to the management fee.

Due to the forward-looking nature of the non-GAAP measures presented in this release, no reconciliations of the non-GAAP measures to their most directly comparable GAAP measure is available without unreasonable efforts. This is due to the inherent difficulty of forecasting the timing or amount of various reconciling items that would impact the most directly comparable forward-looking GAAP financial measure, that have not yet occurred, are out of our control and/or cannot be reasonably predicted. Accordingly, such reconciliations are excluded from this release. Forward-looking non-GAAP financial measures provided without the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures.


Contacts

Emily Newport
This email address is being protected from spambots. You need JavaScript enabled to view it.

  • ExxonMobil adds Tyree™ and Nelson Petroleum as new lubricants distributors while expanding the territories of existing distributors CityServiceValcon and Snider Energy Company.
  • Expanded distributor network will help further strengthen best-in-class customer service capabilities through a greater number of local warehouse locations and flexible technical support.
  • All four distributors have deep roots in the local communities they serve and are equipped to provide customers with the local expertise they need to thrive and grow.

SPRING, Texas--(BUSINESS WIRE)--ExxonMobil announced today the expansion of its Finished Lubricants distribution network in the Pacific Northwest, including the addition of Tyree™ and Nelson Petroleum as new distributors while expanding the territories of CityServiceValcon and Snider Energy. Effective February 1, 2022, these distributors will replace Wilcox & Flegel as authorized distributors of Mobil™-branded products and services in their respective territories.



This network expansion helps further strengthen ExxonMobil’s best-in-class customer service capabilities across Oregon and Washington state, bringing more localized knowledge and expertise and improved technical support. All of these distributors have deep roots in the local communities that they serve, and they will continue to help businesses across the region thrive and grow through Mobil’s customized lubrication and technical service solutions that meet their unique needs, including cutting-edge Mobil-branded lubricant technologies.

We are continuously evaluating our distributor network to meet the evolving needs of our customers and ensure they receive a best-in-class customer service experience, and the addition of our new distributors extends our ability to execute new technologies and provide innovate ways to meet our customer business needs in the local markets,” said Pedro Cano, West & Mid-Central US Commercial Sales Manager, at ExxonMobil Fuels and Lubricants Company. “It’s all about our customers, our new distributors bring deep knowledge of the Pacific Northwest market, a stronger local expertise, and leading-edge technical capabilities which gives our customer and their businesses a competitive advantage.”

These distributors, many of which are family-owned, have a long history in the Pacific Northwest:

  • Nelson Petroleum: Serving Northwest Washington state, Nelson Petroleum is a third-generation family-run business that has been providing customers with petroleum products for more than 50 years. With two convenient locations in Northwest Washington, Nelson Petroleum is strategically positioned to efficiently serve local businesses, and the company’s state-of-the-art SmartLogix truck system gives up-to-the-minute access to the status of its fleet, increasing efficiency and allowing greater flexibility in scheduling customer deliveries.
  • Tyree: Serving Oregon and Southwest Washington state for over 33 years, Tyree™ is a family-owned, local business that is committed to listening to customers and getting to know them as business colleagues and neighbors. The company is committed to delivering unparalleled service, technical expertise, and timely-problem solving solutions to customers. Tyree™ believes in the motto “All About Uptime™.” To that end, they provide assurance customers will receive the right products at the right time to keep their business running smoothly, confidently, and profitably.
  • CityServiceValcon (CSV): Serving Eastern Washington state, as well as the Northern Rockies, CSV has a long-standing relationship with Mobil dating back to the late 1930s. With an expanded territory for Mobil-branded products, CSV provides local businesses with exceptional services and ordering flexibility, such as customized pallets of packaged product, to meet customers’ needs. The company also has four convenient bulk plant locations across the region.
  • Snider Energy Company: Serving Western Washington state, Snider is a locally-owned, third-generation family business that has been serving local businesses across the Pacific Northwest for 75 years. That consistency, along with the company’s high-quality products and services, means customers can depend on Snider to meet their complete petroleum needs with a customer-first approach to doing business.

By working with these distributors, customers across the Pacific Northwest can continue to benefit from industry-leading lubricant technologies and services. For more than 150 years, Mobil has helped customers around the world—and in every industry—to lower costs, improve productivity, enhance equipment efficiency, and much more. Mobil is a lubrication technology innovator, having manufactured many breakthrough lubricants and greases for machinery and equipment used in a wide variety of industries, including the world’s leading synthetic motor oil brand, Mobil 1™.

The Mobil brand has in-depth industry expertise, programs, and tools to help customers achieve new heights of equipment productivity. The business closely collaborates with original equipment manufacturers (OEM) and equipment builders (EB) to develop cutting-edge lubrication solutions designed specifically for their equipment, which helps maximize productivity and cut costs. Mobil ServSM expert technical services also provide customers with valuable insights designed to give their company an operational advantage.

For more information on Mobil-branded products and services, please visit www.mobil.com.

About ExxonMobil

ExxonMobil, the largest publicly traded international energy company, uses technology and innovation to help meet the world’s growing energy needs. ExxonMobil holds an industry-leading inventory of resources, is one of the largest refiners and marketers of petroleum products, and its chemical company is one of the largest in the world. For more information, visit www.exxonmobil.com or follow us on Twitter www.twitter.com/exxonmobil.


Contacts

Media Relations
972-940-6007

Company reports record full year revenue and operating income and proposes dividend increase

SCHAFFHAUSEN, Switzerland--(BUSINESS WIRE)--Garmin® Ltd. (NYSE: GRMN), today announced results for the fourth quarter and fiscal year ended December 25, 2021.

Highlights for fourth quarter 2021 include:

  • Record consolidated revenue of $1.39 billion, a 3% increase over the prior year quarter with three of our segments posting strong double digit growth
  • Gross and operating margins were 55.5% and 22.6%, respectively
  • Operating income of $315 million, a 15% decrease compared to the prior year quarter
  • GAAP EPS was $1.48 and pro forma EPS(1) was $1.55
  • Garmin Descent Mk2i dive computer and Descent T1 transmitter named one of 2021’s greatest innovations by Popular Science
  • Named a supplier of the year by Embraer for seventh consecutive year
  • Garmin Surround View Camera System was awarded the prestigious DAME design award
  • Recently announced the acquisition of Vesper Marine, a leading provider of marine communication equipment and services
  • Introduced the new Garmin DriveSmart series of portable car navigators with a range of large displays up to 8”

Highlights for fiscal year 2021 include:

  • Sixth consecutive year of revenue growth with each of our five segments posting double digit growth over the prior year
  • Record consolidated revenue of $4.98 billion, a 19% increase over the prior year
  • Gross margin of 58.0% compared to 59.3% in the prior year
  • Operating margin of 24.5% compared to 25.2% in the prior year
  • Record operating income of $1.22 billion, increasing 16% over the prior year
  • GAAP EPS was $5.61 and pro forma EPS(1) was $5.82, representing 13% growth over the prior year pro forma EPS

(In thousands, except per share information)

 

13-Weeks Ended

 

 

52-Weeks Ended

 

 

 

December 25,

 

 

December 26,

 

 

YoY

 

 

December 25,

 

 

December 26,

 

 

YoY

 

 

 

2021

 

 

2020

 

 

Change

 

 

2021

 

 

2020

 

 

Change

 

Net sales

 

$

1,391,589

 

 

$

1,351,405

 

 

 

3

%

 

$

4,982,795

 

 

$

4,186,573

 

 

 

19

%

Fitness

 

 

470,146

 

 

 

470,811

 

 

 

(0

)%

 

 

1,533,788

 

 

 

1,317,498

 

 

 

16

%

Outdoor

 

 

378,218

 

 

 

411,935

 

 

 

(8

)%

 

 

1,281,933

 

 

 

1,128,081

 

 

 

14

%

Aviation

 

 

177,582

 

 

 

156,969

 

 

 

13

%

 

 

712,468

 

 

 

622,820

 

 

 

14

%

Marine

 

 

196,454

 

 

 

171,579

 

 

 

14

%

 

 

875,151

 

 

 

657,848

 

 

 

33

%

Auto

 

 

169,189

 

 

 

140,111

 

 

 

21

%

 

 

579,455

 

 

 

460,326

 

 

 

26

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin %

 

 

55.5

%

 

 

58.5

%

 

 

 

 

 

 

58.0

%

 

 

59.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income %

 

 

22.6

%

 

 

27.5

%

 

 

 

 

 

 

24.5

%

 

 

25.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP diluted EPS

 

$

1.48

 

 

$

1.73

 

 

 

(14

)%

 

$

5.61

 

 

$

5.17

 

 

 

9

%

Pro forma diluted EPS (1)

 

$

1.55

 

 

$

1.73

 

 

 

(10

)%

 

$

5.82

 

 

$

5.14

 

 

 

13

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) See attached Non-GAAP Financial Information for discussion and reconciliation of non-GAAP financial measures, including pro forma diluted EPS

 

Executive Overview from Cliff Pemble, President and Chief Executive Officer:

“2021 was another remarkable year as demand for our products led to strong double digit annual revenue growth in each of our five segments,” said Cliff Pemble, President and CEO of Garmin. “We are entering 2022 with a great lineup of recently introduced products and have more exciting product introductions planned throughout the year. I am very proud of what we have accomplished in 2021 and look forward to the opportunities and challenges of the new year.”

Fitness:

Revenue from the fitness segment was flat in the fourth quarter, with growth in advanced wearable products offset by reduced sales of cycling products. Gross margin and operating margins were 49% and 22%, respectively, resulting in $104 million of operating income. During the quarter, we announced multiyear sponsorship agreements at both the high school and collegiate levels to showcase the power and utility of our running watches. We also recently released our 2021 Connect Fitness Report which shows double digit growth in nearly every activity category, demonstrating the unique active lifestyle focus of our customer base.

Outdoor:

Revenue from the outdoor segment decreased 8% in the fourth quarter primarily due to component constraints that limited the number of orders we could fulfill for our traditional handhelds and dog products. Gross margin and operating margins were 65% and 37%, respectively, resulting in $142 million of operating income. The Garmin Descent Mk2i dive computer and Descent T1 transmitter featuring our revolutionary SubWave sonar-based communication were named one of 2021’s greatest innovations by Popular Science.

Aviation:

Revenue from the aviation segment grew 13% in the fourth quarter primarily driven by the OEM category. Gross margin and operating margins were 73% and 25%, respectively, resulting in $45 million of operating income. During the quarter the G3000 integrated flight deck was selected by Heart Aerospace for the all-electric ES-19 regional airliner. We also announced additional certifications for our GFC 500/600 autopilot, bringing the performance and safety enhancing benefits of our flight control technology to more aircraft models. Also in the quarter, Embraer presented Garmin with its seventh consecutive Supplier of the Year award. Over the past decade, Embraer has presented Garmin with a total of 12 supplier awards across various categories, including: Electric and Electronics Systems, Technical Support to Operators, Electro- Mechanical Systems, and Material Support to Operator, recognizing our achievement in designing, manufacturing, and supporting the most innovative flight deck solutions.

Marine:

Revenue from the marine segment grew 14% in the fourth quarter with growth across multiple categories led by strong demand for our chartplotters. Gross margin and operating margins were 54% and 20%, respectively, resulting in $39 million of operating income. During the quarter, we launched the new GPSMAP 79 marine handheld series, equipping mariners with easy-to-use navigation tools in the palm of their hand. We also launched the new GMR Fantom range, the most powerful solid-state dome radars in their class. These high-powered radars offer a broad range from 20 feet to 48 nautical miles, improved target detection and features to enhance situational awareness on the water. Also during the quarter, our Surround View Camera System was named the 2021 DAME Design award winner as the industry first intelligent camera system delivering unprecedented situational awareness and convenience on the water.

Auto:

Revenue from the auto segment grew 21% during the fourth quarter driven by growth in both auto OEM programs and consumer auto products. Gross margin was 36%, and we recorded an operating loss of $15 million in the quarter driven by ongoing investments in auto OEM programs. During the quarter, we began shipments of the new lineup of Drive navigators for the consumer market, bringing larger displays and more connected features to our customers.

Additional Financial Information:

Total operating expenses in the fourth quarter were $457 million, a 9% increase over the prior year. Research and development increased by 11%, primarily due to engineering personnel costs. Selling, general and administrative expenses increased 10%, driven primarily by personnel related expenses and information technology costs. Advertising expenses were consistent with the prior year quarter.

The effective tax rate in the fourth quarter of 2021 was 7.4% compared to the GAAP effective tax rate of 14.8% and pro forma effective tax rate(1) of 12.0% in the prior year quarter. The year-over-year decrease in the pro forma effective tax rate is primarily due to uncertain tax position reserves recorded in the prior year.

In the fourth quarter of 2021, we generated approximately $49 million of free cash flow(1), and paid a quarterly dividend of approximately $129 million. We ended the quarter with cash and marketable securities of approximately $3.1 billion.

(1) See attached Non-GAAP Financial Information for discussion and reconciliation of non-GAAP financial measures, including pro forma effective tax rate and free cash flow.

2022 Fiscal Year Guidance(2):

We expect full year 2022 revenue of approximately $5.5 billion, an increase of approximately 10% over 2021. We expect our full year pro forma EPS to be approximately $5.90 based upon gross margin of approximately 57.5%, operating margin of approximately 22.8% and pro forma effective tax rate of approximately 10.5%.

 

 

2022 Guidance

Revenue

 

$5.5B

Gross Margin

 

57.5%

Operating Margin

 

22.8%

Pro forma Effective Tax Rate

 

10.5%

Pro forma EPS

 

$5.90

 

(2) All amounts and %s in the above 2022 Guidance table are approximate. Also, see attached discussion on Forward-looking Financial Measures.

Dividend Recommendation:

The board of directors intends to recommend to the shareholders for approval at the annual meeting to be held on June 10, 2022, a cash dividend in the amount of $2.92 per share (subject to possible adjustment based on the total amount of the dividend in Swiss Francs as approved at the annual meeting), payable in four equal installments on dates to be determined by the board. The board currently anticipates the scheduling of the dividend in four installments as follows:

 

Dividend Date

 

Record Date

 

$s per share

June 30, 2022

 

June 20, 2022

 

$0.73

September 30, 2022

 

September 15, 2022

 

$0.73

December 30, 2022

 

December 15, 2022

 

$0.73

March 31, 2023

 

March 15, 2023

 

$0.73

In addition, the board has established March 31, 2022 as the payment date and March 15, 2022 as the record date for the final dividend installment of $0.67 per share, per the prior approval at the 2021 annual shareholders’ meeting. The first, second and third payments of $0.67 per share were made on June 30, 2021, September 30, 2021, and December 31, 2021, respectively.

Webcast Information/Forward-Looking Statements:

The information for Garmin Ltd.’s earnings call is as follows:

When: Wednesday, February 16, 2022 at 10:30 a.m. Eastern
Where: https://www.garmin.com/en-US/investors/events/
How: Simply log on to the web at the address above or call to listen in at 855-757-3897

An archive of the live webcast will be available until February 15, 2023 on the Garmin website at www.garmin.com. To access the replay, click on the Investors link and click over to the Events Calendar page.

This release includes projections and other forward-looking statements regarding Garmin Ltd. and its business that are commonly identified by words such as “anticipates,” “would,” “may,” “expects,” “estimates,” “plans,” “intends,” “projects,” and other words or phrases with similar meanings. Any statements regarding the Company’s expected fiscal 2022 GAAP and pro forma estimated earnings, EPS, and effective tax rate, and the Company’s expected segment revenue growth rates, consolidated revenue, gross margins, operating margins, potential future acquisitions, currency movements, expenses, pricing, new products launches, market reach, statements relating to possible future dividends, and the Company’s plans and objectives are forward-looking statements. The forward-looking events and circumstances discussed in this release may not occur and actual results could differ materially as a result of risk factors and uncertainties affecting Garmin, including, but not limited to, the risk factors that are described in the Annual Report on Form 10-K for the year ended December 25, 2021 filed by Garmin with the Securities and Exchange Commission (Commission file number 001-41118). A copy of Garmin’s 2021 Form 10-K can be downloaded from https://www.garmin.com/en-US/investors/sec/. All information provided in this release and in the attachments is as of December 25, 2021. Undue reliance should not be placed on the forward-looking statements in this press release, which are based on information available to us on the date hereof. We undertake no duty to update this information unless required by law.

This release and the attachments contain non-GAAP financial measures. A reconciliation to the nearest GAAP measure and a discussion of the Company's use of these measures are included in the attachments.

Garmin, the Garmin logo and the Garmin delta, G3000 and GPSMAP are trademarks of Garmin Ltd. or its subsidiaries and are registered in one or more countries, including the U.S. Drive, DriveSmart, Descent, GFC, GMR Fantom and SubWave are trademarks of Garmin Ltd. or its subsidiaries. All other brands, product names, company names, trademarks and service marks are the properties of their respective owners. All rights reserved.

Garmin Ltd. and Subsidiaries

 

Condensed Consolidated Statements of Income (Unaudited)

 

(In thousands, except per share information)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13-Weeks Ended

 

 

52-Weeks Ended

 

 

 

December 25,

 

 

December 26,

 

 

December 25,

 

 

December 26,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net sales

 

$

1,391,589

 

 

$

1,351,405

 

 

$

4,982,795

 

 

$

4,186,573

 

Cost of goods sold

 

 

619,484

 

 

 

560,422

 

 

 

2,092,336

 

 

 

1,705,237

 

Gross profit

 

 

772,105

 

 

 

790,983

 

 

 

2,890,459

 

 

 

2,481,336

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising expense

 

 

61,124

 

 

 

61,135

 

 

 

171,829

 

 

 

151,166

 

Selling, general and administrative expense

 

 

174,090

 

 

 

158,910

 

 

 

659,986

 

 

 

570,245

 

Research and development expense

 

 

221,772

 

 

 

199,672

 

 

 

840,024

 

 

 

705,685

 

Total operating expenses

 

 

456,986

 

 

 

419,717

 

 

 

1,671,839

 

 

 

1,427,096

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

315,119

 

 

 

371,266

 

 

 

1,218,620

 

 

 

1,054,240

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

7,005

 

 

 

6,744

 

 

 

28,573

 

 

 

37,002

 

Foreign currency (losses) gains

 

 

(14,642

)

 

 

12,627

 

 

 

(45,263

)

 

 

2,825

 

Other income

 

 

1,355

 

 

 

828

 

 

 

4,866

 

 

 

9,343

 

Total other income (expense)

 

 

(6,282

)

 

 

20,199

 

 

 

(11,824

)

 

 

49,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

308,837

 

 

 

391,465

 

 

 

1,206,796

 

 

 

1,103,410

 

Income tax provision

 

 

22,702

 

 

 

57,918

 

 

 

124,596

 

 

 

111,086

 

Net income

 

$

286,135

 

 

$

333,547

 

 

$

1,082,200

 

 

$

992,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.49

 

 

$

1.74

 

 

$

5.63

 

 

$

5.19

 

Diluted

 

$

1.48

 

 

$

1.73

 

 

$

5.61

 

 

$

5.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

192,353

 

 

 

191,278

 

 

 

192,180

 

 

 

191,085

 

Diluted

 

 

193,306

 

 

 

192,303

 

 

 

193,043

 

 

 

191,895

 

Garmin Ltd. and Subsidiaries

 

Condensed Consolidated Balance Sheets (Unaudited)

 

(In thousands, except per share information)

 

 

 

 

 

 

 

 

 

 

 

 

December 25,

 

 

December 26,

 

2021

2020

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,498,058

 

 

$

1,458,442

 

Marketable securities

 

 

347,980

 

 

 

387,642

 

Accounts receivable, net

 

 

843,445

 

 

 

849,469

 

Inventories

 

 

1,227,609

 

 

 

762,084

 

Deferred costs

 

 

15,961

 

 

 

20,145

 

Prepaid expenses and other current assets

 

 

328,719

 

 

 

191,569

 

Total current assets

 

 

4,261,772

 

 

 

3,669,351

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

1,067,478

 

 

 

855,539

 

Operating lease right-of-use assets

 

 

89,457

 

 

 

94,626

 

Noncurrent marketable securities

 

 

1,268,698

 

 

 

1,131,175

 

Deferred income tax assets

 

 

260,205

 

 

 

245,455

 

Noncurrent deferred costs

 

 

12,361

 

 

 

16,510

 

Intangible assets, net

 

 

791,073

 

 

 

828,566

 

Other noncurrent assets

 

 

103,383

 

 

 

190,151

 

Total assets

 

$

7,854,427

 

 

$

7,031,373

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

370,048

 

 

$

258,885

 

Salaries and benefits payable

 

 

211,371

 

 

 

181,937

 

Accrued warranty costs

 

 

45,467

 

 

 

42,643

 

Accrued sales program costs

 

 

121,514

 

 

 

109,891

 

Other accrued expenses

 

 

225,988

 

 

 

181,767

 

Deferred revenue

 

 

87,654

 

 

 

86,865

 

Income taxes payable

 

 

128,083

 

 

 

68,585

 

Dividend payable

 

 

258,023

 

 

 

233,644

 

Total current liabilities

 

 

1,448,148

 

 

 

1,164,217

 

 

 

 

 

 

 

 

 

 

Deferred income tax liabilities

 

 

117,595

 

 

 

116,844

 

Noncurrent income taxes payable

 

 

62,539

 

 

 

92,810

 

Noncurrent deferred revenue

 

 

41,618

 

 

 

49,934

 

Noncurrent operating lease liabilities

 

 

70,044

 

 

 

75,958

 

Other noncurrent liabilities

 

 

324

 

 

 

15,494

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Shares, CHF 0.10 par value, 198,077 shares authorized and issued, 192,608 shares outstanding at December 25, 2021; and 191,571 shares outstanding at December 26, 2020

 

 

17,979

 

 

 

17,979

 

Additional paid-in capital

 

 

1,960,722

 

 

 

1,880,354

 

Treasury stock

 

 

(303,114

)

 

 

(320,016

)

Retained earnings

 

 

4,320,737

 

 

 

3,754,372

 

Accumulated other comprehensive income

 

 

117,835

 

 

 

183,427

 

Total stockholders’ equity

 

 

6,114,159

 

 

 

5,516,116

 

Total liabilities and stockholders’ equity

 

$

7,854,427

 

 

$

7,031,373

 

Garmin Ltd. and Subsidiaries

 

Consolidated Statements of Cash Flows

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

52-Weeks Ended

 

 

 

December 25,

 

 

December 26,

 

2021

2020

Operating Activities:

 

 

 

 

 

 

 

 

Net income

 

$

1,082,200

 

 

$

992,324

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

103,498

 

 

 

78,121

 

Amortization

 

 

51,320

 

 

 

48,594

 

Loss (gain) on sale of property and equipment

 

 

298

 

 

 

(1,799

)

Unrealized foreign currency losses (gains)

 

 

36,385

 

 

 

(9,873

)

Deferred income taxes

 

 

(5,368

)

 

 

6,931

 

Stock compensation expense

 

 

92,522

 

 

 

80,885

 

Realized gains on marketable securities

 

 

(622

)

 

 

(1,392

)

Changes in operating assets and liabilities, net of acquisitions:

 

 

 

 

 

 

 

 

Accounts receivable, net of allowance for doubtful accounts

 

 

(19,106

)

 

 

(108,859

)

Inventories

 

 

(476,454

)

 

 

28,726

 

Other current and noncurrent assets

 

 

(38,004

)

 

 

(33,690

)

Accounts payable

 

 

108,946

 

 

 

1,447

 

Other current and noncurrent liabilities

 

 

70,007

 

 

 

87,761

 

Deferred revenue

 

 

(7,377

)

 

 

(25,211

)

Deferred costs

 

 

8,288

 

 

 

11,973

 

Income taxes

 

 

5,894

 

 

 

(20,671

)

Net cash provided by operating activities

 

 

1,012,427

 

 

 

1,135,267

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(307,645

)

 

 

(185,401

)

Proceeds from sale of property and equipment

 

 

35

 

 

 

1,977

 

Purchase of intangible assets

 

 

(1,942

)

 

 

(2,065

)

Purchase of marketable securities

 

 

(1,508,712

)

 

 

(1,052,640

)

Redemption of marketable securities

 

 

1,363,070

 

 

 

1,126,253

 

Acquisitions, net of cash acquired

 

 

(20,175

)

 

 

(148,648

)

Net cash used in investing activities

 

 

(475,369

)

 

 

(260,524

)

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

Dividends

 

 

(491,457

)

 

 

(450,631

)

Proceeds from issuance of treasury stock related to equity awards

 

 

35,733

 

 

 

15,201

 

Purchase of treasury stock related to equity awards

 

 

(30,985

)

 

 

(26,330

)

Net cash used in financing activities

 

 

(486,709

)

 

 

(461,760

)

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

 

(10,254

)

 

 

18,127

 

 

 

 

 

 

 

 

 

 

Net increase in cash, cash equivalents, and restricted cash

 

 

40,095

 

 

 

431,110

 

Cash, cash equivalents, and restricted cash at beginning of year

 

 

1,458,748

 

 

 

1,027,638

 

Cash, cash equivalents, and restricted cash at end of year

 

$

1,498,843

 

 

$

1,458,748

 

The following table includes supplemental financial information for the consumer auto and auto OEM operating segments that management believes is useful.

Garmin Ltd. and Subsidiaries

 

Net Sales, Gross Profit and Operating Income by Segment

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

 

 

 

 

 

Fitness

 

 

Outdoor

 

 

Aviation

 

 

Marine

 

 

Total

Auto

 

 

Consumer

Auto

 

 

Auto

OEM

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13-Weeks Ended December 25, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

470,146

 

 

$

378,218

 

 

$

177,582

 

 

$

196,454

 

 

$

169,189

 

 

$

93,143

 

 

$

76,046

 

 

$

1,391,589

 

Gross profit

 

 

231,560

 

 

 

244,482

 

 

 

130,445

 

 

 

105,170

 

 

 

60,448

 

 

 

40,257

 

 

 

20,191

 

 

 

772,105

 

Operating income (loss)

 

 

104,085

 

 

 

141,747

 

 

 

44,800

 

 

 

39,158

 

 

 

(14,671

)

 

 

10,213

 

 

 

(24,884

)

 

 

315,119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13-Weeks Ended December 26, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

470,811

 

 

$

411,935

 

 

$

156,969

 

 

$

171,579

 

 

$

140,111

 

 

$

78,552

 

 

$

61,559

 

 

$

1,351,405

 

Gross profit

 

 

250,603

 

 

 

270,627

 

 

 

114,237

 

 

 

96,347

 

 

 

59,169

 

 

 

41,516

 

 

 

17,653

 

 

 

790,983

 

Operating income (loss)

 

 

128,809

 

 

 

179,028

 

 

 

33,718

 

 

 

41,530

 

 

 

(11,819

)

 

 

15,836

 

 

 

(27,655

)

 

 

371,266

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

52-Weeks Ended December 25, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,533,788

 

 

$

1,281,933

 

 

$

712,468

 

 

$

875,151

 

 

$

579,455

 

 

$

324,731

 

 

$

254,724

 

 

$

4,982,795

 

Gross profit

 

 

813,325

 

 

 

834,837

 

 

 

519,821

 

 

 

495,310

 

 

 

227,166

 

 

 

153,825

 

 

 

73,341

 

 

 

2,890,459

 

Operating income (loss)

 

 

372,575

 

 

 

480,777

 

 

 

191,775

 

 

 

244,199

 

 

 

(70,706

)

 

 

45,603

 

 

 

(116,309

)

 

 

1,218,620

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

52-Weeks Ended December 26, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,317,498

 

 

$

1,128,081

 

 

$

622,820

 

 

$

657,848

 

 

$

460,326

 

 

$

275,493

 

 

$

184,833

 

 

$

4,186,573

 

Gross profit

 

 

697,539

 

 

 

739,777

 

 

 

453,008

 

 

 

384,450

 

 

 

206,562

 

 

 

139,864

 

 

 

66,698

 

 

 

2,481,336

 

Operating income (loss)

 

 

318,884

 

 

 

441,085

 

 

 

137,203

 

 

 

175,724

 

 

 

(18,656

)

 

 

41,464

 

 

 

(60,120

)

 

 

1,054,240

 

Garmin Ltd. and Subsidiaries

 

Net Sales by Geography

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13-Weeks Ended

 

 

52-Weeks Ended

 

 

 

December 25,

 

 

December 26,

 

 

YoY

 

 

December 25,

 

 

December 26,

 

 

YoY

 

 

 

2021

 

 

2020

 

 

Change

 

 

2021

 

 

2020

 

 

Change

 

Net sales

 

$

1,391,589

 

 

$

1,351,405

 

 

3%

 

 

$

4,982,795

 

 

$

4,186,573

 

 

19%

 

Americas

 

 

626,099

 

 

 

595,720

 

 

5%

 

 

 

2,349,515

 

 

 

1,968,080

 

 

19%

 

EMEA

 

 

528,053

 

 

 

536,822

 

 

(2)%

 

 

 

1,858,907

 

 

 

1,579,749

 

 

18%

 

APAC

 

 

237,437

 

 

 

218,863

 

 

8%

 

 

 

774,373

 

 

 

638,744

 

 

21%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EMEA - Europe, Middle East and Africa

 

APAC - Asia Pacific and Australian Continent

 

Changes in Expense Classification and Segment Allocation Methodologies

Beginning with reports filed in the first quarter of fiscal 2022, the Company will reflect a refined methodology used in classifying certain indirect costs in accordance with the way the Company's management will use the information in decision making, which we believe will provide a more meaningful representation of costs incurred to support research and development activities. Future reports will also reflect a refined methodology used to allocate certain selling, general, and administrative expenses to the segments in a more direct manner to provide a more meaningful representation of segment profit or loss.

These changes in classification and allocation had no effect on the Company's consolidated operating or net income or on the Company's composition of operating segments and reportable segments. The Company expects to report its financial results in accordance with these changes beginning with the Company's first quarter 2022 Form 10-Q and will recast prior periods to conform to the revised presentation.

We estimate the expense classification change will result in a decrease to research and development expense of approximately $61 million, with a corresponding increase to selling, general, and administrative expenses, for the recast fiscal year ended December 25, 2021.

We estimate the segment allocation change will result in the following impacts to segment operating income for the recast fiscal year ended December 25, 2021:

 

 

52-Weeks Ended December 25, 2021

(In millions)

 

 

 

 

 

 

 

 

 

 

Auto

 

 

 

 

Fitness

 

Outdoor

 

Aviation

 

Marine

 

Total

Auto

 

Consumer

Auto

 

Auto

OEM

 

Total

Operating income (decrease) increase

 

$ (13)

 

$ (5)

 

$ 1

 

$ 6

 

$ 11

 

$ 3

 

$ 8

 

$ —


Contacts

Investor Relations Contact:
Teri Seck
913/397-8200
This email address is being protected from spambots. You need JavaScript enabled to view it.

Media Relations Contact:
Krista Klaus
913/397-8200
This email address is being protected from spambots. You need JavaScript enabled to view it.


Read full story here

AMSTERDAM--(BUSINESS WIRE)--The latest data from FourKites illustrates the vaccine mandates’ and subsequent protests’ impacts on shipping volumes and on-time deliveries had some effect, but no major disruption to the U.S. or Canadian economy or trucking market.



Average wait times between the US and Canada increased 17% in mid-January, followed by 26% at the end of the month. As of 10 February wait times for Canada to US travel were trending up at 23%, while US to Canada travel was trending up by more than 40% for Monday/Tuesday shipments compared to Monday/Tuesday of the previous week. This has all translated into volatility in on-time delivery, which as of 8 February was trending down slightly for Canada to US travel, and down almost 10% for US to Canada travel for Monday/Tuesday shipments, compared to Monday/Tuesday of the previous week.

There was a significant decrease in shipping volume across the border in Mid-to-late January, with back-to-back decreases of 7% the weeks of 15 January and 22 January. As of mid-February, US-bound truck shipments from Canada have bounced back up around 23% — likely a result of Canadian exporters trying to expedite freight stranded by protests as well as winter storms. US-to-Canada travel has also rebounded by 15%.

Downstream Impacts

While FourKites haven’t yet seen far-reaching impacts across Canada or the US, the situation remains volatile near the border. Notably, the Ambassador Bridge linking Detroit and Windsor, Ontario was closed for nearly a week. This bridge handles around 8,000 trucks a day – about 25% of US-Canada trade – meaning its closure had an outsized impact.

The closure pushed costs higher, with truckload spot rates shooting up. If additional protests cause disruption for an extended period, FourKites may see more of an impact on intra-Canadian truckload pricing and a slight impact to US pricing.

The number of rerouted trucks also increased for both Canada-US and US-Canada travel. At the peak of disruptions on 8 February, trucks going both directions were traveling up to 9% farther to cover the same ground as before the protests. Since then, the distance travelled has reduced to 2% higher than the pre-mandate average for Canada to the US, and 4% higher than the pre-mandate average from the US to Canada.

Hope for Resolution?

While the bottleneck caused by the closure of the Ambassador Bridge has been resolved, the protests and delays continue to spread, prompting stakeholders up and down the supply chain to fill the gaps. And shippers are exercising lessons they have learned time and time again over the past two years to remain agile and mitigate impact. Those companies with real-time visibility into their shipments are the best equipped to react quickly – being alerted of possible delays, communicating across their networks and finding alternate shipping routes to keep goods flowing.

Editors Note: To see more graphs about this data please go to: https://www.fourkites.com/blogs/border-blockade-the-latest-supply-chain-impacts-from-ongoing-trucker-protests/

About FourKites

FourKites® is the #1 supply chain visibility platform in the world, extending visibility beyond transportation into yards, warehouses, stores and beyond. Tracking more than 2.5 million shipments daily across road, rail, ocean, air, parcel and courier, and reaching 176 countries, FourKites combines real-time data and powerful machine learning to help companies digitise their end-to-end supply chains. More than 1,000 of the world’s most recognised brands — including 9 of the top-10 CPG and 18 of the top-20 food and beverage companies — trust FourKites to transform their business and create more agile, efficient and sustainable supply chains. To learn more, visit https://www.fourkites.com/.


Contacts

Scott Johnston
European PR Director, FourKites
+31 62 147 8442
This email address is being protected from spambots. You need JavaScript enabled to view it.

Leading ESG Investment Firm Focuses on Credit Investments in the Energy Transition

NEW YORK--(BUSINESS WIRE)--Energy Impact Partners (EIP), a leading investor in the energy transition, announced that its Credit Group made a record commitment in more than $150 million of investments in 2021. EIP launched the Credit Group in 2016 to provide innovative financing solutions for companies focusing on the broader energy transition across the power, renewable, software and technology, industrial, business services, and transportation industries.


In 2021, the EIP Credit Group financed a record high of five new US-based businesses bringing the portfolio to more than 20 companies and a total investment volume exceeding $280 million.

“Our investments in 2021 continue to showcase the depth and breadth of our capital offerings and underline our strategic mission to provide creative financing solutions to U.S. lower-middle market companies,” said EIP Credit Group Managing Partner & CEO Harry Giovani. “Our tailored debt and equity solutions for both established and high growth companies differentiates us from other capital providers. We view ourselves as a strategic partner to our portfolio companies and not just a source of capital. We believe that the EIP ecosystem further positions our investments for successful outcomes, especially given our ESG focus and the value these companies bring to our sector.”

EIP Credit Group Partner Tal Sheynfeld added, “As part of EIP’s over $2.0 billion in AUM platform, our ability to structure credit and financing offerings that fit the individual and varied needs of our portfolio companies is key to our success. Our new portfolio companies complement our existing investments with a mix of earlier stage and established companies. We look forward to seeing their continued success and growth with access to the EIP platform which includes blue-chip utility and industrial LPs. The future is bright at EIP and we seek to continue to be the capital provider of choice for companies operating in our industries of focus.”

Background on Investments

  • Led the $34.0 million acquisition capital financing for a private equity sponsor’s acquisition of Celerity Consulting. Celerity, headquartered in San Francisco and founded in 2001, is a leading provider of information management services focused on the retrieval, organization and analysis of complex data for gas and electric utilities, state governments, law firms, and corporations.
  • Provided a $15.0 million delayed draw term loan to EVmo, Inc. (YAYO) as growth capital to support the company’s electric vehicle fleet expansion. EVmo bridges the gap between rideshare and “last mile” delivery drivers in need of suitable vehicles and the companies in the rideshare, delivery, and logistics businesses that depend on attracting and keeping drivers. EVmo is a leading provider of rental vehicles to drivers and delivery companies in this ever-expanding gig economy.
  • Led a $30.0 million term loan and participated in Manus Bio’s $21.5 million convertible note round providing the company growth capital and support in expanding the company’s Augusta, GA manufacturing facility. Manus Bio leverages rapid advances in Biology to produce complex, natural ingredients used in our daily lives as flavors, fragrances, food ingredients, cosmetics, vitamins, pharmaceuticals and agricultural chemicals. Using its advanced fermentation technology, Manus Bio recreates natural processes for next-generation industrial biomanufacturing and provides sustainable and cost-effective sources of ingredients for health, wellness, and nutrition.
  • Participated in Scythe’s $10.0 million Series A round, allowing the company to expand its team and operationalize cyber threat intelligence to attack, detect, and respond with safety, realism, and scale. Scythe is an adversary emulation platform for the enterprise and cybersecurity consulting market and allows organizations to continuously assess their risk posture and exposure.
  • Participated in Sitetracker’s $45.0 million Series C round, which enabled Sitetracker to continue to scale and power the successful deployment of critical infrastructure through leading high-volume project management software and services. Sitetracker was founded in 2013 and enables companies to perfect how they plan, deploy, maintain, and grow their capital asset portfolios.

For more information on EIP and EIP Credit Group, please visit www.energyimpactpartners.com.

About Energy Impact Partners
Energy Impact Partners LP (EIP) is a global investment firm leading the transition to a sustainable future. EIP brings together entrepreneurs and the world's most forward-looking energy and industrial companies to advance innovation. With over $2.0 billion in assets under management, EIP invests globally across venture, growth, credit, and infrastructure – and has a team of over 60 professionals based in its offices in New York, San Francisco, Palm Beach, London, Cologne, and Oslo. For more information on EIP, please visit www.energyimpactpartners.com.


Contacts

Harry Giovani
Managing Partner and CEO
This email address is being protected from spambots. You need JavaScript enabled to view it.

Tal Sheynfeld
Partner
This email address is being protected from spambots. You need JavaScript enabled to view it.

Media:
Alex Autry
Silverline Communications
This email address is being protected from spambots. You need JavaScript enabled to view it.

HOUSTON--(BUSINESS WIRE)--Hess Midstream LP (NYSE: HESM) (“Hess Midstream”) announced today that John Gatling, President and Chief Operating Officer, and Jonathan Stein, Chief Financial Officer, will participate in a fireside chat call series co-hosted by Morgan Stanley and Alerian at 2:00pm ET on February 24, 2022.


A presentation will be posted in the “Investors” section of the Hess Midstream website at www.hessmidstream.com.

About Hess Midstream

Hess Midstream is a fee-based, growth-oriented, midstream company that owns, operates, develops and acquires a diverse set of midstream assets to provide services to Hess and third-party customers. Hess Midstream owns oil, gas and produced water handling assets that are primarily located in the Bakken and Three Forks Shale plays in the Williston Basin area of North Dakota. More information is available at www.hessmidstream.com.

Forward-Looking Statements

This press release may include forward-looking statements within the meaning of the federal securities laws. Generally, the words “anticipate,” “estimate,” “expect,” “forecast,” “guidance,” “could,” “may,” “should,” “believe,” “intend,” “project,” “plan,” “predict,” “will” and similar expressions identify forward-looking statements, which generally are not historical in nature. Forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical results and current projections or expectations. When considering these forward-looking statements, you should keep in mind the risk factors and other cautionary statements in the filings made by Hess Midstream with the U.S. Securities and Exchange Commission, which are available to the public. Hess Midstream undertakes no obligation to, and does not intend to, update these forward-looking statements to reflect events or circumstances occurring after this press release. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release.


Contacts

Investors:
Jennifer Gordon

(212) 536-8244

Media:
Robert Young

(713) 496-6076

SAULT STE. MARIE, Ontario--(BUSINESS WIRE)--Today the Government of Canada announced victory in the second-ever dispute under the Canada-U.S.-Mexico Agreement (CUSMA). In a unanimous decision, the CUSMA Panel found that safeguard tariffs imposed by the Trump Administration on imported crystalline silicon photovoltaic (CSPV) solar modules from Canada violate CUSMA rules and recommended that the United States adhere to its commitments under the trade pact. The United States, which originally imposed these tariffs in 2018 as part of a global safeguard measure, will have until March 16 (45 days from the Panel’s decision) to terminate the tariff on imports from Canada in compliance with the Panel’s recommendation.


Heliene, a Customer-First provider of North American made solar modules in Ontario, Minnesota, and Florida, applauds this decision. “Today’s decision benefits solar workers and producers across both countries. I am grateful to the Government of Canada for its work in this landmark case to uphold CUSMA rules and unleash even more solar sector investment and manufacturing in North America,” said Martin Pochtaruk, President of Heliene. “We look forward to moving ahead with new expansion plans and developing the world’s premier high-quality and cutting-edge solar products to serve the North American market.”

Canadian Minister of International Trade Mary Ng stated: “It has been made clear today in the CUSMA dispute settlement panel’s report that tariffs on Canadian solar products are in violation of CUSMA. Canada will work toward the complete removal of these unjustified tariffs. Canada will also ensure that our solar industry, as well as all Canadian industries and workers, can fully benefit from CUSMA.”

About Heliene

Heliene is one of North America's fastest-growing domestic module manufacturers serving the utility-scale, commercial, and residential markets. With an in-house logistics team and remarkably responsive support staff, Heliene delivers competitively priced, high performance solar modules precisely when and where customers need them to accelerate North America's clean energy transition. Founded in 2010, Heliene is recognized as a highly bankable Tier 1 module manufacturer and has production facilities located in Ontario, Minnesota and Florida. For more information, visit www.heliene.com.


Contacts

For media inquiries, please contact:
Annika Harper
PR Director
Antenna Group
This email address is being protected from spambots. You need JavaScript enabled to view it.

ORANGE, Conn.--(BUSINESS WIRE)--Today AVANGRID, Inc. (NYSE:AGR) announced that its Board of Directors declared a quarterly dividend of $0.44 per share on its Common Stock. This dividend is payable April 1, 2022 to shareholders of record at the close of business on March 1, 2022.


About AVANGRID: AVANGRID, Inc. (NYSE: AGR) aspires to be the leading sustainable energy company in the United States. Headquartered in Orange, CT with approximately $39 billion in assets and operations in 24 U.S. states, AVANGRID has two primary lines of business: Avangrid Networks and Avangrid Renewables. Avangrid Networks owns and operates eight electric and natural gas utilities, serving more than 3.3 million customers in New York and New England. Avangrid Renewables owns and operates a portfolio of renewable energy generation facilities across the United States. AVANGRID employs approximately 7,000 people and has been recognized by JUST Capital in 2021 and 2022 as one of the JUST 100 companies – a ranking of America’s best corporate citizens. In 2022, AVANGRID ranked second within the utility sector for its commitment to the environment and the communities it serves. The company supports the U.N.’s Sustainable Development Goals and was named among the World’s Most Ethical Companies in 2021 for the third consecutive year by the Ethisphere Institute. For more information, visit www.avangrid.com.


Contacts

Investor Contact:
Patricia Cosgel
This email address is being protected from spambots. You need JavaScript enabled to view it.
203.499.2624

TORONTO--(BUSINESS WIRE)--$CBON #CarbonCredit--With much excitement, NEO proudly welcomes Ninepoint Partners LP (“Ninepoint”) back to the NEO Exchange with the launch of the Ninepoint Carbon Credit ETF, a liquid alternative mutual fund, which begins trading today on the NEO Exchange, under the symbols CBON and CBON.U.


Ninepoint is a leading alternatives investment manager in Canada, and takes a long-term view on the important transition to a clean energy economy, as measured in decades, not years. With this Fund, Ninepoint gives investors access to the global emissions trading market, a global asset class expected to see exponential growth and which may be worth as much as $22 trillion by 20501.

“An orderly energy transition, one supported by incentives like cap-and-trade programs, will sustain Canada’s position as an energy superpower and leader in the clean energy transition. The investment community has an increasingly fundamental role in helping to achieve net-zero goals,” said John Wilson, Co-CEO, Managing Partner, and Senior Portfolio Manager at Ninepoint Partners. “As we aim to offer investors an investment return while potentially hedging their portfolios against energy transition risks, we are excited to once again list on NEO as Canada’s stock exchange for the future economy. On NEO, CBON will trade beside our high-performing energy fund, NNRG, as two sides of the generational energy transition opportunity.”

CBON seeks to provide unitholders with long-term capital appreciation by investing primarily in global carbon emissions allowance futures; namely, the California Carbon Allowance; the Regional Greenhouse Gas Initiative for the US Eastern States; and the European Union Allowance, as the economy transitions to meet net zero goals by 2050.

“We have staked our claim and proven time and again that NEO is Canada’s Tier 1 stock exchange fueling the innovation economy and energy transition,” remarked Jos Schmitt, President and CEO of NEO. “We are thrilled to welcome Ninepoint back to the NEO Exchange, with the launch of CBON – an alternative mutual fund with an ETF series that provides investor access to the burgeoning global carbon trading industry, while the world shifts in pursuit of a net-zero future. As a returning asset manager, Ninepoint’s continued trust and confidence in the NEO Exchange is a rewarding affirmation of our expertise in the ETF industry, and we are honoured to provide the platform that brings this North American-focused, future-forward product to Canadian investors.”

The USD units and the CAD purchase option of the Ninepoint Carbon Credit ETF are now available for trading on the NEO Exchange, where they join seven other Ninepoint ETFs, including NNRG, the #1 energy fund in Canada last year, according to Morningstar2. Investors can purchase units of the Funds through their usual investment channels, including discount brokerage platforms and full-service dealers. Click here for a complete view of all NEO-listed securities.

The NEO Exchange is now home to over 200 unique listings, including ETFs from Canada’s largest ETF issuers, and some of the most innovative Canadian and international growth companies. NEO consistently facilitates about 20% of all trading in Canadian ETFs and close to 15% of all volume traded across Canadian marketplaces.

About the NEO Exchange

The NEO Exchange is Canada’s Tier 1 stock exchange for the innovation economy, bringing together investors and capital raisers within a fair, liquid, efficient, and service-oriented environment. Fully operational since June 2015, NEO puts investors first and provides access to trading across all Canadian-listed securities on a level playing field. NEO lists companies and investment products seeking an internationally recognized stock exchange that enables investor trust, quality liquidity, and broad awareness including unfettered access to market data.

NEO recently launched the Canadian ETF Market, a user-friendly platform providing investors and advisors with one-stop access to ETF research and analysis. Real-time, institutional-grade data powered by ETF specialist Trackinsight allows users to compare, contrast, and explore the entire universe of 1,200+ Canadian ETFs, free of charge.

Connect with NEO: Website | LinkedIn | Twitter | Instagram | Facebook

About Ninepoint Partners LP

Based in Toronto, Ninepoint is one of Canada’s leading alternative investment management firms overseeing approximately $8 billion in assets under management and institutional contracts. Committed to helping investors explore innovative investment solutions that have the potential to enhance returns and manage portfolio risk, Ninepoint offers a diverse set of alternative strategies including North American Equity, Global Equity, Real Assets and Alternative Income.

Connect with Ninepoint: Website | LinkedIn | Twitter

_____________________
1 Wood Mackenzie, August 2021, COP26: Make or break for Global Emissions Trading
2 https://www.morningstar.ca/ca/news/217527/10-top-performing-canadian-mutual-funds-in-2021.aspx


Contacts

NEO Media:
Aimee Morita
This email address is being protected from spambots. You need JavaScript enabled to view it.

SAN JOSE, Calif.--(BUSINESS WIRE)--QuantumScape Corporation (NYSE: QS), a leader in the development of next-generation solid-state lithium-metal batteries for use in electric vehicles, today announced its financial results for the fourth quarter and full year of 2021.


The company published a letter to shareholders on its Investor Relations website. It details fourth-quarter results and business updates, and lays out goals for the year ahead.

QuantumScape will host a live webcast at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time) today, February 16, 2022. Participating on the call will be Jagdeep Singh, chief executive officer and co-founder, and Kevin Hettrich, chief financial officer, of QuantumScape.

The live webcast is accessible through the Events section of the company’s Investor Relations website, www.ir.quantumscape.com. An archive of the webcast will be available shortly after the call for 12 months.

About QuantumScape Corporation

QuantumScape is a leader in developing next-generation solid-state lithium-metal batteries for electric vehicles. The company is on a mission to revolutionize energy storage to enable a sustainable future. For more information, please visit www.quantumscape.com.


Contacts

For Investors
John Saager, CFA
Head of Investor Relations
This email address is being protected from spambots. You need JavaScript enabled to view it.

For Media
This email address is being protected from spambots. You need JavaScript enabled to view it.

SAN DIEGO--(BUSINESS WIRE)--Dalrada Corporation (OTCQB: DFCO, "Dalrada") would like to thank its investors, shareholders, and staff for their ongoing support while announcing Mr. William "Bill" Davidson as a new Advisor to its Clean Energy Board with an emphasis on technology and business strategy.



Mr. Davidson's executive leadership spans more than 35 years in business strategy formulation for existing and new lines of business. He has successfully guided companies in the telecommunications, software, and semiconductor industries through multiple executive management roles.

Mr. Davidson is currently the COO of Amionx, a battery technology company focused on safety. In addition, he is the founder and CEO of the Sapienter Group, an advisory firm specializing in business strategy, marketing, public relations, and investor relations. His former roles include Partner of Frost Data Capital, where he specialized in fundraising to launch and scale startups. Also, as Senior VP and Chief Administrative Officer of GlobalFoundries, a multinational semiconductor contract manufacturing and design company, Mr. Davidson oversaw the integration of more than 5,000 employees due to the acquisition of IBM's semiconductor manufacturing business. Additionally, he spent more than 12 years at Qualcomm and served as Senior VP of Global Marketing and Investor Relations and Senior VP of Global Operations. He also spent 12 years at Bell Atlantic (now Verizon) in various sales management positions and as VP of Wireless Data Sales and Marketing.

Mr. Davidson states, "The diversity of Dalrada's portfolio of businesses and the markets to which they are targeted attracted my participation in an advisory capacity. With the knowledge gained from 35 years in telecommunications, semiconductors, and software throughout my career and the relationships built during that time, I hope to lend insight that is valuable to the organization's expansion efforts."

Brian Bonar, Dalrada Chairman and CEO, adds, "Dalrada is pleased to welcome Mr. Bill Davidson to its Clean Energy Advisory Board. His professional background, network, and vast experience add strategic insight as Dalrada continues to develop impactful solutions in the clean energy market."

Dalrada's subsidiaries Dalrada Precision, Dalrada Technologies, and Dalrada Health continuously innovate impactful solutions to address the complex challenges of today and the future. For more information on Dalrada and its subsidiaries, visit www.dalrada.com.

About Dalrada (DFCO)

With perseverance, valor, dedication, and vision, Dalrada Corporation is dedicated to tackling worldwide challenges of today and tomorrow.

Dalrada is a global company that operates under the tenet of creating impactful innovations that matter for the world. The Company works continually to produce disruptive solutions that bridge the gap of accessibility and accelerate positive change for current and future generations.

Established in 1982, the Company has since grown its footprint to include the business divisions: Dalrada Health, Dalrada Precision, and Dalrada Technologies. Each of Dalrada's subsidiaries actively produces affordable and accessible world-class solutions to global problems. For more information, please visit www.dalrada.com.

Disclaimer

Statements in this press release that are not historical facts, the statements are forward-looking, including statements regarding future revenues and sales projections, plans for future financing, the ability to meet operational milestones, marketing arrangements and plans, and shipments to and regulatory approvals in international markets. Such statements reflect management's current views, are based on certain assumptions, and involve risks and uncertainties. Actual results, events, or performance may differ materially from the above forward-looking statements due to a number of important factors and will be dependent upon a variety of factors including, but not limited to, our ability to obtain additional financing that will allow us to continue our current and future operations and whether demand for our products and services in domestic and international markets will continue to expand. The Company undertakes no obligation to publicly update these forward-looking statements to reflect events or circumstances that occur after the date hereof or to reflect any change in the Company's expectations with regard to these forward-looking statements or the occurrence of unanticipated events. Factors that may impact the Company's success are more fully disclosed in the Company's most recent public filings with the US Securities and Exchange Commission ("SEC"), including its annual report on Form 10-K.


Contacts

Denise Mahaffey
858.283.1253
This email address is being protected from spambots. You need JavaScript enabled to view it.

HARTFORD, Conn. & BOSTON--(BUSINESS WIRE)--Eversource Energy (NYSE: ES) today reported full-year 2021 earnings of $1,220.5 million, or $3.54 per share, compared with earnings of $1,205.2 million, or $3.55 per share, for full-year 2020. Eversource also reported fourth quarter 2021 earnings of $306.7 million, or $0.89 per share, compared with fourth quarter 2020 earnings of $271.9 million, or $0.79 per share.


Results for both years include acquisition-related charges primarily related to the October 2020 acquisition of the assets of Columbia Gas of Massachusetts. Those after-tax charges totaled $6.3 million in the fourth quarter of 2021 and $23.6 million for all of 2021, compared with charges of $19.3 million in the fourth quarter of 2020 and $32.1 million for all of 2020.

Additionally, full-year 2021 results include after-tax charges related to the settlement agreement concerning Eversource’s subsidiary, The Connecticut Light and Power Company (CL&P). Those after-tax charges totaled $86.1 million for full-year 2021. Excluding the acquisition and settlement charges noted above, Eversource earned $1,330.2 million1, or $3.86 per share1, for the full-year 2021 and $313.3 million1, or $0.91 per share1 in the fourth quarter of 2021, compared with earnings of $1,237.3 million1, or $3.64 per share1, for the full-year 2020, and $291.2 million1, or $0.85 per share1, in the fourth quarter of 2020.

Also today, Eversource Energy projected 2022 earnings of between $4.00 per share and $4.17 per share. That range excludes remaining acquisition-related costs. The company also projected that its compound annual earnings per share growth from its regulated businesses would be in the upper half of a range of 5-7 percent through 2026, using the adjusted $3.86 per share it earned in 2021 as the base level.

Our 9,200 employees operated our businesses extremely well in 2021,” said Joe Nolan, Eversource president and chief executive officer. “Our electric service reliability performance was in the top decile among our electric industry peers, and we remained a leader in safety, sustainability and emergency response. Moreover, we are at the forefront of implementing our region’s clean energy goals, commencing work on our first offshore wind project, supporting the nation’s best energy efficiency programs, and continuing to drive down our greenhouse gas footprint toward our goal of having our operations be carbon neutral by 2030.”

Electric Transmission

Eversource Energy’s transmission segment earned $544.6 million in 2021, compared with earnings of $502.5 million in 2020. Transmission earnings were $132.3 million in the fourth quarter of 2021, compared with earnings of $120.7 million in the fourth quarter of 2020. Transmission segment results improved due to a higher level of investment in Eversource’s electric transmission system.

Electric Distribution

Eversource Energy’s electric distribution segment, excluding the CL&P charges noted above, earned $556.2 million1 in 2021, compared with $544 million in 2020. Electric distribution earned $105 million1 in the fourth quarter of 2021, compared with earnings of $93.4 million in the fourth quarter of 2020. Improved full year results were due primarily to higher revenues, partially offset by higher operation and maintenance (O&M) expense, depreciation, property taxes and interest expense. Improved fourth quarter results were due primarily to lower O&M expense.

Natural Gas Distribution

Eversource Energy’s natural gas distribution segment earned $204.8 million in 2021, compared with earnings of $135.6 million1 in 2020. It earned $75.2 million in the fourth quarter of 2021, compared with earnings of $62.3 million1 in the fourth quarter of 2020. Improved results for the full year and the fourth quarter were due primarily to the addition of the former Columbia Gas of Massachusetts assets, most of which are now held by Eversource Gas Company of Massachusetts.

Water Distribution

Eversource’s water distribution segment earned $36.8 million in 2021, compared with earnings of $41.2 million in 2020. The water segment earned $6.7 million in the fourth quarter of 2021, compared with earnings of $5.6 million in the fourth quarter of 2020. Lower full year results were primarily due to the absence of a gain from the sale of the water system around Hingham, Massachusetts in 2020. Higher fourth quarter results were due primarily to a gain on a land sale.

Eversource Parent and Other Companies

Eversource Energy parent and other companies, excluding the acquisition and transition-related costs noted above, lost $12.2 million1 in 2021, compared with earnings of $14 million1 in 2020. It lost $5.9 million1 in the fourth quarter of 2021, compared with earnings of $9.2 million1 in the fourth quarter of 2020. Lower results for both the full year and fourth quarter primarily reflect a higher effective tax rate at the parent segment.

The following table reconciles 2021 and 2020 fourth quarter and full-year earnings per share:

 

 

Fourth Quarter

Full Year

2020

Reported EPS

$0.79

 

$3.55

 

 

Higher electric transmission earnings in 2021, net of dilution

0.03

 

0.10

 

 

Addition of Eversource Gas Co. of MA results and higher natural gas revenues in 2021, partially offset by higher depreciation, property tax, interest expense, O&M and dilution at the natural gas distribution segment

0.04

 

 

0.19

 

 

 

Higher electric distribution revenues in 2021, partially offset by higher O&M, depreciation, property taxes, interest expense and dilution at the electric distribution segment

0.03

 

0.01

 

 

Absence of Hingham-related benefits at the water distribution segment in 2021

 --

 

(0.01

)

 

Parent & Other, primarily a higher effective income tax rate at the parent segment in 2021

 (0.04

)

 (0.07

)

 

CL&P regulatory settlement charges

--

 

(0.25

)

 

Lower charges related to acquisitions in 2021

0.04

 

0.02

 

2021

Reported EPS

$0.89

 

$3.54

 

Financial results by segment for the fourth quarter and full year of 2021 and 2020 are noted below:

Three months ended:

 

(in millions, except EPS)

 

December 31,
2021

 

December 31,
2020

Increase/
(Decrease)

 

2021 EPS1

Electric Transmission

$132.3

 

$120.7

 

$11.6

 

$0.38

 

Electric Distribution1

105.0

 

93.4

 

11.6

 

0.30

 

Natural Gas Distribution1

75.2

 

62.3

 

12.9

 

0.22

 

Water Distribution

6.7

 

5.6

 

1.1

 

0.02

 

Eversource Parent and Other Companies1

(5.9

)

9.2

 

(15.1

)

(0.01

)

Charges related to regulatory settlement

(0.3

)

0.0

 

(0.3

)

0.00

 

Charges related to acquisitions

(6.3

)

(19.3

)

13.0

 

(0.02

)

Reported Earnings

$306.7

 

$271.9

 

$34.8

 

$0.89

 

Full year ended:

 

(in millions, except EPS)

 

December 31,
2021

 

December 31,
2020

Increase/
(Decrease)

 

2021 EPS1

Electric Transmission

$544.6

 

$502.5

 

$42.1

 

$1.58

 

Electric Distribution, ex. settlement1

556.2

 

544.0

 

12.2

 

1.61

 

Natural Gas Distribution1

204.8

 

135.6

 

69.2

 

0.59

 

Water Distribution

36.8

 

41.2

 

(4.4

)

0.11

 

Eversource Parent and Other Companies1

(12.2

)

14.0

 

(26.2

)

(0.03

)

Charges related to regulatory settlement

(86.1

)

0.0

 

(86.1

)

(0.25

)

Charges related to acquisitions

(23.6

)

(32.1

)

8.5

 

(0.07

)

Reported Earnings

$1,220.5

 

$1,205.2

 

$15.3

 

$3.54

 

Eversource Energy has approximately 344 million common shares outstanding and operates New England’s largest energy delivery system. It serves approximately 4.4 million electric, natural gas and water customers in Connecticut, Massachusetts and New Hampshire.

Note: Eversource Energy will webcast a conference call with senior management on February 17, 2022, beginning at 8 a.m. Eastern Time. The webcast and associated slides can be accessed through Eversource Energy’s website at www.eversource.com.

1 All per-share amounts in this news release are reported on a diluted basis. The only common equity securities that are publicly traded are common shares of Eversource Energy. The earnings and EPS of each business do not represent a direct legal interest in the assets and liabilities of such business, but rather represent a direct interest in Eversource Energy's assets and liabilities as a whole. EPS by business is a financial measure not recognized under generally accepted accounting principles (non-GAAP) that is calculated by dividing the net income or loss attributable to common shareholders of each business by the weighted average diluted Eversource Energy common shares outstanding for the period. Earnings discussions also include non-GAAP financial measures referencing 2021 earnings and EPS excluding charges at CL&P related to a settlement agreement that included credits to customers and funding of various customer assistance initiatives and a storm performance penalty imposed on CL&P by PURA and 2021 and 2020 earnings and EPS excluding certain acquisition and transition costs. Eversource Energy uses these non-GAAP financial measures to evaluate and provide details of earnings results by business and to more fully compare and explain 2021 and 2020 results without including these items. This information is among the primary indicators management uses as a basis for evaluating performance and planning and forecasting of future periods. Management believes the impacts of the CL&P settlement agreement, the storm performance penalty imposed on CL&P by PURA, and acquisition and transition costs are not indicative of Eversource Energy’s ongoing costs and performance. Management views these charges as not directly related to the ongoing operations of the business and therefore not an indicator of baseline operating performance. Due to the nature and significance of the effect of these items on net income attributable to common shareholders and EPS, management believes that the non-GAAP presentation is a more meaningful representation of Eversource Energy’s financial performance and provides additional and useful information to readers in analyzing historical and future performance of the business. These non-GAAP financial measures should not be considered as alternatives to Eversource Energy’s consolidated net income attributable to common shareholders or EPS determined in accordance with GAAP as indicators of Eversource Energy’s operating performance.

This document includes statements concerning Eversource Energy’s expectations, beliefs, plans, objectives, goals, strategies, assumptions of future events, future financial performance or growth and other statements that are not historical facts. These statements are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, readers can identify these forward-looking statements through the use of words or phrases such as “estimate,” “expect,” “anticipate,” “intend,” “plan,” “project,” “believe,” “forecast,” “should,” “could” and other similar expressions. Forward-looking statements involve risks and uncertainties that may cause actual results or outcomes to differ materially from those included in the forward-looking statements. Factors that may cause actual results to differ materially from those included in the forward-looking statements include, but are not limited to: cyberattacks or breaches, including those resulting in the compromise of the confidentiality of our proprietary information and the personal information of our customers; disruptions in the capital markets or other events that make our access to necessary capital more difficult or costly; the negative impacts of the novel coronavirus (COVID-19) pandemic, including any new or emerging variants, on our customers, vendors, employees, regulators, and operations; changes in economic conditions, including impact on interest rates, tax policies, and customer demand and payment ability; ability or inability to commence and complete our major strategic development projects and opportunities; acts of war or terrorism, physical attacks or grid disturbances that may damage and disrupt our electric transmission and electric, natural gas, and water distribution systems; actions or inaction of local, state and federal regulatory, public policy and taxing bodies; substandard performance of third-party suppliers and service providers; fluctuations in weather patterns, including extreme weather due to climate change; changes in business conditions, which could include disruptive technology or development of alternative energy sources related to our current or future business model; contamination of, or disruption in, our water supplies; changes in levels or timing of capital expenditures; changes in laws, regulations or regulatory policy, including compliance with environmental laws and regulations; changes in accounting standards and financial reporting regulations; actions of rating agencies; and other presently unknown or unforeseen factors.

Other risk factors are detailed in Eversource Energy’s reports filed with the Securities and Exchange Commission (SEC). They are updated as necessary and available on Eversource Energy’s website at www.eversource.com and on the SEC’s website at www.sec.gov. All such factors are difficult to predict and contain uncertainties that may materially affect Eversource Energy’s actual results, many of which are beyond our control. You should not place undue reliance on the forward-looking statements, as each speaks only as of the date on which such statement is made, and, except as required by federal securities laws, Eversource Energy undertakes no obligation to update any forward-looking statement or statements to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events.

EVERSOURCE ENERGY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

For the Three Months Ended December 31,

(Thousands of Dollars, Except Share Information)

2021

2020

 

 

 

 

Operating Revenues

$

2,481,912

 

$

2,233,933

 

 

 

 

Operating Expenses:

 

 

 

Purchased Power, Fuel and Transmission

 

843,127

 

 

674,883

Operations and Maintenance

 

473,932

 

 

474,104

Depreciation

 

280,810

 

 

260,201

Amortization

 

73,105

 

 

46,992

Energy Efficiency Programs

 

131,961

 

 

126,967

Taxes Other Than Income Taxes

 

206,159

 

 

196,058

Total Operating Expenses

 

2,009,094

 

 

1,779,205

Operating Income

 

472,818

 

 

454,728

Interest Expense

 

151,171

 

 

135,384

Other Income, Net

 

36,694

 

 

25,024

Income Before Income Tax Expense

 

358,341

 

 

344,368

Income Tax Expense

 

49,763

 

 

70,565

Net Income

 

308,578

 

 

273,803

Net Income Attributable to Noncontrolling Interests

 

1,880

 

 

1,880

Net Income Attributable to Common Shareholders

$

306,698

 

$

271,923

 

 

 

 

Basic and Diluted Earnings Per Common Share

$

0.89

 

$

0.79

 

 

 

 

Weighted Average Common Shares Outstanding:

 

 

 

Basic

 

344,344,986

 

 

343,219,075

Diluted

 

345,084,052

 

 

344,115,842

The data contained in this report is preliminary and is unaudited. This report is being submitted for the sole purpose of providing information to shareholders about Eversource Energy and Subsidiaries and is not a representation, prospectus, or intended for use in connection with any purchase or sale of securities.

EVERSOURCE ENERGY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

For the Years Ended December 31,

(Thousands of Dollars, Except Share Information)

2021

 

2020

 

2019

 

 

 

 

 

 

Operating Revenues

$

9,863,085

 

$

8,904,430

 

$

8,526,470

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

Purchased Power, Fuel and Transmission

 

3,372,344

 

 

2,987,840

 

 

3,040,160

Operations and Maintenance

 

1,739,685

 

 

1,480,252

 

 

1,363,113

Depreciation

 

1,103,008

 

 

981,380

 

 

885,278

Amortization

 

231,965

 

 

177,679

 

 

195,380

Energy Efficiency Programs

 

592,775

 

 

535,760

 

 

501,369

Taxes Other Than Income Taxes

 

829,987

 

 

752,785

 

 

711,035

Impairment of Northern Pass Transmission

 

 

 

 

 

239,644

Total Operating Expenses

 

7,869,764

 

 

6,915,696

 

 

6,935,979

Operating Income

 

1,993,321

 

 

1,988,734

 

 

1,590,491

Interest Expense

 

582,334

 

 

538,452

 

 

533,197

Other Income, Net

 

161,282

 

 

108,590

 

 

132,777

Income Before Income Tax Expense

 

1,572,269

 

 

1,558,872

 

 

1,190,071

Income Tax Expense

 

344,223

 

 

346,186

 

 

273,499

Net Income

 

1,228,046

 

 

1,212,686

 

 

916,572

Net Income Attributable to Noncontrolling Interests

 

7,519

 

 

7,519

 

 

7,519

Net Income Attributable to Common Shareholders

$

1,220,527

 

$

1,205,167

 

$

909,053

 

 

 

 

 

 

Basic Earnings Per Common Share

$

3.55

 

$

3.56

 

$

2.83

 

 

 

 

 

 

Diluted Earnings Per Common Share

$

3.54

 

$

3.55

 

$

2.81

 

 

 

 

 

 

Weighted Average Common Shares Outstanding:

 

 

 

 

 

Basic

 

343,972,926

 

 

338,836,147

 

 

321,416,086

Diluted

 

344,631,056

 

 

339,847,062

 

 

322,941,636

The data contained in this report is preliminary and is unaudited. This report is being submitted for the sole purpose of providing information to shareholders about Eversource Energy and Subsidiaries and is not a representation, prospectus, or intended for use in connection with any purchase or sale of securities.

 


Contacts

Jeffrey R. Kotkin
(860) 665-5154

SAN ANTONIO--(BUSINESS WIRE)--Valero Energy Corporation (NYSE: VLO, “Valero”) announced today the early tender results of its previously announced cash tender offers (the “Tender Offers”) to purchase its outstanding 3.650% Senior Notes due 2025 (the “3.650% 2025 Notes”), its outstanding 2.850% Senior Notes due 2025 (the “2.850% 2025 Notes”), the outstanding 4.375% Senior Notes due 2026 issued by Valero Energy Partners LP and guaranteed by Valero (the “4.375% 2026 Notes”), its outstanding 3.400% Senior Notes due 2026 (the “3.400% 2026 Notes”), its outstanding 2.150% Senior Notes due 2027 (the “2027 Notes”), its outstanding 4.350% Senior Notes due 2028 (the “4.350% 2028 Notes”) and the outstanding 4.500% Senior Notes due 2028 issued by Valero Energy Partners LP and guaranteed by Valero (the “4.500% 2028 Notes” and, collectively with the 3.650% 2025 Notes, the 2.850% 2025 Notes, the 4.375% 2026 Notes, the 3.400% 2026 Notes, the 2027 Notes and the 4.350% 2028 Notes, the “Notes”), and that it has (1) increased the Series Tender Cap (as defined in the Offer to Purchase dated February 2, 2022 (the “Offer to Purchase”)) for the 3.650% 2025 Notes and 2.850% 2025 Notes from a maximum aggregate principal amount of $500,000,000 to a maximum aggregate principal amount of $579,319,000 and (2) increased the maximum aggregate purchase price for the Tender Offers from up to a maximum aggregate purchase price of $1,000,000,000 to up to a maximum aggregate purchase price sufficient to purchase all of the 3.400% 2026 Notes validly tendered and not validly withdrawn at or prior to the Early Tender Date (as defined below) (such increased maximum aggregate purchase price, the “Maximum Aggregate Purchase Price”). The terms and conditions of the Tender Offers are described in the Offer to Purchase.


The following table sets forth certain information regarding the Tender Offers and the Notes that were validly tendered and not validly withdrawn at or prior to 5:00 p.m., New York City time, on February 15, 2022 (the “Early Tender Date”), as reported by D.F. King & Co., Inc., the tender and information agent for the Tender Offers.

Title of
Security

CUSIP/ISIN

Initial
Principal
Amount

Acceptance
Priority Level

Aggregate Principal
Amount Tendered as of the
Early Tender Date

Aggregate Principal
Amount Expected to be
Accepted

3.650% Senior Notes
due 2025

91913YAS9 / US91913YAS90

$324,259,000

1

$72,184,000

$72,184,000

2.850% Senior Notes
due 2025 

91913YAY6 / US91913YAY68

$1,050,000,000

2

$671,754,000

$507,135,000

4.375% Senior Notes
due 2026

91914JAA0 / US91914JAA07

$375,764,000

3

$168,092,000

$168,092,000

3.400% Senior Notes
due 2026

91913YAU4 / US91913YAU47

$1,250,000,000

4

$652,589,000

$652,589,000

The applicable total consideration for the Notes validly tendered and not validly withdrawn at or prior to the Early Tender Date and accepted for purchase will be determined in the manner described in the Offer to Purchase at 10:00 a.m., New York City time, on February 16, 2022, unless extended or earlier terminated.

Because the aggregate principal amount of Notes validly tendered and not validly withdrawn at or prior to the Early Tender Date has an aggregate purchase price that exceeds the Maximum Aggregate Purchase Price, Valero does not expect to accept for purchase all Notes that have been validly tendered and not validly withdrawn at or prior to the Early Tender Date. Rather, subject to the Maximum Aggregate Purchase Price, the Series Tender Cap applicable to the 3.650% 2025 Notes and 2.850% 2025 Notes, and the acceptance priority levels set forth in the table above, in each case as further described in the Offer to Purchase, Valero will accept for purchase 3.650% 2025 Notes, 2.850% 2025 Notes, 4.375% 2026 Notes and 3.400% 2026 Notes validly tendered and not validly withdrawn at or prior to the Early Tender Date and does not expect to accept for purchase any 2027 Notes, 4.350% 2028 Notes or 4.500% 2028 Notes. Valero expects to accept for purchase 2.850% 2025 Notes validly tendered and not validly withdrawn at or prior to the Early Tender Date on a prorated basis. As a result, a holder who validly tenders and does not validly withdraw Notes pursuant to the Tender Offers may have all or a portion of its Notes returned to it.

Holders of Notes validly tendered and not validly withdrawn at or prior to the Early Tender Date, if accepted for purchase, will be eligible to receive the total consideration, which includes an Early Tender Payment of $30 per $1,000 principal amount of Notes validly tendered and not validly withdrawn by such holders and accepted for purchase by Valero. Payments for Notes accepted for purchase will include accrued and unpaid interest from the last interest payment date applicable to the relevant series of Notes up to, but not including, the settlement date for the Notes that are validly tendered and not validly withdrawn at or prior to the Early Tender Date and accepted for purchase by Valero (the “Early Settlement Date”). It is anticipated that the Early Settlement Date will be February 17, 2022.

The Tender Offers will expire at midnight, New York City time, at the end of March 2, 2022, unless extended or earlier terminated. Because the Tender Offers have been fully subscribed as of the Early Tender Date, holders who tender Notes after the Early Tender Date will not have any of their Notes accepted for purchase, unless Valero elects to increase or eliminate the Maximum Aggregate Purchase Price. Any Notes tendered after the Early Tender Date, together with any Notes tendered at or prior to the Early Tender Date but not accepted for purchase by Valero, will be returned to the holders thereof as described in the Offer to Purchase, unless Valero elects to increase or eliminate the Maximum Aggregate Purchase Price.

The withdrawal deadline for the Tender Offers was 5:00 p.m., New York City time, on February 15, 2022 and has not been extended. Accordingly, previously tendered Notes and Notes tendered after such withdrawal deadline may not be withdrawn, subject to applicable law.

Valero’s obligation to accept for payment and to pay for the Notes validly tendered and not validly withdrawn in the Tender Offers is subject to the satisfaction or waiver of a number of conditions described in the Offer to Purchase. The Tender Offers may be terminated or withdrawn in whole or terminated or withdrawn with respect to any series of the Notes, subject to applicable law. Valero reserves the right, subject to applicable law, to (1) waive any and all conditions to any of the Tender Offers, (2) extend or terminate any of the Tender Offers, (3) increase, decrease or eliminate the Maximum Aggregate Purchase Price with respect to a particular series and/or the Series Tender Cap or (4) otherwise amend any of the Tender Offers in any respect.

Valero has retained SMBC Nikko Securities America, Inc., J.P. Morgan Securities LLC and Mizuho Securities USA LLC as lead dealer managers, and Citigroup Global Markets Inc. and MUFG Securities Americas Inc. as co-dealer managers (together with the lead dealer managers, the “Dealer Managers”) for the Tender Offers. Valero has retained D.F. King & Co., Inc. as the tender and information agent for the Tender Offers. For additional information regarding the terms of the Tender Offers, please contact: SMBC Nikko Securities America, Inc. at (888) 284-9760 (toll free) or (212) 224-5328 (collect); J.P. Morgan Securities LLC at (866) 834-4666 (toll free) or (212) 834-3424 (collect); or Mizuho Securities USA LLC at (866) 271-7403 (toll free) or (212) 205-7736 (collect). Requests for documents and questions regarding the tendering of securities may be directed to D.F. King & Co., Inc. by telephone at (212) 269-5550 (for banks and brokers only) or (800) 334-0384 (for all others, toll-free), by email at This email address is being protected from spambots. You need JavaScript enabled to view it. or to the Dealer Managers at their respective telephone numbers.

This announcement is for information purposes only and does not constitute an offer to sell, a solicitation to buy or an offer to purchase or sell any securities. The Tender Offers are being made only pursuant to the Offer to Purchase and only in such jurisdictions as is permitted under applicable law. None of Valero, the tender and information agent, the Dealer Managers or the trustee with respect to the Notes, nor any of their affiliates, makes any recommendation as to whether holders should tender or refrain from tendering all or any portion of their Notes in response to the Tender Offers.

Safe-Harbor Statement

Statements contained in this press release that state Valero’s or its management’s expectations or predictions of the future are forward-looking statements intended to be covered by the safe harbor provisions of the Securities Act of 1933 and the Securities Exchange Act of 1934. The words “anticipate,” “believe,” “expect,” “plan,” “intend,” “scheduled,” “estimate,” “project,” “projection,” “predict,” “budget,” “forecast,” “goal,” “guidance,” “target,” “could,” “would,” “should,” “may,” “strive,” “seek,” “potential,” “opportunity,” “aimed,” “considering,” “continue,” and similar expressions identify forward-looking statements. Forward-looking statements in this press release include those relating to expected timing of pricing of the Tender Offers, the expiration date for the Tender Offers, the use of a proration factor with respect to the 2.850% 2025 Notes, the settlement date and the expected Maximum Aggregate Purchase Price. It is important to note that actual results could differ materially from those projected in such forward-looking statements based on numerous factors, including those outside of Valero’s control, such as legislative or political changes or developments, market dynamics, cyberattacks, weather events, and other matters affecting our operations or the demand for our products. These factors also include, but are not limited to, the uncertainties that remain with respect to the COVID-19 pandemic, variants of the virus, governmental and societal responses thereto, including requirements and mandates with respect to vaccines, vaccine distribution and administration levels, and the adverse effects the foregoing may have on our business or economic conditions generally. For more information concerning these and other factors that could cause actual results to differ from those expressed or forecasted, see Valero’s annual report on Form 10-K, the “Risk Factors” section included in the Offer to Purchase, quarterly reports on Form 10-Q, and other reports filed with the Securities and Exchange Commission.

About Valero

Valero Energy Corporation, through its subsidiaries (collectively, “Valero”), is an international manufacturer and marketer of petroleum-based and low-carbon liquid transportation fuels and petrochemical products, and sells its products primarily in the United States (“U.S.”), Canada, the United Kingdom (“U.K.”), Ireland and Latin America. Valero owns 15 petroleum refineries located in the U.S., Canada and the U.K. with a combined throughput capacity of approximately 3.2 million barrels per day. Valero is a joint venture member in Diamond Green Diesel Holdings LLC, which owns a renewable diesel plant in Norco, Louisiana with a production capacity of 700 million gallons per year, and Valero owns 12 ethanol plants located in the Mid-Continent region of the U.S. with a combined production capacity of approximately 1.6 billion gallons per year. Valero manages its operations through its Refining, Renewable Diesel, and Ethanol segments. Please visit www.investorvalero.com for more information.


Contacts

Investors:

Homer Bhullar, Vice President – Investor Relations and Finance, 210-345-1982
Eric Herbort, Senior Manager – Investor Relations, 210-345-3331
Gautam Srivastava, Senior Manager – Investor Relations, 210-345-3992

Media:

Lillian Riojas, Executive Director – Media Relations and Communications, 210-345-5002

Offshore Source Logo

Offshore Source keeps you updated with relevant information concerning the Offshore Energy Sector.

Any views or opinions represented on this website belong solely to the author and do not represent those of the people, institutions or organizations that Offshore Source or collaborators may or may not have been associated with in a professional or personal capacity, unless explicitly stated.

Corporate Offices

Technology Systems Corporation
8502 SW Kansas Ave
Stuart, FL 34997

info@tscpublishing.com